XML 83 R40.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Information (Tables)
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2019
Segment Reporting [Abstract]    
Analysis and reconciliation of reportable segment information
An analysis and reconciliation of the Registrants’ reportable segment information to the respective information in the consolidated financial statements for the three and six months ended June 30, 2019 and 2018 is as follows:
Three Months Ended June 30, 2019 and 2018
 
Generation(a)
 
ComEd
 
PECO
 
BGE
 
PHI
 
Other(b)
 
Intersegment
Eliminations
 
Exelon
Operating revenues(c):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
Competitive businesses electric revenues
$
3,718

 
$

 
$

 
$

 
$

 
$

 
$
(250
)
 
$
3,468

Competitive businesses natural gas revenues
333

 

 

 

 

 

 

 
333

Competitive businesses other revenues
159

 

 

 

 

 

 
(1
)
 
158

Rate-regulated electric revenues

 
1,351

 
566

 
540

 
1,063

 

 
(8
)
 
3,512

Rate-regulated natural gas revenues

 

 
89

 
109

 
24

 

 
(4
)
 
218

Shared service and other revenues

 

 

 

 
4

 
484

 
(488
)
 

Total operating revenues
$
4,210

 
$
1,351

 
$
655

 
$
649

 
$
1,091

 
$
484

 
$
(751
)
 
$
7,689


 
Generation(a)
 
ComEd
 
PECO
 
BGE
 
PHI
 
Other(b)
 
Intersegment
Eliminations
 
Exelon
2018
Competitive businesses electric revenues
$
3,939

 
$

 
$

 
$

 
$

 
$

 
$
(270
)
 
$
3,669

Competitive businesses natural gas revenues
489

 

 

 

 

 

 

 
489

Competitive businesses other revenues
151

 

 

 

 

 

 
(4
)
 
147

Rate-regulated electric revenues

 
1,398

 
560

 
548

 
1,045

 

 
(9
)
 
3,542

Rate-regulated natural gas revenues

 

 
93

 
114

 
28

 

 
(5
)
 
230

Shared service and other revenues

 

 

 

 
3

 
487

 
(491
)
 
(1
)
Total operating revenues
$
4,579

 
$
1,398

 
$
653

 
$
662

 
$
1,076

 
$
487

 
$
(779
)
 
$
8,076

Intersegment revenues(d):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
$
252

 
$
5

 
$
2

 
$
6

 
$
3

 
$
482

 
$
(750
)
 
$

2018
273

 
5

 
2

 
6

 
3

 
487

 
(776
)
 

Depreciation and amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
$
409

 
$
257

 
$
83

 
$
117

 
$
188

 
$
25

 
$

 
$
1,079

2018
466

 
231

 
74

 
114

 
180

 
23

 

 
1,088

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
$
4,096

 
$
1,040

 
$
510

 
$
569

 
$
926

 
$
484

 
$
(744
)
 
$
6,881

2018
4,298

 
1,111

 
526

 
578

 
923

 
492

 
(790
)
 
7,138

Interest expense, net:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
$
116

 
$
89

 
$
33

 
$
29

 
$
67

 
$
75

 
$

 
$
409

2018
102

 
85

 
32

 
25

 
65

 
64

 

 
373

Income (loss) before income taxes:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
$
202

 
$
232

 
$
115

 
$
56

 
$
112

 
$
(73
)
 
$

 
$
644

2018
209

 
207

 
95

 
64

 
99

 
(61
)
 

 
613

Income Taxes:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
$
78

 
$
46

 
$
13

 
$
11

 
$
6

 
$
(10
)
 
$

 
$
144

2018
23

 
43

 
(1
)
 
13

 
15

 
(27
)
 

 
66

Net income (loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 

2019
$
118

 
$
186

 
$
102

 
$
45

 
$
106

 
$
(63
)
 
$

 
$
494

2018
181

 
164

 
96

 
51

 
84

 
(34
)
 

 
542

Capital Expenditures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
$
383

 
$
459

 
$
225

 
$
284

 
$
340

 
$
11

 
$

 
$
1,702

2018
670

 
495

 
194

 
210

 
371

 
(13
)
 

 
1,927


__________
(a)
Intersegment revenues for Generation in 2019 include revenue from sales to PECO of $35 million, sales to BGE of $57 million, sales to Pepco of $52 million, sales to DPL of $12 million and sales to ACE of $5 million in the Mid-Atlantic region, and sales to ComEd of $89 million in the Midwest region, which eliminate upon consolidation. Intersegment revenues for Generation in 2018 include revenue from sales to PECO of $25 million, sales to BGE of $63 million, sales to Pepco of $46 million, sales to DPL of $30 million and sales to ACE of $6 million in the Mid-Atlantic region, and sales to ComEd of $103 million in the Midwest region, which eliminate upon consolidation.
(b)
Other primarily includes Exelon’s corporate operations, shared service entities and other financing and investment activities.
(c)
Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses in the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 17Supplemental Financial Information for additional information on total utility taxes.
(d)
Intersegment revenues exclude sales to unconsolidated affiliates. The intersegment profit associated with Generation’s sale of certain products and services by and between Exelon’s segments is not eliminated in consolidation due to the recognition of intersegment profit in accordance with regulatory accounting guidance. For Exelon, these amounts are included in Operating revenues in the Consolidated Statements of Operations and Comprehensive Income.
PHI:
 
Pepco
 
DPL
 
ACE
 
Other(b)
 
Intersegment
Eliminations
 
PHI
Operating revenues(a):
2019
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
531

 
$
261

 
$
274

 
$

 
$
(3
)
 
$
1,063

Rate-regulated natural gas revenues

 
24

 

 

 

 
24

Shared service and other revenues

 
2

 

 
97

 
(95
)
 
4

Total operating revenues
$
531

 
$
287

 
$
274

 
$
97

 
$
(98
)
 
$
1,091

2018
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
523

 
$
261

 
$
265

 
$

 
$
(4
)
 
$
1,045

Rate-regulated natural gas revenues

 
28

 

 

 

 
28

Shared service and other revenues

 

 

 
108

 
(105
)
 
3

Total operating revenues
$
523

 
$
289

 
$
265

 
$
108

 
$
(109
)
 
$
1,076

Intersegment revenues:
 
 
 
 
 
 
 
 
 
 
 
2019
$
1

 
$
2

 
$
1

 
$
98

 
$
(99
)
 
$
3

2018
2

 
2

 
1

 
107

 
(109
)
 
3

Depreciation and amortization:
 
 
 
 
 
 
 
 
 
 
 
2019
$
93

 
$
45

 
$
40

 
$
10

 
$

 
$
188

2018
92

 
43

 
36

 
9

 

 
180

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
2019
$
438

 
$
243

 
$
246

 
$
100

 
$
(101
)
 
$
926

2018
438

 
247

 
240

 
110

 
(112
)
 
923

Interest expense, net:
 
 
 
 
 
 
 
 
 
 
 
2019
$
34

 
$
15

 
$
15

 
$
3

 
$

 
$
67

2018
32

 
14

 
16

 
3

 

 
65

Income (loss) before income taxes:
 
 
 
 
 
 
 
 
 
 
 
2019
$
66

 
$
34

 
$
14

 
$
106

 
$
(108
)
 
$
112

2018
61

 
31

 
10

 
85

 
(88
)
 
99

Income Taxes:
 
 
 
 
 
 
 
 
 
 
 
2019
$
2

 
$
4

 
$

 
$

 
$

 
$
6

2018
7

 
5

 
2

 
1

 

 
15

Net income (loss):
 
 
 
 
 
 
 
 
 
 
 
2019
$
64

 
$
30

 
$
14

 
$
(5
)
 
$
3

 
$
106

2018
54

 
26

 
8

 
(7
)
 
3

 
84

Capital Expenditures
 
 
 
 
 
 
 
 
 
 
 
2019
$
154

 
$
82

 
$
99

 
$
5

 
$

 
$
340

2018
160

 
101

 
107

 
3

 

 
371


__________
(a)
Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses in the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 17Supplemental Financial Information for additional information on total utility taxes.
(b)
Other primarily includes PHI’s corporate operations, shared service entities and other financing and investment activities.
Six Months Ended June 30, 2019 and 2018
 
Generation(a)
 
ComEd
 
PECO
 
BGE
 
PHI
 
Other(b)
 
Intersegment
Eliminations
 
Exelon
Operating revenues(c):
2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive businesses electric revenues
$
8,052

 
$

 
$

 
$

 
$

 
$

 
$
(565
)
 
$
7,487

Competitive businesses natural gas revenues
1,214

 

 

 

 

 

 
(1
)
 
1,213

Competitive businesses other revenues
240

 

 

 

 

 

 
(2
)
 
238

Rate-regulated electric revenues

 
2,759

 
1,185

 
1,198

 
2,218

 

 
(17
)
 
7,343

Rate-regulated natural gas revenues

 

 
369

 
427

 
95

 

 
(8
)
 
883

Shared service and other revenues

 

 

 

 
6

 
940

 
(944
)
 
2

Total operating revenues
$
9,506

 
$
2,759

 
$
1,554

 
$
1,625

 
$
2,319

 
$
940

 
$
(1,537
)
 
$
17,166

2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive businesses electric revenues
$
8,448

 
$

 
$

 
$

 
$

 
$

 
$
(663
)
 
$
7,785

Competitive businesses natural gas revenues
1,444

 

 

 

 

 

 
(8
)
 
1,436

Competitive businesses other revenues
198

 

 

 

 

 

 
(2
)
 
196

Rate-regulated electric revenues

 
2,910

 
1,193

 
1,206

 
2,214

 

 
(27
)
 
7,496

Rate-regulated natural gas revenues

 

 
325

 
433

 
106

 

 
(9
)
 
855

Shared service and other revenues

 

 

 

 
7

 
940

 
(946
)
 
1

Total operating revenues
$
10,090

 
$
2,910

 
$
1,518

 
$
1,639

 
$
2,327

 
$
940

 
$
(1,655
)
 
$
17,769

Shared service and other revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Intersegment revenues(d):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
$
568

 
$
9

 
$
3

 
$
12

 
$
7

 
$
935

 
$
(1,534
)
 
$

2018
672

 
19

 
3

 
12

 
7

 
937

 
(1,650
)
 

Depreciation and amortization:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
$
814

 
$
508

 
$
164

 
$
252

 
$
369

 
$
47

 
$

 
$
2,154

2018
914

 
459

 
149

 
248

 
363

 
46

 

 
2,179

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
$
9,059

 
$
2,174

 
$
1,187

 
$
1,325

 
$
1,981

 
$
942

 
$
(1,526
)
 
$
15,142

2018
9,515

 
2,335

 
1,249

 
1,378

 
2,048

 
936

 
(1,675
)
 
15,786

Interest expense, net:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
$
227

 
$
178

 
$
67

 
$
58

 
$
131

 
$
152

 
$

 
$
813

2018
202

 
175

 
64

 
51

 
128

 
125

 

 
745

 
Generation(a)
 
ComEd
 
PECO
 
BGE
 
PHI
 
Other(b)
 
Intersegment
Eliminations
 
Exelon
Income (loss) before income taxes:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
$
854

 
$
429

 
$
307

 
$
253

 
$
234

 
$
(151
)
 
$

 
$
1,926

2018
412

 
417

 
207

 
220

 
173

 
(114
)
 

 
1,315

Income Taxes:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
$
301

 
$
85

 
$
37

 
$
47

 
$
11

 
$
(27
)
 
$

 
$
454

2018
32

 
88

 
(3
)
 
41

 
24

 
(57
)
 

 
125

Net income (loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
$
540

 
$
344

 
$
270

 
$
206

 
$
223

 
$
(123
)
 
$

 
$
1,460

2018
368

 
329

 
210

 
179

 
149

 
(56
)
 

 
1,179

Capital Expenditures
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2019
$
890

 
$
961

 
$
447

 
$
542

 
$
698

 
$
34

 
$

 
$
3,572

2018
1,298

 
1,026

 
411

 
434

 
629

 
9

 

 
3,807

Total assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2019
$
48,402

 
$
31,889

 
$
11,002

 
$
10,006

 
$
22,454

 
$
8,142

 
$
(10,299
)
 
$
121,596

December 31, 2018
47,556

 
31,213

 
10,642

 
9,716

 
21,984

 
8,355

 
(9,800
)
 
119,666

__________
(a)
Intersegment revenues for Generation in 2019 include revenue from sales to PECO of $80 million, sales to BGE of $133 million, sales to Pepco of $122 million, sales to DPL of $35 million and sales to ACE of $13 million in the Mid-Atlantic region, and sales to ComEd of $183 million in the Midwest region, which eliminate upon consolidation. Intersegment revenues for Generation in 2018 include revenue from sales to PECO of $61 million, sales to BGE of $128 million, sales to Pepco of $98 million, sales to DPL of $76 million and sales to ACE of $12 million in the Mid-Atlantic region, and sales to ComEd of $297 million in the Midwest region, which eliminate upon consolidation.
(b)
Other primarily includes Exelon’s corporate operations, shared service entities and other financing and investment activities.
(c)
Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses in the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 17Supplemental Financial Information for additional information on total utility taxes.
(d)
Intersegment revenues exclude sales to unconsolidated affiliates. The intersegment profit associated with Generation’s sale of certain products and services by and between Exelon’s segments is not eliminated in consolidation due to the recognition of intersegment profit in accordance with regulatory accounting guidance. For Exelon, these amounts are included in Operating revenues in the Consolidated Statements of Operations and Comprehensive Income.
PHI:
 
Pepco
 
DPL
 
ACE
 
Other(b)
 
Intersegment
Eliminations
 
PHI
Operating revenues(a):
 
 
 
 
 
 
 
 
 
 
 
2019
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
1,106

 
$
572

 
$
547

 
$

 
$
(7
)
 
$
2,218

Rate-regulated natural gas revenues

 
95

 

 

 

 
95

Shared service and other revenues

 

 

 
205

 
(199
)
 
6

Total operating revenues
$
1,106

 
$
667

 
$
547

 
$
205

 
$
(206
)
 
$
2,319

2018
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
1,080

 
$
567

 
$
575

 
$

 
$
(8
)
 
$
2,214

Rate-regulated natural gas revenues

 
106

 

 

 

 
106

Shared service and other revenues

 

 

 
221

 
(214
)
 
7

Total operating revenues
$
1,080

 
$
673

 
$
575

 
$
221

 
$
(222
)
 
$
2,327

Intersegment revenues:
 
 
 
 
 
 
 
 
 
 
 
2019
$
3

 
$
3

 
$
1

 
$
205

 
$
(205
)
 
$
7

2018
3

 
4

 
2

 
220

 
(222
)
 
7

Depreciation and amortization:
 
 
 
 
 
 
 
 
 
 
 
2019
$
186

 
$
91

 
$
71

 
$
20

 
$
1

 
$
369

2018
188

 
88

 
69

 
19

 
(1
)
 
363

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
2019
$
929

 
$
550

 
$
498

 
$
208

 
$
(204
)
 
$
1,981

2018
939

 
582

 
526

 
224

 
(223
)
 
2,048

Interest expense, net:
 
 
 
 
 
 
 
 
 
 
 
2019
$
68

 
$
30

 
$
28

 
$
5

 
$

 
$
131

2018
63

 
27

 
32

 
5

 
1

 
128

Income (loss) before income taxes:
 
 
 
 
 
 
 
 
 
 
 
2019
$
123

 
$
94

 
$
25

 
$
219

 
$
(227
)
 
$
234

2018
94

 
69

 
18

 
149

 
(157
)
 
173

Income Taxes:
 
 
 
 
 
 
 
 
 
 
 
2019
$
4

 
$
11

 
$
1

 
$
(4
)
 
$
(1
)
 
$
11

2018
9

 
12

 
3

 

 

 
24

Net income (loss):
 
 
 
 
 
 
 
 
 
 
 
2019
$
119

 
$
83

 
$
24

 
$
(10
)
 
$
7

 
$
223

2018
85

 
57

 
15

 
(15
)
 
7

 
149

Capital Expenditures
 
 
 
 
 
 
 
 
 
 
 
2019
$
298

 
$
160

 
$
227

 
$
13

 
$

 
$
698

2018
287

 
166

 
170

 
6

 

 
629

Total assets:
 
 
 
 
 
 
 
 
 
 
 
June 30, 2019
$
8,556

 
$
4,683

 
$
3,886

 
$
11,168

 
$
(5,839
)
 
$
22,454

December 31, 2018
8,299

 
4,588

 
3,699

 
10,819

 
(5,421
)
 
21,984


__________
(a)
Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses in the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 17Supplemental Financial Information for additional information on total utility taxes.
(b)
Other primarily includes PHI’s corporate operations, shared service entities and other financing and investment activities.
Analysis and reconciliation of reportable segment revenues for Generation
The following tables disaggregate the Registrants' revenue recognized from contracts with customers into categories that depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors. For Generation, the disaggregation of revenues reflects Generation’s two primary products of power sales and natural gas sales, with further disaggregation of power sales provided by geographic region. For the Utility Registrants, the disaggregation of revenues reflects the two primary utility services of rate-regulated electric sales and rate-regulated natural gas sales (where applicable), with further disaggregation of these tariff sales provided
by major customer groups. Exelon’s disaggregated revenues are consistent with Generation and the Utility Registrants, but exclude any intercompany revenues.
Competitive Business Revenues (Generation):
 
Three Months Ended June 30, 2019
 
Revenues from external parties(a)
 
Intersegment
revenues

Total
Revenues
 
Contracts with customers
 
Other(b)
 
Total
 
 
Mid-Atlantic
$
1,162

 
$
21

 
$
1,183

 
$
6

 
$
1,189

Midwest
974

 
68

 
1,042

 
(8
)
 
1,034

New York
373

 
17

 
390

 

 
390

ERCOT
178

 
47

 
225

 
4

 
229

Other Power Regions
814

 
64

 
878

 
(17
)
 
861

Total Competitive Businesses Electric Revenues
3,501

 
217

 
3,718

 
(15
)
 
3,703

Competitive Businesses Natural Gas Revenues
177

 
156

 
333

 
15

 
348

Competitive Businesses Other Revenues(c)
108

 
51

 
159

 

 
159

Total Generation Consolidated Operating Revenues
$
3,786

 
$
424

 
$
4,210

 
$

 
$
4,210


 
Three Months Ended June 30, 2018
 
Revenues from external customers(a)
 
Intersegment
revenues
 
Total
Revenues
 
Contracts with customers
 
Other(b)
 
Total
 
 
Mid-Atlantic
$
1,220

 
$
58

 
$
1,278

 
$
4

 
$
1,282

Midwest
1,062

 
73

 
1,135

 
(5
)
 
1,130

New York
392

 
(2
)
 
390

 
2

 
392

ERCOT
165

 
111

 
276

 
1

 
277

Other Power Regions
761

 
99

 
860

 
(39
)
 
821

Total Competitive Businesses Electric Revenues
3,600

 
339

 
3,939

 
(37
)
 
3,902

Competitive Businesses Natural Gas Revenues
295

 
194

 
489

 
37

 
526

Competitive Businesses Other Revenues(c)
125

 
26

 
151

 

 
151

Total Generation Consolidated Operating Revenues
$
4,020

 
$
559

 
$
4,579

 
$

 
$
4,579

__________
(a)
Includes all wholesale and retail electric sales to third parties and affiliated sales to the Utility Registrants.
(b)
Includes revenues from derivatives and leases.
(c)
Other represents activities not allocated to a region. See text above for a description of included activities. Includes unrealized mark-to-market gains of $38 million and losses of $5 million in 2019 and 2018, respectively, and elimination of intersegment revenues.
Revenues net of purchased power and fuel expense (Generation):
 
Three Months Ended June 30, 2019
 
Three Months Ended June 30, 2018
 
RNF
from external
customers
(a)
 
Intersegment
RNF
 
Total RNF
 
RNF
from external
customers
(a)
 
Intersegment
RNF
 
Total RNF
Mid-Atlantic
$
644

 
$
8

 
$
652

 
$
722

 
$
13

 
$
735

Midwest
738

 
(8
)
 
730

 
770

 
2

 
772

New York
250

 
3

 
253

 
259

 
7

 
266

ERCOT
80

 
(1
)
 
79

 
129

 
(47
)
 
82

Other Power Regions
154

 
(20
)
 
134

 
229

 
(43
)
 
186

Total Revenues net of purchased power and fuel for Reportable Segments
1,866


(18
)

1,848


2,109


(68
)

2,041

Other(b)
52

 
18

 
70

 
190

 
68

 
258

Total Generation Revenues net of purchased power and fuel expense
$
1,918


$


$
1,918


$
2,299


$


$
2,299

__________
(a)
Includes purchases and sales from/to third parties and affiliated sales to the Utility Registrants.
(b)
Other represents activities not allocated to a region. See text above for a description of included activities. Includes unrealized mark-to-market losses of $74 million and gains of $90 million in 2019 and 2018, respectively, accelerated nuclear fuel amortization associated with announced early plant retirements as discussed in Note 8Early Plant Retirements of $5 million decrease and $20 million decrease to RNF in 2019 and 2018, respectively, and the elimination of intersegment RNF.
The following tables disaggregate the Registrants' revenue recognized from contracts with customers into categories that depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors. For Generation, the disaggregation of revenues reflects Generation’s two primary products of power sales and natural gas sales, with further disaggregation of power sales provided by geographic region. For the Utility Registrants, the disaggregation of revenues reflects the two primary utility services of rate-regulated electric sales and rate-regulated natural gas sales (where applicable), with further disaggregation of these tariff sales provided by major customer groups. Exelon’s disaggregated revenues are consistent with Generation and the Utility Registrants, but exclude any intercompany revenues.
Competitive Business Revenues (Generation):
 
Six Months Ended June 30, 2019
 
Revenues from external parties(a)
 
Intersegment
Revenues
 
Total
Revenues
 
Contracts with customers
 
Other(b)
 
Total
 
 
Mid-Atlantic
$
2,448

 
$
(2
)
 
$
2,446

 
$
(1
)
 
$
2,445

Midwest
2,030

 
126

 
2,156

 
(14
)
 
2,142

New York
781

 
1

 
782

 

 
782

ERCOT
307

 
126

 
433

 
8

 
441

Other Power Regions
1,976

 
259

 
2,235

 
(21
)
 
2,214

Total Competitive Businesses Electric Revenues
7,542

 
510

 
8,052

 
(28
)
 
8,024

Competitive Businesses Natural Gas Revenues
763

 
451

 
1,214

 
28

 
1,242

Competitive Businesses Other Revenues(c)
230

 
10

 
240

 

 
240

Total Generation Consolidated Operating Revenues
$
8,535

 
$
971

 
$
9,506

 
$

 
$
9,506


 
Six Months Ended June 30, 2018
 
Revenues from external customers(a)
 
Intersegment
revenues
 
Total
Revenues
 
Contracts with customers
 
Other(b)
 
Total
 
 
Mid-Atlantic
$
2,574

 
$
138

 
$
2,712

 
$
10

 
$
2,722

Midwest
2,336

 
143

 
2,479

 
(4
)
 
2,475

New York
831

 
(31
)
 
800

 
1

 
801

ERCOT
315

 
169

 
484

 
2

 
486

Other Power Regions
1,696

 
277

 
1,973

 
(71
)
 
1,902

Total Competitive Businesses Electric Revenues
7,752

 
696

 
8,448

 
(62
)
 
8,386

Competitive Businesses Natural Gas Revenues
816

 
628

 
1,444

 
62

 
1,506

Competitive Businesses Other Revenues(c)
258

 
(60
)
 
198

 

 
198

Total Generation Consolidated Operating Revenues
$
8,826

 
$
1,264

 
$
10,090

 
$

 
$
10,090

__________
(a)
Includes all wholesale and retail electric sales to third parties and affiliated sales to the Utility Registrants.
(b)
Includes revenues from derivatives and leases.
(c)
Other represents activities not allocated to a region. See text above for a description of included activities. Includes unrealized mark-to-market losses of $14 million and $102 million in 2019 and 2018, respectively, and elimination of intersegment revenues.
Revenues net of purchased power and fuel expense (Generation):
 
Six Months Ended June 30, 2019
 
Six Months Ended June 30, 2018
 
RNF
from external
customers(a)
 
Intersegment
RNF
 
Total RNF
 
RNF
from external
customers(a)
 
Intersegment
RNF
 
Total RNF
Mid-Atlantic
$
1,324

 
$
10

 
$
1,334

 
$
1,558

 
$
28

 
$
1,586

Midwest
1,506

 
(6
)
 
1,500

 
1,617

 
14

 
1,631

New York
512

 
7

 
519

 
541

 
8

 
549

ERCOT
178

 
(24
)
 
154

 
235

 
(117
)
 
118

Other Power Regions
328

 
(36
)
 
292

 
511

 
(87
)
 
424

Total Revenues net of purchased power and fuel expense for Reportable Segments
3,848


(49
)

3,799


4,462


(154
)

4,308

Other(b)
161

 
49

 
210

 
55

 
154

 
209

Total Generation Revenues net of purchased power and fuel expense
$
4,009


$


$
4,009


$
4,517


$


$
4,517

__________
(a)
Includes purchases and sales from/to third parties and affiliated sales to the Utility Registrants.
(b)
Other represents activities not allocated to a region. See text above for a description of included activities. Includes unrealized mark-to-market losses of $102 million and $175 million in 2019 and 2018, respectively, accelerated nuclear fuel amortization associated with announced early plant retirements as discussed in Note 8Early Plant Retirements of $9 million and $34 million decrease to RNF in 2019 and 2018, respectively, and the elimination of intersegment RNF.
Schedule of Revenue by Major Customers by Reporting Segments [Table Text Block]
Electric and Gas Revenue by Customer Class (Utility Registrants):
 
Three Months Ended June 30, 2019
Revenues from contracts with customers
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Rate-regulated electric revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
$
647

 
$
343

 
$
282

 
$
494

 
$
224

 
$
135

 
$
135

Small commercial & industrial
349

 
99

 
59

 
120

 
35

 
44

 
41

Large commercial & industrial
127

 
52

 
109

 
278

 
207

 
25

 
46

Public authorities & electric railroads
10

 
7

 
6

 
16

 
8

 
4

 
4

Other(a)
227

 
62

 
82

 
159

 
56

 
54

 
50

Total rate-regulated electric revenues(b)
$
1,360

 
$
563

 
$
538

 
$
1,067

 
$
530

 
$
262

 
$
276

Rate-regulated natural gas revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
$

 
$
49

 
$
60

 
$
11

 
$

 
$
11

 
$

Small commercial & industrial

 
33

 
11

 
7

 

 
7

 

Large commercial & industrial

 

 
23

 
2

 

 
2

 

Transportation

 
6

 

 
3

 

 
3

 

Other(c)

 
1

 
7

 
1

 

 
1

 

Total rate-regulated natural gas revenues(d)
$

 
$
89

 
$
101

 
$
24

 
$

 
$
24

 
$

Total rate-regulated revenues from contracts with customers
$
1,360

 
$
652

 
$
639

 
$
1,091

 
$
530

 
$
286

 
$
276

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from alternative revenue programs
$
(14
)
 
$
(3
)
 
$
6

 
$
(3
)
 
$
(1
)
 
$

 
$
(2
)
Other rate-regulated electric revenues(e)
5

 
6

 
3

 
3

 
2

 
1

 

Other rate-regulated natural gas revenues(e)

 

 
1

 

 

 

 

Total other revenues
$
(9
)
 
$
3

 
$
10

 
$

 
$
1

 
$
1

 
$
(2
)
Total rate-regulated revenues for reportable segments
$
1,351

 
$
655

 
$
649

 
$
1,091

 
$
531

 
$
287

 
$
274

 
Three Months Ended June 30, 2018
Revenues from contracts with customers
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Rate-regulated electric revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
$
699

 
$
338

 
$
295

 
$
505

 
$
228

 
$
142

 
$
135

Small commercial & industrial
357

 
97

 
60

 
115

 
33

 
44

 
38

Large commercial & industrial
127

 
52

 
101

 
282

 
212

 
25

 
45

Public authorities & electric railroads
12

 
6

 
7

 
16

 
9

 
3

 
4

Other(a)
213

 
60

 
78

 
133

 
49

 
41

 
44

Total rate-regulated electric revenues(b)
$
1,408

 
$
553

 
$
541

 
$
1,051

 
$
531

 
$
255

 
$
266

Rate-regulated natural gas revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
$

 
$
62

 
$
74

 
$
13

 
$

 
$
13

 
$

Small commercial & industrial

 
25

 
13

 
8

 

 
8

 

Large commercial & industrial

 

 
23

 
1

 

 
1

 

Transportation

 
5

 

 
4

 

 
4

 

Other(c)

 
1

 
12

 
2

 

 
2

 

Total rate-regulated natural gas revenues(d)
$

 
$
93

 
$
122

 
$
28

 
$

 
$
28

 
$

Total rate-regulated revenues from contracts with customers
$
1,408

 
$
646

 
$
663

 
$
1,079

 
$
531

 
$
283

 
$
266

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from alternative revenue programs
$
(17
)
 
$
2

 
$
(4
)
 
$
(7
)
 
$
(10
)
 
$
4

 
$
(1
)
Other rate-regulated electric revenues(e)
7

 
5

 
3

 
4

 
2

 
2

 

Other rate-regulated natural gas revenues(e)

 

 

 

 

 

 

Total other revenues
$
(10
)
 
$
7

 
$
(1
)
 
$
(3
)
 
$
(8
)
 
$
6

 
$
(1
)
Total rate-regulated revenues for reportable segments
$
1,398

 
$
653

 
$
662

 
$
1,076

 
$
523

 
$
289

 
$
265

__________
(a)
Includes revenues from transmission revenue from PJM, wholesale electric revenue and mutual assistance revenue.
(b)
Includes operating revenues from affiliates of $5 million, $1 million, $1 million, $3 million, $1 million, $2 million and $1 million at ComEd, PECO, BGE, PHI, Pepco, DPL and ACE, respectively, in 2019 and $5 million, $2 million, $2 million, $3 million $2 million, $2 million and $1 million at ComEd, PECO, BGE, PHI, Pepco, DPL and ACE, respectively, in 2018.
(c)
Includes revenues from off-system natural gas sales.
(d)
Includes operating revenues from affiliates of less than $1 million and $4 million at PECO and BGE, respectively, in 2019 and 2018.
(e)
Includes late payment charge revenues.
Electric and Gas Revenue by Customer Class (Utility Registrants):
 
Six Months Ended June 30, 2019
Revenues from contracts with customers
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Rate-regulated electric revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
$
1,356

 
$
752

 
$
667

 
$
1,073

 
$
480

 
$
320

 
$
273

Small commercial & industrial
709

 
195

 
129

 
241

 
73

 
93

 
75

Large commercial & industrial
259

 
100

 
219

 
545

 
411

 
49

 
85

Public authorities & electric railroads
23

 
14

 
13

 
31

 
17

 
7

 
7

Other(a)
442

 
123

 
160

 
317

 
108

 
101

 
108

Total rate-regulated electric revenues(b)
2,789

 
1,184

 
1,188

 
2,207

 
1,089

 
570

 
548

Rate-regulated natural gas revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential

 
247

 
279

 
55

 

 
55

 

Small commercial & industrial

 
105

 
46

 
26

 

 
26

 

Large commercial & industrial

 
1

 
73

 
3

 

 
3

 

Transportation

 
13

 

 
7

 

 
7

 

Other(c)

 
3

 
13

 
4

 

 
4

 

Total rate-regulated natural gas revenues(d)

 
369

 
411

 
95

 

 
95

 

Total rate-regulated revenues from contracts with customers
2,789

 
1,553

 
1,599

 
2,302

 
1,089

 
665

 
548

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from alternative revenue programs
(42
)
 
(6
)
 
17

 
12

 
13

 
1

 
(1
)
Other rate-regulated electric revenues(e)
12

 
7

 
6

 
5

 
4

 
1

 

Other rate-regulated natural gas revenues(e)

 

 
3

 

 

 

 

Total other revenues
(30
)
 
1

 
26

 
17

 
17

 
2

 
(1
)
Total rate-regulated revenues for reportable segments
$
2,759

 
$
1,554

 
$
1,625

 
$
2,319

 
$
1,106

 
$
667

 
$
547

 
Six Months Ended June 30, 2018
Revenues from contracts with customers
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Rate-regulated electric revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
$
1,416

 
$
741

 
$
688

 
$
1,114

 
$
486

 
$
333

 
$
295

Small commercial & industrial
741

 
198

 
128

 
230

 
65

 
90

 
75

Large commercial & industrial
280

 
110

 
207

 
541

 
402

 
48

 
91

Public authorities & electric railroads
25

 
14

 
14

 
30

 
16

 
7

 
7

Other(a)
444

 
122

 
156

 
289

 
98

 
82

 
110

Total rate-regulated electric revenues(b)
2,906

 
1,185

 
1,193

 
2,204

 
1,067

 
560

 
578

Rate-regulated natural gas revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential

 
223

 
298

 
60

 

 
60

 

Small commercial & industrial

 
87

 
47

 
26

 

 
26

 

Large commercial & industrial

 
1

 
70

 
5

 

 
5

 

Transportation

 
11

 

 
9

 

 
9

 

Other(c)

 
3

 
40

 
6

 

 
6

 

Total rate-regulated natural gas revenues(d)

 
325

 
455

 
106

 

 
106

 

Total rate-regulated revenues from contracts with customers
2,906

 
1,510

 
1,648

 
2,310

 
1,067

 
666

 
578

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from alternative revenue programs
(12
)
 
1

 
(17
)
 
12

 
10

 
5

 
(3
)
Other rate-regulated electric revenues(e)
16

 
7

 
6

 
5

 
3

 
2

 

Other rate-regulated natural gas revenues(e)

 

 
2

 

 

 

 

Total other revenues
4

 
8

 
(9
)
 
17

 
13

 
7

 
(3
)
Total rate-regulated revenues for reportable segments
$
2,910

 
$
1,518

 
$
1,639

 
$
2,327

 
$
1,080

 
$
673

 
$
575


__________
(a)
Includes revenues from transmission revenue from PJM, wholesale electric revenue and mutual assistance revenue.
(b)
Includes operating revenues from affiliates of $9 million, $2 million, $1 million, $7 million, $3 million, $3 million and $1 million at ComEd, PECO, BGE, PHI, Pepco, DPL and ACE, respectively, in 2019 and $19 million, $3 million, $3 million, $7 million $3 million, $4 million and $2 million at ComEd, PECO, BGE, PHI, Pepco, DPL and ACE, respectively, in 2018.
(c)
Includes revenues from off-system natural gas sales.
(d)
Includes operating revenues from affiliates of $1 million and $9 million at PECO and BGE, respectively, in 2019 and less than $1 million and $9 million at PECO and BGE, respectively, in 2018,
(e)
Includes late payment charge revenues.