XML 29 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
9 Months Ended
Sep. 30, 2014
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Schedule of Assumptions for Fair Value
Fair value at September 30, 2014, was estimated using the following assumptions:
 
Underlying price per share
$0.19 - $0.27
Exercise price per share
$1.31 - $1.65
Risk-free interest rate
0.06% - 0.23%
Expected holding period
0.38 - 1.64 yrs.
Expected volatility
69.74% - 113.56%
Expected dividend yield
None
Schedule of fair value, assets and liabilities measured on recurring basis
The table below presents the balances of assets and liabilities measured at fair value on a recurring basis by level within the hierarchy as of September 30, 2014:
 
(in thousands)
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Marketable Securities
$
16,169

 
$
16,169

 
$

 
$

Liabilities:
 
 
 
 
 
 
 
Warrants
$
(13
)
 
$

 
$

 
$
(13
)
Fair Value, Inputs, Level 3 [Member]
 
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]  
Fair value, liabilities measured on recurring basis
The changes in Level 3 Liabilities measured at fair value on a recurring basis are summarized as follows:
 
Fair Value of Redeemable
Warrants
 
(in thousands)
 
2014
 
2013
Balance at January 1
$
14

 
$
295

Fair value adjustment at March 31

 
(89
)
Balance at March 31
14

 
206

Fair value adjustment at June 30
(1
)
 
(102
)
Balance at June 30
13

 
104

Fair value adjustment at September 30

 
(38
)
Balance at September 30
$
13

 
$
66