XML 49 R6.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Changes in Shareholders Equity (Unaudited) - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interest [Member]
Other Comprehensive Income (Loss) [Member]
Exelon Generation Co L L C [Member]
Exelon Generation Co L L C [Member]
Membership Interest [Member]
Exelon Generation Co L L C [Member]
Retained Earnings, Unappropriated/Undistributed [Member]
Exelon Generation Co L L C [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Exelon Generation Co L L C [Member]
Noncontrolling Interest [Member]
Commonwealth Edison Co [Member]
Commonwealth Edison Co [Member]
Common Stock [Member]
Commonwealth Edison Co [Member]
Other Paid-in-Capital [Member]
Commonwealth Edison Co [Member]
Retained Earnings, Unappropriated/Undistributed [Member]
Commonwealth Edison Co [Member]
Retained Earnings, Appropriated
Commonwealth Edison Co [Member]
Retained Earnings [Member]
PECO Energy Co [Member]
PECO Energy Co [Member]
Common Stock [Member]
PECO Energy Co [Member]
Retained Earnings [Member]
PECO Energy Co [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Baltimore Gas and Electric Company [Member]
Baltimore Gas and Electric Company [Member]
Common Stock [Member]
Baltimore Gas and Electric Company [Member]
Retained Earnings [Member]
Pepco Holdings LLC [Member]
Pepco Holdings LLC [Member]
Membership Interest [Member]
Pepco Holdings LLC [Member]
Retained Earnings, Unappropriated/Undistributed [Member]
Potomac Electric Power Company [Member]
Potomac Electric Power Company [Member]
Common Stock [Member]
Potomac Electric Power Company [Member]
Retained Earnings [Member]
Delmarva Power and Light Company [Member]
Delmarva Power and Light Company [Member]
Common Stock [Member]
Delmarva Power and Light Company [Member]
Retained Earnings [Member]
Atlantic City Electric Company [Member]
Atlantic City Electric Company [Member]
Common Stock [Member]
Atlantic City Electric Company [Member]
Retained Earnings [Member]
Beginning balance (in shares) at Dec. 31, 2017 965,168                                                                        
Beginning balance at Dec. 31, 2017 $ 32,187 $ 18,964 $ (123) $ 14,081 $ (3,026) $ 2,291                                                              
Beginning Balance at Dec. 31, 2017               $ 15,959 $ 9,357 $ 4,349 $ (37) $ 2,290                           $ 8,825 $ 8,835 $ (10)                  
Beginning Balance at Dec. 31, 2017                         $ 9,542 $ 1,588 $ 6,822 $ (1,639) $ 2,771   $ 3,577 $ 2,489 $ 1,087 $ 1 $ 3,141 $ 1,605 $ 1,536       $ 2,533 $ 1,470 $ 1,063 $ 1,335 $ 764 $ 571 $ 1,043 $ 912 $ 131
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                          
Net income $ 636     585   51   186   136   50 165     165     113   113 0 128   128 65   65 31   31 31   31 7   7
Stock issued during period, shares, long-term incentive plan activity 1,685                                                                        
Stock issued during period, value, long-term incentive plan activity $ (3) (3) 0 0 0 0                                                              
Stock issued during period, shares, employee stock purchase plan 361                                                                        
Stock issued during period, value, employee stock purchase plan $ 12 12 0 0 0 0                                                              
Changes in equity of noncontrolling interests (9)         (9)   (9)       (9)                                                  
Common stock dividends (334)     (334)                 (114)       (114)   (287)   (287)   (52)   (52)       (25)   (25) (36)   (36) (9)   (9)
Distributions to member               (188)   (188)                               (71)   (71)                  
Contributions from parent                         113 0 113                                            
Other comprehensive income (loss), net of income taxes         71 1 $ 72 7   0 6 1                                                  
Impact of adoption of Recognition and Measurement of Financial Assets and Liabilities standard $ 4     14 (10)     3   6 (3)               0   1 (1)                              
Ending balance (in shares) at Mar. 31, 2018 967,214                                                                        
Ending balance at Mar. 31, 2018 $ 32,565 18,973 (123) 14,346 (2,965) 2,334                                                              
Ending Balance at Mar. 31, 2018               15,958 9,357 4,303 (34) 2,332                           8,819 8,835 (16)                  
Ending Balance at Mar. 31, 2018                         9,706 1,588 6,935 (1,639) 2,822   3,403 2,489 914 0 3,217 1,605 1,612       2,539 1,470 1,069 1,330 764 566 1,041 912 129
Beginning balance (in shares) at Dec. 31, 2017 965,168                                                                        
Beginning balance at Dec. 31, 2017 $ 32,187 18,964 (123) 14,081 (3,026) 2,291                                                              
Beginning Balance at Dec. 31, 2017               15,959 9,357 4,349 (37) 2,290                           8,825 8,835 (10)                  
Beginning Balance at Dec. 31, 2017                         9,542 1,588 6,822 (1,639) 2,771   3,577 2,489 1,087 1 3,141 1,605 1,536       2,533 1,470 1,063 1,335 764 571 1,043 912 131
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                          
Net income 1,179             368         329           210       179     149     85     57     15    
Other comprehensive income (loss), net of income taxes $ 117       115     9     7                                                    
Ending balance (in shares) at Jun. 30, 2018 967,739                                                                        
Ending balance at Jun. 30, 2018 $ 32,839 19,008 (123) 14,551 (2,921) 2,324                                                              
Ending Balance at Jun. 30, 2018               15,939 9,357 4,292 (33) 2,323                           9,100 9,070 30                  
Ending Balance at Jun. 30, 2018                         9,867 1,588 7,047 (1,639) 2,871   3,535 2,530 1,005 0 3,215 1,605 1,610       2,653 1,555 1,098 1,502 914 588 1,039 912 127
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                          
Appropriation of retained earnings for future dividends                               (165) 165 $ 0                                      
Beginning balance (in shares) at Mar. 31, 2018 967,214                                                                        
Beginning balance at Mar. 31, 2018 $ 32,565 18,973 (123) 14,346 (2,965) 2,334                                                              
Beginning Balance at Mar. 31, 2018               15,958 9,357 4,303 (34) 2,332                           8,819 8,835 (16)                  
Beginning Balance at Mar. 31, 2018                         9,706 1,588 6,935 (1,639) 2,822   3,403 2,489 914 0 3,217 1,605 1,612       2,539 1,470 1,069 1,330 764 566 1,041 912 129
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                          
Net income $ 542     539   3   181   178   3 164     164     96   96 0 51   51 84   84 54   54 26   26 8   8
Stock issued during period, shares, long-term incentive plan activity 183                                                                        
Stock issued during period, value, long-term incentive plan activity $ 20 20 0 0 0 0                                                              
Stock issued during period, shares, employee stock purchase plan 342                                                                        
Stock issued during period, value, employee stock purchase plan $ 15 15 0 0 0 0                                                              
Changes in equity of noncontrolling interests (14)         (14)   (13)       (13)                                                  
Common stock dividends (334)     (334)                 (115)       (115)   (5)   (5)   (53)   (53)       (25)   (25) (4)   (4) (10)   (10)
Distributions to member               (189)   (189)                               (38)   (38)                  
Contributions from parent                         112 0 112       41 41 0 0       235 235   85 85   150 150        
Other comprehensive income (loss), net of income taxes $ 44       44 1 45 2   0 1 1                                                  
Ending balance (in shares) at Jun. 30, 2018 967,739                                                                        
Ending balance at Jun. 30, 2018 $ 32,839 19,008 (123) 14,551 (2,921) 2,324                                                              
Ending Balance at Jun. 30, 2018               15,939 9,357 4,292 (33) 2,323                           9,100 9,070 30                  
Ending Balance at Jun. 30, 2018                         9,867 1,588 7,047 (1,639) 2,871   3,535 2,530 1,005 0 3,215 1,605 1,610       2,653 1,555 1,098 1,502 914 588 1,039 912 127
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                          
Appropriation of retained earnings for future dividends                               (164) 164 0                                      
Appropriation of retained earnings for future dividends                         2,976                                                
Beginning balance (in shares) at Dec. 31, 2018 970,020                                                                        
Beginning balance at Dec. 31, 2018 $ 33,070 19,116 (123) 14,766 (2,995) 2,306                                                              
Beginning Balance at Dec. 31, 2018               15,508 9,518 3,724 (38) 2,304                           9,282 9,220 62                  
Beginning Balance at Dec. 31, 2018 30,764                       10,247 1,588 7,322 (1,639) 2,976   3,820 2,578 1,242 0 3,354 1,714 1,640       2,740 1,636 1,104 1,509 914 595 1,126 979 147
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                          
Net income $ 966     907   59   422   363   59 157     157     168   168 0 160   160 117   117 55   55 53   53 10   10
Stock issued during period, shares, long-term incentive plan activity 2,446                                                                        
Stock issued during period, value, long-term incentive plan activity $ (3) (3) 0 0 0 0                                                              
Stock issued during period, shares, employee stock purchase plan 320                                                                        
Stock issued during period, value, employee stock purchase plan $ 51 51 0 0 0 0                                                              
Changes in equity of noncontrolling interests (17)         (17)   (17)       (17)                                                  
Sale of noncontrolling interests 7 7           7 7                                                        
Common stock dividends $ (352)     (352)                 (127)       (127)   (90)   (90)   (56)   (56)       (24)   (24) (41)   (41) (12)   (12)
Distributions to member               (225)   (225)                               (128)   (128)                  
Contributions from parent                         63 0 63       145 145 0 0       19 19   14 14         5 5  
Other comprehensive income (loss), net of income taxes         (17) (1) (18) 1   0 2 (1)                                                  
Ending balance (in shares) at Mar. 31, 2019 972,786                                                                        
Ending balance at Mar. 31, 2019 $ 33,704 19,171 (123) 15,321 (3,012) 2,347                                                              
Ending Balance at Mar. 31, 2019               15,696 9,525 3,862 (36) 2,345                           9,290 9,239 51                  
Ending Balance at Mar. 31, 2019                         10,340 1,588 7,385 (1,639) 3,006   4,043 2,723 1,320 0 3,458 1,714 1,744       2,785 1,650 1,135 1,521 914 607 1,129 984 145
Beginning balance (in shares) at Dec. 31, 2018 970,020                                                                        
Beginning balance at Dec. 31, 2018 $ 33,070 19,116 (123) 14,766 (2,995) 2,306                                                              
Beginning Balance at Dec. 31, 2018               15,508 9,518 3,724 (38) 2,304                           9,282 9,220 62                  
Beginning Balance at Dec. 31, 2018 30,764                       10,247 1,588 7,322 (1,639) 2,976   3,820 2,578 1,242 0 3,354 1,714 1,640       2,740 1,636 1,104 1,509 914 595 1,126 979 147
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                          
Net income 1,460             540         344           270       206     223     119     83     24    
Other comprehensive income (loss), net of income taxes $ 3       5     0     2                                                    
Ending balance (in shares) at Jun. 30, 2019 973,417                                                                        
Ending balance at Jun. 30, 2019 $ 33,907 19,209 (123) 15,452 (2,990) 2,359                                                              
Ending Balance at Jun. 30, 2019               15,592 9,525 3,746 (36) 2,357                           9,572 9,503 69                  
Ending Balance at Jun. 30, 2019 $ 31,548                       10,460 1,588 7,446 (1,639) 3,065   4,055 2,723 1,332 0 3,448 1,714 1,734       2,916 1,765 1,151 1,522 914 608 1,281 1,134 147
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                          
Appropriation of retained earnings for future dividends                               (157) 157 0                                      
Beginning balance (in shares) at Mar. 31, 2019 972,786                                                                        
Beginning balance at Mar. 31, 2019 $ 33,704 19,171 (123) 15,321 (3,012) 2,347                                                              
Beginning Balance at Mar. 31, 2019               15,696 9,525 3,862 (36) 2,345                           9,290 9,239 51                  
Beginning Balance at Mar. 31, 2019                         10,340 1,588 7,385 (1,639) 3,006   4,043 2,723 1,320 0 3,458 1,714 1,744       2,785 1,650 1,135 1,521 914 607 1,129 984 145
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                          
Net income $ 494     484   10   118   108   10 186     186     102   102 0 45   45 106   106 64   64 30   30 14   14
Stock issued during period, shares, long-term incentive plan activity 320                                                                        
Stock issued during period, value, long-term incentive plan activity $ 14 14 0 0 0 0                                                              
Stock issued during period, shares, employee stock purchase plan 311                                                                        
Stock issued during period, value, employee stock purchase plan $ 24 24 0 0 0 0                                                              
Changes in equity of noncontrolling interests 3         3   3       3                                                  
Sale of noncontrolling interests 0 0                                                                      
Common stock dividends (353)     (353)                 (127)       (127)   (90)   (90)   (55)   (55)       (48)   (48) (29)   (29) (12)   (12)
Distributions to member               (224)   (224)                               (88)   (88)                  
Contributions from parent                         61 0 61       0 0 0 0       264 264   115 115         150 150  
Other comprehensive income (loss), net of income taxes $ 21       22 (1) $ 21 (1)   0 0 (1)                                                  
Ending balance (in shares) at Jun. 30, 2019 973,417                                                                        
Ending balance at Jun. 30, 2019 $ 33,907 $ 19,209 $ (123) $ 15,452 $ (2,990) $ 2,359                                                              
Ending Balance at Jun. 30, 2019               $ 15,592 $ 9,525 $ 3,746 $ (36) $ 2,357                           $ 9,572 $ 9,503 $ 69                  
Ending Balance at Jun. 30, 2019 $ 31,548                       10,460 $ 1,588 $ 7,446 (1,639) 3,065   $ 4,055 $ 2,723 $ 1,332 $ 0 $ 3,448 $ 1,714 $ 1,734       $ 2,916 $ 1,765 $ 1,151 $ 1,522 $ 914 $ 608 $ 1,281 $ 1,134 $ 147
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                          
Appropriation of retained earnings for future dividends                         $ 3,065     $ (186) $ 186 $ 0