XML 150 R103.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information - Reconciliation to Consolidated Financial Statements (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Segment Reporting Information [Line Items]      
Revenues $ 9,477 $ 9,693  
Operating revenues from affiliates [1] 0 0  
Depreciation, Depletion and Amortization 1,075 1,091  
Operating Expenses 8,262 8,648  
Interest Revenue (Expense), Net 403 371  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 1,282 702  
Income taxes 310 59  
Net income (loss) 966 636  
Payments to Acquire Property, Plant, and Equipment 1,873 1,880  
Assets [2] 121,593   $ 119,666
Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Rate-regulated electric revenues 1,139 1,151  
Rate-regulated natural gas revenues 71 78  
Revenues 1,228 1,251  
Operating revenues from affiliates 3 4  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 122 74  
Income taxes 5 9  
Net income (loss) 117 65  
Payments to Acquire Property, Plant, and Equipment 358 258  
Assets [3] 22,294   21,984
Exelon Generation Co L L C [Member]      
Segment Reporting Information [Line Items]      
Revenues 5,296 5,512  
Operating revenues from affiliates 317 398  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 652 202  
Income taxes 224 9  
Net income (loss) 422 186  
Payments to Acquire Property, Plant, and Equipment 511 628  
Assets [4] 48,682   47,556
Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Competitive businesses electric revenues [5] 4,022 4,118  
Competitive businesses natural gas revenues [5] 878 947  
Competitive businesses other revenues [5] 79 48  
Rate-regulated electric revenues [5] 3,831 3,955  
Rate-regulated natural gas revenues [5] 665 625  
Shared service and other revenues [5] 2 0  
Revenues [5] 9,477 9,693  
Net income (loss) 966 636  
Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Competitive businesses electric revenues [5] (315) (391)  
Competitive businesses natural gas revenues [5] (1) (8)  
Competitive businesses other revenues [5] (1) 0  
Rate-regulated electric revenues [5] (8) (18)  
Rate-regulated natural gas revenues [5] (4) (4)  
Shared service and other revenues [5] (457) (455)  
Revenues [5] (786) (876)  
Operating revenues from affiliates [1] (785) (876)  
Depreciation, Depletion and Amortization 0 0  
Operating Expenses (783) (886)  
Interest Revenue (Expense), Net 0 0  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 0 0  
Income taxes 0 0  
Net income (loss) 0 0  
Payments to Acquire Property, Plant, and Equipment 0 0  
Assets (10,213)   (9,800)
Intersegment Eliminations [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Rate-regulated electric revenues [6] (5) (4)  
Rate-regulated natural gas revenues [6] 1 0  
Shared service and other revenues [6] (102) (109)  
Revenues [6] (106) (113)  
Operating revenues from affiliates (106) (113)  
Depreciation, Depletion and Amortization (1) 0  
Operating Expenses (105) (112)  
Interest Revenue (Expense), Net (1) 1  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest (118) (69)  
Income taxes 0 0  
Net income (loss) 4 4  
Payments to Acquire Property, Plant, and Equipment 0 0  
Assets (5,478)   (5,421)
Exelon Generation Co L L C [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Competitive businesses electric revenues [5],[7] 4,337 4,509  
Competitive businesses natural gas revenues [5],[7] 879 955  
Competitive businesses other revenues [5],[7] 80 48  
Rate-regulated electric revenues [5],[7] 0 0  
Rate-regulated natural gas revenues [5],[7] 0 0  
Shared service and other revenues [5],[7] 0 0  
Revenues [5],[7] 5,296 5,512  
Depreciation, Depletion and Amortization 405 448  
Operating Expenses 4,963 5,218  
Interest Revenue (Expense), Net 111 101  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 652 202  
Income taxes 224 9  
Net income (loss) [7] 422 186  
Payments to Acquire Property, Plant, and Equipment 511 628  
Assets [7] 48,682   47,556
Exelon Generation Co L L C [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates [1],[7] 317 400  
Commonwealth Edison Co [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Competitive businesses electric revenues [5] 0 0  
Competitive businesses natural gas revenues [5] 0 0  
Competitive businesses other revenues [5] 0 0  
Rate-regulated electric revenues [5] 1,408 1,512  
Rate-regulated natural gas revenues [5] 0 0  
Shared service and other revenues [5] 0 0  
Revenues [5] 1,408 1,512  
Depreciation, Depletion and Amortization 251 228  
Operating Expenses 1,135 1,223  
Interest Revenue (Expense), Net 87 89  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 197 211  
Income taxes 40 46  
Net income (loss) 157 165  
Payments to Acquire Property, Plant, and Equipment 503 531  
Assets 31,582   31,213
Commonwealth Edison Co [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates [1] 4 14  
PECO Energy Co [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Competitive businesses electric revenues [5] 0 0  
Competitive businesses natural gas revenues [5] 0 0  
Competitive businesses other revenues [5] 0 0  
Rate-regulated electric revenues [5] 620 634  
Rate-regulated natural gas revenues [5] 280 232  
Shared service and other revenues [5] 0 0  
Revenues [5] 900 866  
Depreciation, Depletion and Amortization 81 75  
Operating Expenses 678 724  
Interest Revenue (Expense), Net 33 33  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 193 111  
Income taxes 25 (2)  
Net income (loss) 168 113  
Payments to Acquire Property, Plant, and Equipment 222 217  
Assets 10,956   10,642
PECO Energy Co [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates [1] 1 2  
Baltimore Gas and Electric Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Competitive businesses electric revenues [5] 0 0  
Competitive businesses natural gas revenues [5] 0 0  
Competitive businesses other revenues [5] 0 0  
Rate-regulated electric revenues [5] 658 658  
Rate-regulated natural gas revenues [5] 318 319  
Shared service and other revenues [5] 0 0  
Revenues [5] 976 977  
Depreciation, Depletion and Amortization 136 134  
Operating Expenses 756 800  
Interest Revenue (Expense), Net 29 25  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 196 156  
Income taxes 36 28  
Net income (loss) 160 128  
Payments to Acquire Property, Plant, and Equipment 258 224  
Assets 9,967   9,716
Baltimore Gas and Electric Company [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates [1] 6 6  
Pepco Holdings LLC [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Competitive businesses electric revenues [5] 0 0  
Competitive businesses natural gas revenues [5] 0 0  
Competitive businesses other revenues [5] 0 0  
Rate-regulated electric revenues [5],[6] 1,153 1,169  
Rate-regulated natural gas revenues [5],[6] 71 78  
Shared service and other revenues [5],[6] 4 4  
Revenues [5],[6] 1,228 1,251  
Depreciation, Depletion and Amortization 180 183  
Operating Expenses 1,054 1,125  
Interest Revenue (Expense), Net 65 63  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 122 74  
Income taxes 5 9  
Net income (loss) 117 65  
Payments to Acquire Property, Plant, and Equipment 358 258  
Assets 22,294   21,984
Pepco Holdings LLC [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates [1] 4 4  
Potomac Electric Power Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Rate-regulated electric revenues [6] 575 557  
Rate-regulated natural gas revenues [6] 0 0  
Shared service and other revenues [6] 0 0  
Revenues [6] 575 557  
Depreciation, Depletion and Amortization 94 96  
Operating Expenses 491 501  
Interest Revenue (Expense), Net 34 31  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 57 33  
Income taxes 2 2  
Net income (loss) 55 31  
Payments to Acquire Property, Plant, and Equipment 144 127  
Assets 8,420   8,299
Potomac Electric Power Company [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 2 2  
Delmarva Power and Light Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Rate-regulated electric revenues [6] 310 306  
Rate-regulated natural gas revenues [6] 70 78  
Shared service and other revenues [6] 0 0  
Revenues [6] 380 384  
Depreciation, Depletion and Amortization 46 45  
Operating Expenses 308 335  
Interest Revenue (Expense), Net 15 13  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 60 38  
Income taxes 7 7  
Net income (loss) 53 31  
Payments to Acquire Property, Plant, and Equipment 78 65  
Assets 4,660   4,588
Delmarva Power and Light Company [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 2 2  
Atlantic City Electric Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Rate-regulated electric revenues [6] 273 310  
Rate-regulated natural gas revenues [6] 0 0  
Shared service and other revenues [6] 0 0  
Revenues [6] 273 310  
Depreciation, Depletion and Amortization 31 33  
Operating Expenses 252 287  
Interest Revenue (Expense), Net 14 16  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 10 8  
Income taxes 0 1  
Net income (loss) 10 7  
Payments to Acquire Property, Plant, and Equipment 128 63  
Assets 3,783   3,699
Atlantic City Electric Company [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 1 1  
Corporate and Other [Member] | Corporate, Non-Segment [Member]      
Segment Reporting Information [Line Items]      
Competitive businesses electric revenues [5],[8] 0 0  
Competitive businesses natural gas revenues [5],[8] 0 0  
Competitive businesses other revenues [5],[8] 0 0  
Rate-regulated electric revenues [8] 0 [7] 0 [5]  
Rate-regulated natural gas revenues [5],[8] 0 0  
Shared service and other revenues [5],[8] 455 451  
Revenues [5],[8] 455 451  
Depreciation, Depletion and Amortization [8] 22 23  
Operating Expenses [8] 459 444  
Interest Revenue (Expense), Net [8] 78 60  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest [8] (78) (52)  
Income taxes [8] (20) (31)  
Net income (loss) [8] (58) (21)  
Payments to Acquire Property, Plant, and Equipment [8] 21 22  
Assets [8] 8,325   8,355
Corporate and Other [Member] | Corporate, Non-Segment [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Rate-regulated electric revenues [6],[9] 0 0  
Rate-regulated natural gas revenues [6],[9] 0 0  
Shared service and other revenues [6],[9] 106 113  
Revenues [6],[9] 106 113  
Depreciation, Depletion and Amortization 10 9  
Operating Expenses 108 114  
Interest Revenue (Expense), Net 3 2  
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest 113 64  
Income taxes (4) (1)  
Net income (loss) [9] (5) (8)  
Payments to Acquire Property, Plant, and Equipment 8 3  
Assets 10,909   $ 10,819
Corporate and Other [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates [1],[8] 453 450  
Corporate and Other [Member] | Intersegment Eliminations [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates [9] 105 112  
Generation Mid Atlantic [Member]      
Segment Reporting Information [Line Items]      
Revenues 1,256 1,440  
Generation Mid Atlantic [Member] | PECO Energy Co Affiliate [Member] | Exelon Generation Co L L C [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 45 37  
Generation Mid Atlantic [Member] | Baltimore Gas And Electric Company Affiliate [Member] | Exelon Generation Co L L C [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 76 65  
Generation Mid Atlantic [Member] | PotomacElectricPowerCompanyAffiliate [Member] | Exelon Generation Co L L C [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 70 52  
Generation Mid Atlantic [Member] | DelmarvaPowerandLightCompanyAffiliate [Member] | Exelon Generation Co L L C [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 23 46  
Generation Mid Atlantic [Member] | AtlanticCityElectricCompanyAffiliate [Member] | Exelon Generation Co L L C [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 8 6  
Generation Mid Atlantic [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenues [10] 1,262 1,435  
Generation Mid Atlantic [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates (6) 5  
Generation Midwest [Member]      
Segment Reporting Information [Line Items]      
Revenues 1,108 1,346  
Generation Midwest [Member] | Commonwealth Edison Co Affiliate [Member] | Exelon Generation Co L L C [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 94 194  
Generation Midwest [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenues [10] 1,114 1,344  
Generation Midwest [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates $ (6) $ 2  
[1] Intersegment revenues exclude sales to unconsolidated affiliates. The intersegment profit associated with Generation’s sale of certain products and services by and between Exelon’s segments is not eliminated in consolidation due to the recognition of intersegment profit in accordance with regulatory accounting guidance. For Exelon, these amounts are included in Operating revenues in the Consolidated Statements of Operations and Comprehensive Income.
[2] Exelon’s consolidated assets include $9,546 million and $9,667 million at March 31, 2019 and December 31, 2018, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $3,572 million and $3,548 million at March 31, 2019 and December 31, 2018, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 2 — Variable Interest Entities for additional information.
[3] PHI’s consolidated total assets include $31 million and $33 million at March 31, 2019 and December 31, 2018, respectively, of PHI's consolidated VIE that can only be used to settle the liabilities of the VIE. PHI’s consolidated total liabilities include $64 million and $69 million at March 31, 2019 and December 31, 2018, respectively, of PHI's consolidated VIE for which the VIE creditors do not have recourse to PHI. See Note 2 — Variable Interest Entities for additional information.
[4] Generation’s consolidated assets include $9,515 million and $9,634 million at March 31, 2019 and December 31, 2018, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Generation’s consolidated liabilities include $3,508 million and $3,480 million at March 31, 2019 and December 31, 2018, respectively, of certain VIEs for which the VIE creditors do not have recourse to Generation. See Note 2 — Variable Interest Entities for additional information.
[5] Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses in the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 17 — Supplemental Financial Information for additional information on total utility taxes.
[6] ncludes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses in the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 17 — Supplemental Financial Information for additional information on total utility taxes.
[7] Intersegment revenues for Generation in 2019 include revenue from sales to PECO of $45 million, sales to BGE of $76 million, sales to Pepco of $70 million, sales to DPL of $23 million and sales to ACE of $8 million in the Mid-Atlantic region, and sales to ComEd of $94 million in the Midwest region, which eliminate upon consolidation. Intersegment revenues for Generation in 2018 include revenue from sales to PECO of $37 million, sales to BGE of $65 million, sales to Pepco of $52 million, sales to DPL of $46 million and sales to ACE of $6 million in the Mid-Atlantic region, and sales to ComEd of $194 million in the Midwest region, which eliminate upon consolidation.
[8] Other primarily includes Exelon’s corporate operations, shared service entities and other financing and investment activities.
[9] ther primarily includes PHI’s corporate operations, shared service entities and other financing and investment activities.The following tables disaggregate the Registrants' revenue recognized from contracts with customers into categories that depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors. For Generation, the disaggregation of revenues reflects Generation’s two primary products of power sales and natural gas sales, with further disaggregation of power sales provided by geographic region. For the Utility Registrants, the disaggregation of revenues reflects the two primary utility services of rate-regulated electric sales and rate-regulated natural gas sales (where applicable), with further disaggregation of these tariff sales provided by major customer groups. Exelon’s disaggregated revenues are consistent with Generation and the Utility Registrants, but exclude any intercompany revenues.Competitive Business Revenues (Generation):
[10] des all wholesale and retail electric sales to third parties and affiliated sales to the Utility Registrants.(b)