XML 18 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Options and Equity Warrants (Option Activity) (Details) (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Aggregate Intrinsic Value        
Equity-based compensation $ 376,000 $ 356,000 $ 377,000  
Total Compensation Cost Not yet Recognized 177,000 232,000    
Period for recognition 1 year      
Employee Vested Options
       
Number of Options        
Outstanding January 1 9,441,480 8,252,480 7,222,480  
Granted 1,170,000 1,199,000 1,030,000  
Forfeited 0 (10,000) 0  
Outstanding December 31 10,611,480 9,441,480 8,252,480 7,222,480
Vested and expected to vest at December 31, 2013 10,086,480      
Exercisable at December 31, 2013 10,086,480      
Weighted Average Exercise Price        
Outstanding January 1 $ 1.90 $ 2.11 $ 2.35  
Granted $ 0.36 $ 0.45 $ 0.41  
Forfeited $ 0.00 $ 1.30 $ 0.00  
Outstanding December 31 $ 1.73 $ 1.90 $ 2.11 $ 2.35
Vested and expected to vest at December 31, 2013 $ 1.79      
Exercisable at December 31, 2013 $ 1.79      
Weighted Average Remaining Contracted Term (Years)        
Outstanding January 1 4 years 10 months 30 days 5 years 4 months 6 days 5 years 8 months 29 days 6 years 2 months 15 days
Granted 9 years 5 months 25 days 9 years 6 months 4 days 9 years 6 months 4 days  
Forfeited 0 years 5 years 6 months 0 years  
Outstanding December 31 4 years 10 months 30 days 5 years 4 months 6 days 5 years 8 months 29 days 6 years 2 months 15 days
Vested and expected to vest at December 31, 2013 4 years 6 months 20 days      
Exercisable at December 31, 2013 4 years 6 months 20 days      
Aggregate Intrinsic Value        
Outstanding January 1 0 0 0  
Granted 0 0 0  
Forfeited 0 0 0  
Outstanding December 31 0 0 0 0
Vested and expected to vest at December 31, 2013 0      
Exercisable at December 31, 2013 0      
Options, Grants in Period, Fair Value 222,000 284,000 293,000  
Weighted average grant date fair value per option (in usd per share) $ 0.19 $ 0.24 $ 0.28  
Employee Nonvested Options
       
Number of Options        
Outstanding January 1 516,373 148,333 50,555  
Granted 595,000 509,708 140,000  
Vested (586,373) (131,668) (42,222)  
Forfeited 0 (10,000) 0  
Outstanding December 31 525,000 516,373 148,333 50,555
Weighted Average Exercise Price        
Outstanding January 1 $ 0.45 $ 0.49 $ 1.33  
Granted $ 0.24 $ 0.43 $ 0.33  
Vested $ 0.38 $ 0.36 $ 0.95  
Forfeited $ 0.00 $ 1.30 $ 0.00  
Outstanding December 31 $ 0.29 $ 0.45 $ 0.49 $ 1.33
Weighted Average Remaining Contracted Term (Years)        
Outstanding January 1 8 years 4 months 16 days 9 years 5 months 5 days 9 years 6 months 9 days 7 years 7 months 6 days
Granted 9 years 2 months 12 days 9 years 6 months 9 days 9 years 10 months 35 days  
Vested 9 years 2 months 35 days 9 years 0 months 15 days 7 years 4 months 18 days  
Forfeited 0 years 5 years 6 months 0 years  
Outstanding December 31 8 years 4 months 16 days 9 years 5 months 5 days 9 years 6 months 9 days 7 years 7 months 6 days
Aggregate Intrinsic Value        
Outstanding January 1 0 0 0  
Granted 0 0 0  
Vested 0 0 0  
Forfeited 0 0 0  
Outstanding December 31 0 0 0 0
Options, Grants in Period, Fair Value 100,000 120,558 24,000  
Weighted average grant date fair value per option (in usd per share) $ 0.24 $ 0.24 $ 0.17  
Nonemployee Vested Options
       
Number of Options        
Outstanding January 1 3,428,432 3,128,432 2,848,432  
Granted 850,000 300,000 280,000  
Exercised 0 0 0  
Forfeited (150,000) 0 0  
Outstanding December 31 4,128,432 3,428,432 3,128,432 2,848,432
Vested and expected to vest at December 31, 2013 3,657,599      
Exercisable at December 31, 2013 3,657,599      
Weighted Average Exercise Price        
Outstanding January 1 $ 1.73 $ 1.87 $ 2.03  
Granted $ 0.56 $ 0.29 $ 0.27  
Exercised $ 0.00 $ 0.00 $ 0.00  
Forfeited $ 2.00 $ 0.00 $ 0.00  
Outstanding December 31 $ 1.48 $ 1.73 $ 1.87 $ 2.03
Vested and expected to vest at December 31, 2013 $ 1.86      
Exercisable at December 31, 2013 $ 1.86      
Weighted Average Remaining Contracted Term (Years)        
Outstanding January 1 5 years 0 months 5 days 4 years 8 months 15 days 5 years 3 months 0 days 5 years 9 months 20 days
Granted 9 years 6 months 10 days 9 years 6 months 0 days 9 years 10 months 16 days  
Outstanding December 31 5 years 0 months 5 days 4 years 8 months 15 days 5 years 3 months 0 days 5 years 9 months 20 days
Vested and expected to vest at December 31, 2013 4 years 6 months 12 days      
Exercisable at December 31, 2013 4 years 6 months 12 days      
Aggregate Intrinsic Value        
Outstanding January 1 0 0 0  
Granted 0 0 0  
Exercised 0 0 0  
Forfeited 0 0 0  
Outstanding December 31 0 0 0 0
Vested and expected to vest at December 31, 2013 0      
Exercisable at December 31, 2013 0      
Options, Grants in Period, Fair Value 131,000 59,922 51,000  
Weighted average grant date fair value per option (in usd per share) $ 0.15 $ 0.20 $ 0.18  
Nonemployee Nonvested Options
       
Number of Options        
Outstanding January 1 210,422 256,250 102,084  
Granted 470,833 300,000 200,000  
Vested (210,422) (345,828) (45,834)  
Forfeited 0 0 0  
Outstanding December 31 470,833 210,422 256,250 102,084
Weighted Average Exercise Price        
Outstanding January 1 $ 0.40 $ 0.71 $ 2.63  
Granted $ 0.25 $ 0.29 $ 0.21  
Vested $ 0.40 $ 0.53 $ 2.81  
Forfeited $ 0.00 $ 0.00 $ 0.00  
Outstanding December 31 $ 0.25 $ 0.40 $ 0.71 $ 2.63
Weighted Average Remaining Contracted Term (Years)        
Outstanding January 1 9 years 7 months 10 days 9 years 8 months 4 days 8 years 6 months 0 days 3 years 6 months 16 days
Granted 9 years 7 months 10 days 9 years 6 months 0 days 10 years 0 months 0 days  
Vested   7 years 11 months 12 days 1 year 6 months 0 days  
Outstanding December 31 9 years 7 months 10 days 9 years 8 months 4 days 8 years 6 months 0 days 3 years 6 months 16 days
Aggregate Intrinsic Value        
Outstanding January 1 0 0 0  
Granted 0 0 0  
Vested 0 0 0  
Forfeited 0 0 0  
Outstanding December 31 $ 0 $ 0 $ 0 $ 0