XML 45 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Stockholders' Equity (Tables)
12 Months Ended
Dec. 31, 2018
Schedule of Options and Equity Estimated Based on Weighted Average Assumptions

The fair values of the options and equity warrants granted were estimated based on the following weighted average assumptions:

 

    Year Ended December 31,  
    2018     2017  
Risk-free interest rate     2.6%-3.0%       1.72%-1.89%  
Expected dividend yield     -       -  
Expected life     5 years       1.25-5 years  
Expected volatility     85.68%-86.89%       91.60%-144.15%  
Weighted average grant date fair value for options and equity warrants issued     $0.23 per option for 5,864,505 options       $0.35per option/warrant for 1,340,517 options/equity warrants  

Schedule of Warrants Outstanding and Exercisable

Information regarding warrants outstanding and exercisable into shares of common stock is summarized below:

 

    2017     2018  
    Shares     Warrant Price     Weighted Average Exercise Price     Shares     Warrant Price     Weighted Average Exercise Price  
Outstanding, beginning of year     2,830,516     $ 1.08-$24.00     $ 2.16       7,334,490     $ 0.45-$10.68     $ 0.63  
Granted     17,512,308     $ 0.45-$0.75     $ 0.57       9,825,808     $ 0.39     $ 0.39  
Forfeited     (10,508,334 )   $ 0.60-$24.00     $ 0.61       (25,000 )   $ 6.00     $ 6.00  
Exercised     (2,500,000 )   $ 0.50     $ 0.50       (2,800,000 )   $ 0.45     $ 0.45  
Outstanding, end of year     7,334,490     $ 0.45-$10.68     $ 0.63       14,335,298     $ 0.39-$10.68     $ 0.49  
Exercisable     7,334,490     $ 0.45-$10.68     $ 0.63       14,335,298     $ 0.39-$10.68     $ 0.49  
Weighted average remaining contractual life     2.7 years                       2.3 years                  
Years exercisable     2017-2023                       2019-2023                  

Employees [Member]  
Schedule of Stock Option Activity

Stock option activity for employees

 

    Number of 
Options
    Weighted 
Average 
Exercise 
Price
    Weighted 
Average 
Remaining 
Contracted 
Term 
(Years)
    Aggregate 
Intrinsic 
Value
 
Outstanding December 31, 2016     836,256     $ 16.82       4.47        
Granted     584,794       0.50              
Forfeited     (217,132 )     33.35              
Outstanding December 31, 2017     1,203,918     $ 5.91       6.89        
Granted     4,164,585       0.32              
Forfeited     (257,917 )     18.01              
Outstanding December 31, 2018     5,110,586     $ 0.75       9.01        
Vested and expected to vest at December 31, 2018     5,110,586     $ 0.75       9.01        
Exercisable at December 31, 2018     1,804,927     $ 1.04       8.09        

Schedule of Unvested Stock Option Activity

Unvested stock option activity for employees:

 

    Number of 
Options
    Weighted 
Average 
Exercise 
Price
    Average 
Remaining 
Contracted 
Term 
(Years)
    Aggregate 
Intrinsic 
Value
 
Unvested December 31, 2016     90,625     $ 1.72       9.33        
Granted     584,794       0.50              
Vested     (309,271 )     0.88              
Forfeited                        
Unvested December 31, 2017     366,148     $ 0.48       9.62        
Granted     4,164,585       0.32              
Vested     (1,225,074 )     0.36              
Forfeited                        
Unvested December 31, 2018     3,305,659     $ 0.32       9.31        

Non-Employees [Member]  
Schedule of Stock Option Activity

Stock option activity for non-employees during the year:

 

    Number 
of 
Options
    Weighted 
Average 
Exercise 
Price
    Weighted 
Average 
Remaining 
Contracted 
Term 
(Years)
    Aggregate 
Intrinsic 
Value
 
Outstanding December 31, 2016     271,500     $ 10.41       4.66        
Granted     605,772       0.42              
Exercised                        
Forfeited     (42,396 )     19.41              
Outstanding December 31, 2017     834,876     $ 2.70       6.69        
Granted     1,699,920       0.31              
Exercised                        
Forfeited     (109,104 )     10.33              
Outstanding December 31, 2018     2,425,692     $ 0.68       8.55        
Vested and expected to vest at December 31, 2018     2,425,692     $ 0.68       8.55        
Exercisable at December 31, 2018     874,164     $ 1.52       7.78        

Schedule of Unvested Stock Option Activity

Unvested stock option activity for non-employees:

 

    Number of 
Options
    Weighted 
Average 
Exercise 
Price
    Weighted 
Average 
Remaining 
Contracted 
Term 
(Years)
    Aggregate 
Intrinsic 
Value
 
Unvested December 31, 2016     26,389     $ 1.65       8.61        
Granted     606,772       0.42              
Vested     (163,335 )     0.57              
Forfeited     (4,861 )     7.58              
Unvested December 31, 2016     464,965     $ 0.36       7.84        
Granted     1,699,920       0.31              
Vested     (613,357 )     0.35              
Forfeited                        
Unvested December 31, 2018     1,551,528     $ 0.31       8.84        

2009 Equity Incentive Plan [Member]  
Schedule of Stock Option Activity

The plan expires June 24, 2019:

 

    2017     2018  
    Shares     Option Price     Weighted Average Exercise Price     Shares     Option Price     Weighted Average Exercise Price  
Outstanding, beginning of year       695,061       1.56-48.36       4.70       1,877,295       0.33-48.36       1.92  
Granted     1,190,567       0.33-0.67       0.29       4,675,221       0.30-0.38       0.34  
Forfeited     (8,333 )     1.56       1.56       (213,855 )     8.16-$48.36       28.26  
Exercised                                    
Outstanding, end of year     1,877,295       0.33-48.36       1.92       6,338,661       0.30-48.36       0.36  
Exercisable, end of year       1,046,487       0.33-48.36       0.42       2,376,353       0.30-48.36          
Weighted average remaining contractual life (years)       2-10 years                       1-10 years                  
Available for future grants     4,139,454                       159,322                   

2018 Equity Incentive Plans [Member]  
Schedule of Stock Option Activity

Information regarding the options approved by the Board of Directors under the Equity Plan of 2018 is summarized below:

 

    2018  
    Shares     Option Price     Weighted 
Average 
Exercise 
Price
 
Outstanding, beginning of year                  
Granted     1,189,284       0.22       0.22  
Forfeited                  
Exercised                  
Outstanding, end of year     1,189,284       0.22       0.22  
Exercisable, end of year     294,404       0.22       0.22  
Weighted average remaining contractual life (years)     10 years                  
Available for future grants     5,810,716