XML 91 R44.htm IDEA: XBRL DOCUMENT v3.19.1
Variable Interest Entities - Assets and Liabilities of VIES which Creditors or Beneficiaries have no Recourse (Details) - USD ($)
$ in Millions
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Dec. 31, 2017
Variable Interest Entity [Line Items]        
Cash and cash equivalents $ 880 $ 1,349 $ 787 $ 898
Restricted cash and cash equivalents 223 247 209 207
Accounts receivable, net        
Customer 4,564 4,607    
Other 1,062 1,256    
Inventory, net        
Materials and Supplies 1,380 1,351    
Other current assets 1,406 1,238    
Total current assets 12,476 13,360    
Property, plant and equipment, net 77,460 76,707    
NDT funds 12,302 11,661    
Other Assets, Noncurrent 3,017 1,575    
Total assets [1] 121,593 119,666    
Long-term debt due within one year 2,508 1,349    
Accounts payable 3,327 3,800    
Accrued expenses 1,725 2,112    
Unamortized energy contract liabilities 151 149    
Other Liabilities, Current 1,245 1,035    
Total current liabilities 12,229 11,404    
Long-term debt 32,960 34,075    
Asset retirement obligations 9,967 9,679    
Unamortized energy contract liabilities 432 463    
Other Liabilities, Noncurrent 3,158 2,130    
Total liabilities [1] 87,889 86,596    
Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 125 414    
Restricted cash and cash equivalents 58 66    
Accounts receivable, net        
Customer 152 146    
Other 23 23    
Inventory, net        
Materials and Supplies 213 212    
Other current assets 51 52    
Total current assets [2] 622 913    
Property, plant and equipment, net 6,147 6,145    
NDT funds 2,520 2,351    
Other Assets, Noncurrent 257 258    
Total noncurrent assets [2] 8,924 8,754    
Total assets [2] 9,546 9,667    
Long-term debt due within one year 567 87    
Accounts payable 120 96    
Accrued expenses 42 72    
Unamortized energy contract liabilities 13 15    
Other Liabilities, Current 6 3    
Total current liabilities [2] 748 273    
Long-term debt 565 1,072    
Asset retirement obligations 2,190 2,160    
Unamortized energy contract liabilities 0 1    
Other Liabilities, Noncurrent 69 42    
Total noncurrent liabilities [2] 2,824 3,275    
Total liabilities [2] 3,572 3,548    
Exelon Generation Co L L C [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 537 750 610 416
Restricted cash and cash equivalents 139 153 127 138
Accounts receivable, net        
Customer 2,800 2,941    
Other 367 562    
Inventory, net        
Materials and Supplies 965 963    
Other current assets 1,013 883    
Total current assets 7,721 8,433    
Property, plant and equipment, net 24,034 23,981    
NDT funds 12,302 11,661    
Other Assets, Noncurrent 1,813 755    
Total assets [3] 48,682 47,556    
Long-term debt due within one year 2,365 906    
Accounts payable 1,566 1,847    
Accrued expenses 675 898    
Unamortized energy contract liabilities 28 31    
Other Liabilities, Current 425 279    
Total current liabilities 6,660 5,769    
Long-term debt 5,487 6,989    
Asset retirement obligations 9,737 9,450    
Unamortized energy contract liabilities 16 20    
Other Liabilities, Noncurrent 1,528 610    
Total liabilities [3] 32,986 32,048    
Exelon Generation Co L L C [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 125 414    
Restricted cash and cash equivalents 55 62    
Accounts receivable, net        
Customer 152 146    
Other 23 23    
Inventory, net        
Materials and Supplies 213 212    
Other current assets 48 49    
Total current assets 616 906    
Property, plant and equipment, net 6,147 6,145    
NDT funds 2,520 2,351    
Other Assets, Noncurrent 232 232    
Total noncurrent assets 8,899 8,728    
Total assets 9,515 9,634    
Long-term debt due within one year 545 66    
Accounts payable 120 96    
Accrued expenses 41 72    
Unamortized energy contract liabilities 13 15    
Other Liabilities, Current 6 3    
Total current liabilities 725 252    
Long-term debt 524 1,025    
Asset retirement obligations 2,190 2,160    
Unamortized energy contract liabilities 0 1    
Other Liabilities, Noncurrent 69 42    
Total noncurrent liabilities 2,783 3,228    
Total liabilities 3,508 3,480    
Pepco Holdings LLC [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 33 124 43 30
Restricted cash and cash equivalents 39 43 40 42
Accounts receivable, net        
Customer 445 453    
Other 189 177    
Inventory, net        
Materials and Supplies 184 163    
Other current assets 54 75    
Total current assets 1,453 1,533    
Property, plant and equipment, net 13,619 13,446    
Other Assets, Noncurrent 370 60    
Total assets [4] 22,294 21,984    
Long-term debt due within one year 125 125    
Accounts payable 441 496    
Accrued expenses 253 256    
Unamortized energy contract liabilities 123 119    
Other Liabilities, Current 127 123    
Total current liabilities 1,675 1,592    
Long-term debt 6,119 6,134    
Asset retirement obligations 52 52    
Unamortized energy contract liabilities 416 442    
Other Liabilities, Noncurrent 630 369    
Total liabilities [4] 13,004 12,702    
Pepco Holdings LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash and cash equivalents 3 4    
Accounts receivable, net        
Customer 0 0    
Other 0 0    
Inventory, net        
Materials and Supplies 0 0    
Other current assets 3 3    
Total current assets [2] 6 7    
Property, plant and equipment, net 0 0    
NDT funds 0 0    
Other Assets, Noncurrent 25 26    
Total noncurrent assets [2] 25 26    
Total assets [2] 31 33    
Long-term debt due within one year 22 21    
Accounts payable 0 0    
Accrued expenses 1 1    
Unamortized energy contract liabilities 0 0    
Other Liabilities, Current 0 0    
Total current liabilities [2] 23 22    
Long-term debt 41 47    
Asset retirement obligations 0 0    
Unamortized energy contract liabilities 0 0    
Other Liabilities, Noncurrent 0 0    
Total noncurrent liabilities [2] 41 47    
Total liabilities [2] 64 69    
Atlantic City Electric Company [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 6 7 10 2
Restricted cash and cash equivalents 3 4 $ 7 $ 6
Accounts receivable, net        
Customer 85 95    
Other 52 55    
Inventory, net        
Other current assets 6 5    
Total current assets 238 240    
Property, plant and equipment, net 3,041 2,966    
Other Assets, Noncurrent 64 40    
Total assets [5] 3,783 3,699    
Long-term debt due within one year 19 18    
Accounts payable 139 154    
Accrued expenses 38 35    
Other Liabilities, Current 10 4    
Total current liabilities 492 422    
Long-term debt 1,165 1,170    
Other Liabilities, Noncurrent 46 27    
Total liabilities [5] 2,654 2,573    
Atlantic City Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash and cash equivalents 3 4    
Accounts receivable, net        
Customer 0 0    
Other 0 0    
Inventory, net        
Materials and Supplies 0 0    
Other current assets 0 0    
Total current assets 3 4    
Property, plant and equipment, net 0 0    
NDT funds 0 0    
Other Assets, Noncurrent 19 19    
Total noncurrent assets 19 19    
Total assets 22 23    
Long-term debt due within one year 19 18    
Accounts payable 0 0    
Accrued expenses 0 1    
Unamortized energy contract liabilities 0 0    
Other Liabilities, Current 0 0    
Total current liabilities 19 19    
Long-term debt 35 40    
Asset retirement obligations 0 0    
Unamortized energy contract liabilities 0 0    
Other Liabilities, Noncurrent 0 0    
Total noncurrent liabilities 35 40    
Total liabilities $ 54 $ 59    
[1] Exelon’s consolidated assets include $9,546 million and $9,667 million at March 31, 2019 and December 31, 2018, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $3,572 million and $3,548 million at March 31, 2019 and December 31, 2018, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 2 — Variable Interest Entities for additional information.
[2] Includes certain purchase accounting adjustments not pushed down to the ACE standalone entity.
[3] Generation’s consolidated assets include $9,515 million and $9,634 million at March 31, 2019 and December 31, 2018, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Generation’s consolidated liabilities include $3,508 million and $3,480 million at March 31, 2019 and December 31, 2018, respectively, of certain VIEs for which the VIE creditors do not have recourse to Generation. See Note 2 — Variable Interest Entities for additional information.
[4] PHI’s consolidated total assets include $31 million and $33 million at March 31, 2019 and December 31, 2018, respectively, of PHI's consolidated VIE that can only be used to settle the liabilities of the VIE. PHI’s consolidated total liabilities include $64 million and $69 million at March 31, 2019 and December 31, 2018, respectively, of PHI's consolidated VIE for which the VIE creditors do not have recourse to PHI. See Note 2 — Variable Interest Entities for additional information.
[5] ACE’s consolidated total assets include $22 million and $23 million at March 31, 2019 and December 31, 2018, respectively, of ACE's consolidated VIE that can only be used to settle the liabilities of the VIE. ACE’s consolidated total liabilities include $54 million and $59 million at March 31, 2019 and December 31, 2018, respectively, of ACE's consolidated VIE for which the VIE creditors do not have recourse to ACE. See Note 2 — Variable Interest Entities for additional information.