XML 59 R12.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (All Registrants)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lessee, Finance and Operating Leases [Text Block]
Leases (All Registrants)
Lessee
The Registrants have operating leases for which they are the lessees. The following tables outline the significant types of operating leases at each registrant and other terms and conditions of the lease agreements. The Registrants do not have material finance leases.
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Contracted generation
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate
 
 
 
 
 
 
 
 
Vehicles and equipment
 
 
 
 
 
 
 
 
(in years)
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Remaining lease terms
1-87
 
1-37
 
1-34
 
1-15
 
1-87
 
1-13
 
1-13
 
1-13
 
1-8
Options to extend the term
3-30
 
3-30
 
3-10
 
N/A
 
N/A
 
3-30
 
5
 
3-30
 
N/A
Options to terminate within
1-3
 
2
 
N/A
 
N/A
 
3
 
N/A
 
N/A
 
N/A
 
N/A
The components of lease costs for the three months ended March 31, 2019 were as follows:
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Operating lease costs
$
68

 
$
46

 
$
1

 
$

 
$
8

 
$
10

 
$
3

 
$
3

 
$
1

Variable lease costs
73

 
68

 

 

 

 
2

 

 
1

 

Short-term lease costs
9

 
8

 

 

 

 

 

 

 

Total lease costs (a)
$
150

 
$
122

 
$
1

 
$

 
$
8

 
$
12

 
$
3

 
$
4

 
$
1

__________
(a)
Excludes $3 million, $2 million, $1 million and $1 million of sublease income recorded at Exelon, Generation, PHI and DPL.
The following table provides additional information regarding the presentation of operating lease ROU assets and lease liabilities within the Registrants’ Consolidated Balance Sheets as of March 31, 2019:
 
Exelon(a)
 
Generation(a)
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Operating lease ROU assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other deferred debits and other assets
$
1,465

 
$
1,027

 
$
5

 
$
2

 
$
97

 
$
314

 
$
67

 
$
75

 
$
26

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating lease liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other current liabilities
249

 
173

 
3

 
1

 
31

 
36

 
8

 
11

 
6

Other deferred credits and other liabilities
1,395

 
1,023

 
4

 
1

 
66

 
284

 
60

 
72

 
20

Total operating lease liabilities
$
1,644

 
$
1,196

 
$
7

 
$
2

 
$
97

 
$
320

 
$
68

 
$
83

 
$
26

__________
(a)
Exelon's and Generation's operating ROU assets and lease liabilities include $631 million and $778 million, respectively, related to contracted generation.
The weighted average remaining lease terms, in years, and discount rates for operating leases as of March 31, 2019 were as follows:
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Remaining lease term
10.0

 
10.7

 
2.9

 
4.4

 
5.6

 
9.4

 
9.9

 
9.8

 
5.3

Discount rate
4.6
%
 
4.8
%
 
3.3
%
 
3.4
%
 
3.6
%
 
4.1
%
 
3.9
%
 
3.9
%
 
3.5
%

Future minimum lease payments for operating leases as of March 31, 2019 were as follows:
Year
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
2019
$
214

 
$
154

 
$
2

 
$
1

 
$
19

 
$
33

 
$
8

 
$
7

 
$
5

2020
289

 
202

 
2

 
1

 
34

 
43

 
9

 
12

 
5

2021
244

 
162

 
2

 

 
32

 
42

 
9

 
11

 
5

2022
174

 
112

 
1

 

 
16

 
40

 
8

 
11

 
4

2023
139

 
99

 

 

 

 
39

 
8

 
10

 
3

Remaining years
1,052

 
840

 

 

 
18

 
194

 
42

 
52

 
7

Total
2,112

 
1,569

 
7

 
2

 
119

 
391

 
84

 
103

 
29

Interest
468

 
373

 

 

 
22

 
71

 
16

 
20

 
3

Total operating lease liabilities
$
1,644

 
$
1,196

 
$
7

 
$
2

 
$
97

 
$
320

 
$
68

 
$
83

 
$
26


Future minimum lease payments for operating leases under the prior lease accounting guidance as of December 31, 2018 were as follows:
 
Exelon(a)(b)
 
Generation(a)(b)
 
ComEd(a)(c)
 
PECO(a)(c)
 
BGE(a)(c)(d)(e)
 
PHI(a)
 
Pepco(a)
 
DPL(a)(c)
 
ACE(a)
2019
$
140

 
$
33

 
$
7

 
$
5

 
$
35

 
$
48

 
$
11

 
$
14

 
$
7

2020
149

 
46

 
5

 
5

 
35

 
46

 
10

 
13

 
6

2021
143

 
46

 
4

 
5

 
33

 
43

 
9

 
12

 
5

2022
126

 
47

 
4

 
5

 
18

 
42

 
8

 
12

 
5

2023
97

 
46

 
3

 
5

 
3

 
39

 
8

 
10

 
4

Remaining years
723

 
545

 

 

 
19

 
159

 
40

 
35

 
5

Total minimum future lease payments
$
1,378

 
$
763

 
$
23

 
$
25

 
$
143

 
$
377

 
$
86

 
$
96

 
$
32

__________
(a)
Includes amounts related to shared use land arrangements.
(b)
Excludes Generation’s contingent operating lease payments associated with contracted generation.
(c)
Amounts related to certain real estate leases and railroad licenses effectively have indefinite payment periods. As a result, ComEd, PECO, BGE and DPL have excluded these payments from the remaining years as such amounts would not be meaningful. ComEd's, PECO’s, BGE’s and DPL's average annual obligation for these arrangements, included in each of the years 2019 - 2023, was $3 million, $5 million, $1 million and $1 million respectively. Also includes amounts related to shared use land arrangements.
(d)
Includes all future lease payments on a 99-year real estate lease that expires in 2106.
(e)
The BGE column above includes minimum future lease payments associated with a 6-year lease for the Baltimore City conduit system that became effective during the fourth quarter of 2016. BGE's total commitments under the lease agreement are $26 million, $28 million, $28 million and $14 million related to years 2019 - 2022, respectively.
Cash paid for amounts included in the measurement of lease liabilities for the three months ended March 31, 2019 were as follows:
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Operating cash flows from operating leases
$
78

 
$
52

 
$
1

 
$

 
$
14

 
$
8

 
$
2

 
$
2

 
$
1

Lessor, Operating Leases [Text Block]
The Registrants have operating leases for which they are the lessors. The following tables outline the significant types of leases at each registrant and other terms and conditions of their lease agreements.
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Contracted generation
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate
 
 
 
 
 
 
 
 
(in years)
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Remaining lease terms
1-84
 
1-33
 
1-18
 
1-84
 
24
 
1-14
 
2-7
 
13-14
 
1-3
Options to extend the term
1-79
 
1-5
 
5-79
 
5-50
 
N/A
 
5
 
N/A
 
N/A
 
N/A
The components of lease income for the three months ended March 31, 2019 were as follows:
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Operating lease income
$
4

 
$
3

 
$

 
$

 
$

 
$
1

 
$

 
$
1

 
$

Variable lease income
$
52

 
$
52

 
$

 
$

 
$

 
$

 
$

 
$

 
$


Future minimum lease payments to be recovered under operating leases as of March 31, 2019 were as follows:
Year
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
2019
$
47

 
$
43

 
$

 
$

 
$

 
$
4

 
$

 
$
3

 
$

2020
51

 
46

 

 

 

 
4

 

 
3

 

2021
50

 
45

 

 

 

 
4

 

 
3

 

2022
50

 
45

 

 

 

 
4

 

 
3

 

2023
49

 
45

 

 

 

 
4

 

 
3

 

Remaining years
315

 
271

 
1

 
3

 
1

 
39

 
1

 
38

 

Total
$
562

 
$
495

 
$
1

 
$
3

 
$
1

 
$
59

 
$
1

 
$
53

 
$

Leases (All Registrants)