XML 58 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Weighted Average Assumptions
The fair values of the options and equity warrants granted in the nine months ended September 30, 2014 and 2013, were estimated based on the following weighted average assumptions:
 
Nine Months Ended September 30,
 
2014
 
2013
Risk-free interest rate
1.66% - 1.72%
 
0.14% - 1.40%
Expected dividend yield
 
Expected lives
5 years
 
1 year to 5 years
Expected volatility
88.33% - 92.63%
 
89.73% - 118.22%
Weighted average grant date fair value for options and equity warrants issued
$0.22 per option/warrant for 955,000 options/warrants
 
$0.14 per option/warrant for 3,870,000 options/warrants
Stock Option Activity
Stock option for employees' activity during the nine months ended September 30, 2014 is as follows:
 
Stock option activity for employees:
 
Number of
Options
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Term
(Years)
 
Aggregate
Intrinsic
Value
Outstanding January 1, 2014
10,611,480

 
$
1.73

 
4.92
 
$

Granted
905,000

 
0.36

 
9.67
 

Forfeited
(367,000
)
 
1.42

 
4.22
 

Outstanding September 30, 2014
11,149,480

 
$
1.63

 
4.61
 
$

Vested and expected to vest September 30, 2014
11,149,480

 
$
1.63

 
4.61
 
$

Exercisable September 30, 2014
10,541,980

 
$
1.69

 
4.20
 
$

 
905,000 options to purchase shares were granted to employees during the nine months ended September 30, 2014.
 
Unvested stock option activity for employees:
 
Number of
Options
 
Weighted
Average
Exercise 
Price
 
Average 
Remaining
Contractual 
Term 
(Years)
 
Aggregate 
Intrinsic
Value
Outstanding January 1, 2014
525,000

 
$
0.29

 
8.38

 
$

Granted
905,000

 
0.36

 
9.67

 

Vested
(822,500
)
 
0.30

 
9.14

 

Forfeited

 

 

 

Outstanding September 30, 2014
607,500

 
$
0.37

 
8.63

 
$


Stock option activity for non-employees:
 
Number of
Options
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Term (Years)
 
Aggregate
Intrinsic
Value
Outstanding January 1, 2014
4,128,432

 
$
1.48

 
5.01

 
$

Granted
50,000

 
2.60

 
9.17

 

Exercised

 

 

 

Forfeited
(368,428
)
 
2.80

 
1.93

 

Outstanding September 30, 2014
3,810,004

 
$
1.37

 
4.64

 
$

Vested and expected to vest September 30, 2014
3,810,004

 
$
1.37

 
4.64

 
$

Exercisable September 30, 2014
3,743,337

 
$
1.58

 
4.44

 
$


50,000 options to purchase shares were granted to non-employees during the nine months ended September 30, 2014.

Unvested stock option activity for non-employees during the year:
 
Number of
Options
 
Weighted
Average
Exercise 
Price
 
Weighted 
Average
Remaining 
Contractual
Term 
(Years)
 
Aggregate 
Intrinsic
Value
Outstanding January 1, 2014
470,833

 
$
0.25

 
9.61

 
$

Options granted
50,000

 
2.60

 
9.17

 

Options vested
(454,166
)
 
0.28

 
8.86

 

Options forfeited

 

 

 

Outstanding September 30, 2014
66,667

 
$
1.84

 
9.09

 
$