XML 64 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
Equity-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2012
Equity-Based Compensation [Abstract]  
Fair Value, Weighted Average Assumtions [Table Text Block]
       

 

Six Months Ended June 30,

 

2012

2011

 

Risk-free interest rate

0.68% - 0.86%

1.40% - 2.24%

 

Expected dividend yield

-

-

 

Expected lives

5.0 years

5.0 years

 

Expected volatility

108.76%-108.96%

104.29 - 104.47%

 

Weighted average grant date fair value per options and warrants issued

$0.21 per option for 1,439,000 options

$0.32 per option for 430,000 options

 

Stock Option Activity [Table Text Block]

 

 

Stock option activity for employees:

 

                 

 

Number of

Options

 Weighted 

 Average Exercise

 Price

 Weighted

 Average

 Remaining

Contractual

Term   (Years)

Aggregate Intrinsic

 Value

 

Outstanding January 1, 2012

8,252,480

 $  2.11

5.75

$    0

 

Granted

1,139,000

0.35

10.00

0

 

Forfeited

          (10,000)

      1.30

5.50

     0

 

Outstanding June 30, 2012

        9,381,480

$  1.90

   5.83

$    0

 

Vested and expected to vest June 30, 2012

        9,381,480

$  1.90

   5.83

$    0

 

Exercisable June 30, 2012

        8,267,272

$  2.10

   5.29

$    0

 

 

 

 

 

 

                 

 

Options to purchase 1,139,000 shares were granted to employees during the six months ended June 30, 2012 that were issued at a premium value of 110% of the NYSE MKT stock closing price and vest one year from the issuance date. The weighted average grant-date fair values of the options granted during the six months ended June 30, 2012 and 2011 were $245,000 and $126,000, respectively.

 

Unvested stock option activity for employees:

 

           

 

 Number of

 Options

 Weighted 

 Average Exercise

 Price

 Average

 Remaining

 Contractual

Term (Years)

 Aggregate Intrinsic

 Value

Outstanding January 1, 2012

148,333

$  0.49

   9.52

$     0

Granted

1,039,209

0.42

10.00

0

Vested

(63,334)

0.32

9.45

0

Forfeited

            (10,000)

      1.30

   5.50

      0

Outstanding June 30, 2012

  1,114,208

$  0.42

9.94

       $ 0

           

 

Stock option activity for non-employees:

 

 

Number of

Options

Weighted

Average Exercise

Price

Weighted

Average

Remaining

Contractual

Term (Years)

Aggregate Intrinsic

Value

Outstanding January 1, 2012

3,128,432

$  1.87

5.25

$      0

Granted

     300,000

0.29

10.00

0

Exercised

0

0

0

0

Forfeited

        0

      0

       0

       0

Outstanding June 30, 2012

3,428,432

$  1.73

    5.21

$      0

Vested and expected to vest June 30, 2012

3,428,432

$  1.73

    5.21

$      0

Exercisable June 30, 2012

2,982,595

$  1.92

    4.73

$      0

 

Options to purchase 300,000 shares were granted to employees during the six months ended June 30, 2012 that were issued at a premium value of 110% of the NYSE MKT stock closing price and vest one year from the issuance date. The weighted-average grant-date fair value of non-employee options granted during the six months ended June 30, 2012 and 2011 was approximately $60,000 and $12,700, respectively.

 

Unvested stock option activity for non-employees during the year:

 

           

 

Number of

Options

Weighted

Average Exercise

Price

Weighted

Average

Remaining

Contractual

Term (Years)

Aggregate Intrinsic

Value

Outstanding January 1, 2012

 256,250

$  0.71

8.55

$     0

Options granted

300,000

0.29

10.00

0

Options vested

(110,413)

0.67

7.57

0

Options forfeited

        0

      0

       0

      0

Outstanding June 30, 2012

  445,837

$  0.44

    9.48

$    0