XML 86 R43.htm IDEA: XBRL DOCUMENT v3.19.2
Variable Interest Entities - Assets and Liabilities of VIES which Creditors or Beneficiaries have no Recourse (Details) - USD ($)
$ in Millions
Jun. 30, 2019
Dec. 31, 2018
Jun. 30, 2018
Dec. 31, 2017
Variable Interest Entity [Line Items]        
Cash and cash equivalents $ 735 $ 1,349 $ 694 $ 898
Restricted cash and cash equivalents 252 247 206 207
Accounts receivable, net        
Customer 4,125 4,607    
Other 1,008 1,256    
Inventory, net        
Materials and Supplies 1,412 1,351    
Other current assets 1,218 1,238    
Total current assets 11,655 13,360    
Property, plant and equipment, net 78,030 76,707    
NDT funds 12,513 11,661    
Other Assets, Noncurrent 3,038 1,575    
Total assets [1] 121,596 119,666    
Long-term debt due within one year 3,776 1,349    
Accounts payable 3,248 3,800    
Accrued expenses 1,706 2,112    
Unamortized energy contract liabilities 145 149    
Other Liabilities, Current 1,367 1,035    
Total current liabilities 12,934 11,404    
Long-term debt 31,909 34,075    
Asset retirement obligations 10,023 9,679    
Unamortized energy contract liabilities 398 463    
Other Liabilities, Noncurrent 3,053 2,130    
Total liabilities [1] 87,689 86,596    
Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 106 414    
Restricted cash and cash equivalents 75 66    
Accounts receivable, net        
Customer 161 146    
Other 39 23    
Inventory, net        
Materials and Supplies 217 212    
Other current assets 28 52    
Total current assets 626 913    
Property, plant and equipment, net 6,084 6,145    
NDT funds 2,589 2,351    
Other Assets, Noncurrent 227 258    
Total noncurrent assets 8,900 8,754    
Total assets 9,526 9,667    
Long-term debt due within one year 560 87    
Accounts payable 89 96    
Accrued expenses 52 72    
Unamortized energy contract liabilities 11 15    
Other Liabilities, Current 3 3    
Total current liabilities 715 273    
Long-term debt 558 1,072    
Asset retirement obligations 2,218 2,160    
Unamortized energy contract liabilities 0 1    
Other Liabilities, Noncurrent 77 42    
Total noncurrent liabilities 2,853 3,275    
Total liabilities 3,568 3,548    
Exelon Generation Co L L C [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 575 750 420 416
Restricted cash and cash equivalents 122 153 130 138
Accounts receivable, net        
Customer 2,528 2,941    
Other 326 562    
Inventory, net        
Materials and Supplies 984 963    
Other current assets 849 883    
Total current assets 7,376 8,433    
Property, plant and equipment, net 23,810 23,981    
NDT funds 12,513 11,661    
Other Assets, Noncurrent 1,841 755    
Total assets [2] 48,402 47,556    
Long-term debt due within one year 2,733 906    
Accounts payable 1,517 1,847    
Accrued expenses 767 898    
Unamortized energy contract liabilities 26 31    
Other Liabilities, Current 481 279    
Total current liabilities 6,842 5,769    
Long-term debt 5,079 6,989    
Asset retirement obligations 9,792 9,450    
Unamortized energy contract liabilities 13 20    
Other Liabilities, Noncurrent 1,449 610    
Total liabilities [2] 32,810 32,048    
Exelon Generation Co L L C [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 106 414    
Restricted cash and cash equivalents 73 62    
Accounts receivable, net        
Customer 161 146    
Other 39 23    
Inventory, net        
Materials and Supplies 217 212    
Other current assets 27 49    
Total current assets 623 906    
Property, plant and equipment, net 6,084 6,145    
NDT funds 2,589 2,351    
Other Assets, Noncurrent 207 232    
Total noncurrent assets 8,880 8,728    
Total assets 9,503 9,634    
Long-term debt due within one year 540 66    
Accounts payable 89 96    
Accrued expenses 51 72    
Unamortized energy contract liabilities 11 15    
Other Liabilities, Current 3 3    
Total current liabilities 694 252    
Long-term debt 524 1,025    
Asset retirement obligations 2,218 2,160    
Unamortized energy contract liabilities 0 1    
Other Liabilities, Noncurrent 77 42    
Total noncurrent liabilities 2,819 3,228    
Total liabilities 3,513 3,480    
Pepco Holdings LLC [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 54 124 195 30
Restricted cash and cash equivalents 37 43 38 42
Accounts receivable, net        
Customer 489 453    
Other 196 177    
Inventory, net        
Materials and Supplies 195 163    
Other current assets 74 75    
Total current assets 1,546 1,533    
Property, plant and equipment, net 13,788 13,446    
Other Assets, Noncurrent 360 60    
Total assets [3] 22,454 21,984    
Long-term debt due within one year 118 125    
Accounts payable 426 496    
Accrued expenses 224 256    
Unamortized energy contract liabilities 119 119    
Other Liabilities, Current 133 123    
Total current liabilities 1,328 1,592    
Long-term debt 6,391 6,134    
Asset retirement obligations 53 52    
Unamortized energy contract liabilities 385 442    
Other Liabilities, Noncurrent 617 369    
Total liabilities [3] 12,882 12,702    
Pepco Holdings LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash and cash equivalents 2 4    
Accounts receivable, net        
Customer 0 0    
Other 0 0    
Inventory, net        
Materials and Supplies 0 0    
Other current assets 1 3    
Total current assets 3 7    
Property, plant and equipment, net 0 0    
NDT funds 0 0    
Other Assets, Noncurrent 20 26    
Total noncurrent assets 20 26    
Total assets 23 33    
Long-term debt due within one year 20 21    
Accounts payable 0 0    
Accrued expenses 1 1    
Unamortized energy contract liabilities 0 0    
Other Liabilities, Current 0 0    
Total current liabilities 21 22    
Long-term debt 34 47    
Asset retirement obligations 0 0    
Unamortized energy contract liabilities 0 0    
Other Liabilities, Noncurrent 0 0    
Total noncurrent liabilities 34 47    
Total liabilities 55 69    
Atlantic City Electric Company [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 4 7 6 2
Restricted cash and cash equivalents 2 4 $ 5 $ 6
Accounts receivable, net        
Customer 112 95    
Other 50 55    
Inventory, net        
Other current assets 7 5    
Total current assets 299 240    
Property, plant and equipment, net 3,093 2,966    
Other Assets, Noncurrent 60 40    
Total assets [4] 3,886 3,699    
Long-term debt due within one year 19 18    
Accounts payable 135 154    
Accrued expenses 36 35    
Other Liabilities, Current 10 4    
Total current liabilities 299 422    
Long-term debt 1,310 1,170    
Other Liabilities, Noncurrent 44 27    
Total liabilities [4] 2,605 2,573    
Atlantic City Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash and cash equivalents 2 4    
Accounts receivable, net        
Customer 0 0    
Other 0 0    
Inventory, net        
Materials and Supplies 0 0    
Other current assets 0 0    
Total current assets 2 4    
Property, plant and equipment, net 0 0    
NDT funds 0 0    
Other Assets, Noncurrent 17 19    
Total noncurrent assets 17 19    
Total assets 19 23    
Long-term debt due within one year 19 18    
Accounts payable 0 0    
Accrued expenses 1 1    
Unamortized energy contract liabilities 0 0    
Other Liabilities, Current 0 0    
Total current liabilities 20 19    
Long-term debt 31 40    
Asset retirement obligations 0 0    
Unamortized energy contract liabilities 0 0    
Other Liabilities, Noncurrent 0 0    
Total noncurrent liabilities 31 40    
Total liabilities $ 51 $ 59    
[1]
Exelon’s consolidated assets include $9,526 million and $9,667 million at June 30, 2019 and December 31, 2018, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $3,568 million and $3,548 million at June 30, 2019 and December 31, 2018, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 2Variable Interest Entities for additional information.
[2]
Generation’s consolidated assets include $9,503 million and $9,634 million at June 30, 2019 and December 31, 2018, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Generation’s consolidated liabilities include $3,513 million and $3,480 million at June 30, 2019 and December 31, 2018, respectively, of certain VIEs for which the VIE creditors do not have recourse to Generation. See Note 2Variable Interest Entities for additional information.
[3]
PHI’s consolidated total assets include $23 million and $33 million at June 30, 2019 and December 31, 2018, respectively, of PHI's consolidated VIE that can only be used to settle the liabilities of the VIE. PHI’s consolidated total liabilities include $55 million and $69 million at June 30, 2019 and December 31, 2018, respectively, of PHI's consolidated VIE for which the VIE creditors do not have recourse to PHI. See Note 2Variable Interest Entities for additional information.
[4]
ACE’s consolidated total assets include $19 million and $23 million at June 30, 2019 and December 31, 2018, respectively, of ACE's consolidated VIE that can only be used to settle the liabilities of the VIE. ACE’s consolidated total liabilities include $51 million and $59 million at June 30, 2019 and December 31, 2018, respectively, of ACE's consolidated VIE for which the VIE creditors do not have recourse to ACE. See Note 2Variable Interest Entities for additional information.