XML 147 R100.htm IDEA: XBRL DOCUMENT v3.19.1
Supplemental Financial Information - Cash Flow (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Depreciation, Amortization and Accretion [Abstract]    
Depreciation [1] $ 917 $ 926
Amortization of regulatory assets [1] 143 152
Amortization of intangible assets, net [1] 15 13
Amortization of energy contract assets and liabilities [2]   3
Amortization of nuclear fuel [3] 261 287
ARO accretion [4] 124 120
Total depreciation, amortization and accretion 1,460 1,501
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefit costs 106 145
Loss on equity method investments 6 7
Provision for uncollectible accounts 43 64
Stock-based compensation costs 28 29
Other decommissioning-related activity [5] (202) (31)
Energy-related options [6] 37 (7)
Amortization of regulatory asset related to debt costs 3 2
Amortization of rate stabilization deferral (6) 7
Amortization of debt fair value adjustment (4) (3)
Discrete impacts from EIMA and FEJA [7] 28 (4)
Amortization of debt costs 9 9
Provision for excess and obsolete inventory   13
Long-term incentive plan 25  
Amortization of operating ROU asset 53  
Other 1 9
Total other noncash operating activities 127 240
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]    
Change in capital expenditures not paid (229) (177)
Change in PPE related to ARO update 301 32
Dividends on stock compensation 1 1
Exelon Generation Co L L C [Member]    
Depreciation, Amortization and Accretion [Abstract]    
Depreciation [1] 392 436
Amortization of regulatory assets [1] 0 0
Amortization of intangible assets, net [1] 13 12
Amortization of energy contract assets and liabilities [2]   3
Amortization of nuclear fuel [3] 261 287
ARO accretion [4] 123 120
Total depreciation, amortization and accretion 789 858
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefit costs 31 51
Loss on equity method investments 6 7
Provision for uncollectible accounts 0 11
Other decommissioning-related activity [5] (202) (31)
Energy-related options [6] 37 (7)
Amortization of regulatory asset related to debt costs 0 0
Amortization of rate stabilization deferral 0 0
Amortization of debt fair value adjustment (3) (3)
Amortization of debt costs 3 3
Provision for excess and obsolete inventory   12
Amortization of operating ROU asset 34  
Other 4 2
Total other noncash operating activities (90) 45
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]    
Change in capital expenditures not paid (93) (131)
Change in PPE related to ARO update 301 32
Commonwealth Edison Co [Member]    
Depreciation, Amortization and Accretion [Abstract]    
Depreciation [1] 219 201
Amortization of regulatory assets [1] 32 27
Amortization of intangible assets, net [1] 0 0
ARO accretion [4] 0 0
Total depreciation, amortization and accretion 251 228
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefit costs 24 45
Loss on equity method investments 0 0
Provision for uncollectible accounts 9 8
Amortization of regulatory asset related to debt costs 0 1
Amortization of rate stabilization deferral 0 0
Amortization of debt fair value adjustment 0 0
Discrete impacts from EIMA and FEJA [7] 28 (4)
Amortization of debt costs 1 1
Provision for excess and obsolete inventory   1
Amortization of operating ROU asset 1  
Other (7) (6)
Total other noncash operating activities 56 46
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]    
Change in capital expenditures not paid (80) (48)
Change in PPE related to ARO update 0 0
PECO Energy Co [Member]    
Depreciation, Amortization and Accretion [Abstract]    
Depreciation [1] 74 68
Amortization of regulatory assets [1] 7 7
Amortization of intangible assets, net [1] 0 0
ARO accretion [4] 0 0
Total depreciation, amortization and accretion 81 75
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefit costs 2 5
Loss on equity method investments 0 0
Provision for uncollectible accounts 16 17
Amortization of regulatory asset related to debt costs 0 0
Amortization of rate stabilization deferral 0 0
Amortization of debt fair value adjustment 0 0
Amortization of debt costs 0 0
Provision for excess and obsolete inventory   0
Amortization of operating ROU asset 0  
Other (2) (1)
Total other noncash operating activities 16 21
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]    
Change in capital expenditures not paid 8 (25)
Change in PPE related to ARO update 0 0
Baltimore Gas and Electric Company [Member]    
Depreciation, Amortization and Accretion [Abstract]    
Depreciation [1] 85 82
Amortization of regulatory assets [1] 51 52
Amortization of intangible assets, net [1] 0 0
ARO accretion [4] 0 0
Total depreciation, amortization and accretion 136 134
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefit costs 15 14
Loss on equity method investments 0 0
Provision for uncollectible accounts 8 8
Amortization of regulatory asset related to debt costs 0 0
Amortization of rate stabilization deferral 0 0
Amortization of debt fair value adjustment 0 0
Amortization of debt costs 0 0
Provision for excess and obsolete inventory   0
Amortization of operating ROU asset 8  
Other (4) (2)
Total other noncash operating activities 27 20
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]    
Change in capital expenditures not paid 2 (11)
Change in PPE related to ARO update 0 0
Pepco Holdings LLC [Member]    
Depreciation, Amortization and Accretion [Abstract]    
Depreciation [1] 127 117
Amortization of regulatory assets [1] 53 66
Amortization of intangible assets, net [1] 0 0
ARO accretion [4] 0 0
Total depreciation, amortization and accretion 180 183
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefit costs 23 15
Loss on equity method investments 0 0
Provision for uncollectible accounts 10 20
Amortization of regulatory asset related to debt costs 1 1
Amortization of rate stabilization deferral (6) 7
Amortization of debt fair value adjustment (1) 0
Amortization of debt costs 1 1
Provision for excess and obsolete inventory   0
Amortization of operating ROU asset 9  
Other (2) 9
Total other noncash operating activities 35 53
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]    
Change in capital expenditures not paid (55) 61
Change in PPE related to ARO update 0 0
Potomac Electric Power Company [Member]    
Depreciation, Amortization and Accretion [Abstract]    
Depreciation [1] 58 53
Amortization of regulatory assets [1] 36 43
Amortization of intangible assets, net [1] 0 0
ARO accretion [4] 0 0
Total depreciation, amortization and accretion 94 96
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefit costs 6 4
Loss on equity method investments 0 0
Provision for uncollectible accounts 4 6
Amortization of regulatory asset related to debt costs 0 0
Amortization of rate stabilization deferral (7) 1
Amortization of debt fair value adjustment 0 0
Amortization of debt costs 1 0
Provision for excess and obsolete inventory   0
Amortization of operating ROU asset 2  
Other (3) (1)
Total other noncash operating activities 3 10
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]    
Change in capital expenditures not paid (15) 19
Change in PPE related to ARO update 0 0
Delmarva Power and Light Company [Member]    
Depreciation, Amortization and Accretion [Abstract]    
Depreciation [1] 35 32
Amortization of regulatory assets [1] 11 13
Amortization of intangible assets, net [1] 0 0
ARO accretion [4] 0 0
Total depreciation, amortization and accretion 46 45
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefit costs 4 0
Loss on equity method investments 0 0
Provision for uncollectible accounts 4 8
Amortization of regulatory asset related to debt costs 0 0
Amortization of rate stabilization deferral 1 6
Amortization of debt fair value adjustment 0 0
Amortization of debt costs 0 0
Provision for excess and obsolete inventory   0
Amortization of operating ROU asset 2  
Other 0 5
Total other noncash operating activities 11 19
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]    
Change in capital expenditures not paid (17) 14
Change in PPE related to ARO update 0 0
Atlantic City Electric Company [Member]    
Depreciation, Amortization and Accretion [Abstract]    
Depreciation [1] 25 23
Amortization of regulatory assets [1] 6 10
Amortization of intangible assets, net [1] 0 0
ARO accretion [4] 0 0
Total depreciation, amortization and accretion 31 33
Other Non-Cash Operating Activities [Abstract]    
Pension and non-pension postretirement benefit costs 4 3
Loss on equity method investments 0 0
Provision for uncollectible accounts 2 5
Amortization of regulatory asset related to debt costs 0 0
Amortization of rate stabilization deferral 0 0
Amortization of debt fair value adjustment 0 0
Amortization of debt costs 0 0
Provision for excess and obsolete inventory   0
Amortization of operating ROU asset 1  
Other (2) 1
Total other noncash operating activities 5 9
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]    
Change in capital expenditures not paid (24) 27
Change in PPE related to ARO update $ 0 $ 0
[1] Included in Depreciation and amortization in the Registrants' Consolidated Statements of Operations and Comprehensive Income.
[2] Included in Operating revenues or Purchased power and fuel expense in the Registrants’ Consolidated Statements of Operations and Comprehensive Income.
[3] Included in Purchased power and fuel expense in the Registrants’ Consolidated Statements of Operations and Comprehensive Income.
[4] Included in Operating and maintenance expense in the Registrants’ Consolidated Statements of Operations and Comprehensive Income.
[5] Includes the elimination of decommissioning-related activity for the Regulatory Agreement Units, including the elimination of operating revenues, ARO accretion, ARC amortization, investment income and income taxes related to all NDT fund activity for these units. See Note 15 — Asset Retirement Obligations of the Exelon 2018 Form 10-K for additional information regarding the accounting for nuclear decommissioning.
[6] Includes option premiums reclassified to realized at the settlement of the underlying contracts and recorded in Operating revenues and expenses.
[7] Reflects the change in ComEd's distribution and energy efficiency formula rates. See Note 6 — Regulatory Matters for additional information.