XML 188 R70.htm IDEA: XBRL DOCUMENT v3.10.0.1
Variable Interest Entities Variable Interest Entities - Assets and Liabilities of VIEs which Creditors or Beneficiaries have No Recourse (Details) - USD ($)
$ in Millions
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Variable Interest Entity [Line Items]        
Cash and cash equivalents $ 1,349 $ 898 $ 635 $ 6,502
Restricted cash 247 207 253 205
Customer 4,607 4,445    
Other 1,256 1,132    
Mark-to-market derivative assets, current 804 976    
Other current assets 1,238 1,260    
Total current assets 13,360 11,896    
Property, plant and equipment, net 76,707 74,202    
Nuclear decommissioning trust funds 11,661 13,272    
Goodwill 6,677 6,677 6,677  
Mark-to-market derivative assets, noncurrent 452 337    
Other noncurrent assets 1,575 1,330    
Total assets [1] 119,666 116,770    
Long-term debt due within one year 1,349 2,088    
Accounts payable 3,800 3,532    
Accrued expenses 2,112 1,837    
Mark-to-market derivative liabilities, current 475 232    
Unamortized energy contract liabilities 149 231    
Other current liabilities 1,035 1,069    
Total current liabilities 11,404 10,798    
Long-term debt 34,075 32,176    
Asset retirement obligations 9,679 10,029    
Pension obligations 3,988 3,736    
Unamortized energy contract liabilities 463 609    
Other noncurrent liabilities 2,130 2,097    
Total liabilities [1] 86,596 84,583    
Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents [2] 414 126    
Restricted cash [2] 66 64    
Customer [2] 146 170    
Other [2] 23 25    
Materials and supplies [2] 212 205    
Other current assets [2] 52 45    
Total current assets [2] 913 635    
Property, plant and equipment, net [2] 6,145 6,186    
Nuclear decommissioning trust funds [2] 2,351 2,502    
Other noncurrent assets [2] 258 274    
Total noncurrent assets [2] 8,754 8,962    
Total assets [2] 9,667 9,597    
Long-term debt due within one year [2] 87 102    
Accounts payable [2] 96 114    
Accrued expenses [2] 72 67    
Unamortized energy contract liabilities [2] 15 18    
Other current liabilities [2] 3 7    
Total current liabilities [2] 273 308    
Long-term debt [2] 1,072 1,154    
Asset retirement obligations [2] 2,160 2,035    
Unamortized energy contract liabilities 1      
Other noncurrent liabilities [2] 42 121    
Total noncurrent liabilities [2] 3,275 3,310    
Total liabilities [2] 3,548 3,618    
Exelon Generation Co L L C [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 750 416 290 431
Restricted cash 153 138 158 123
Customer 2,941 2,697    
Other 562 321    
Mark-to-market derivative assets, current 804 976    
Other current assets 883 933    
Total current assets 8,433 6,882    
Property, plant and equipment, net 23,981 24,906    
Nuclear decommissioning trust funds 11,661 13,272    
Goodwill 47 47    
Mark-to-market derivative assets, noncurrent 452 334    
Other noncurrent assets 755 670    
Total assets [3] 47,556 48,457    
Long-term debt due within one year 906 346    
Accounts payable 1,847 1,773    
Accrued expenses 898 1,022    
Mark-to-market derivative liabilities, current 449 211    
Unamortized energy contract liabilities 31 43    
Other current liabilities 279 265    
Total current liabilities 5,769 4,191    
Long-term debt 6,989 7,734    
Asset retirement obligations 9,450 9,844    
Unamortized energy contract liabilities 20 48    
Other noncurrent liabilities 610 658    
Total liabilities [3] 32,048 32,498    
Exelon Generation Co L L C [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 414 126    
Restricted cash 62 58    
Customer 146 170    
Other 23 25    
Materials and supplies 212 205    
Other current assets 49 41    
Total current assets 906 625    
Property, plant and equipment, net 6,145 6,186    
Nuclear decommissioning trust funds 2,351 2,502    
Other noncurrent assets 232 243    
Total noncurrent assets 8,728 8,931    
Total assets 9,634 9,556    
Long-term debt due within one year 66 67    
Accounts payable 96 114    
Accrued expenses 72 66    
Unamortized energy contract liabilities 15 18    
Other current liabilities 3 7    
Total current liabilities 252 272    
Long-term debt 1,025 1,088    
Asset retirement obligations 2,160 2,035    
Unamortized energy contract liabilities 1      
Other noncurrent liabilities 42 121    
Total noncurrent liabilities 3,228 3,244    
Total liabilities 3,480 3,516    
Pepco Holdings LLC [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 124 30    
Restricted cash 43 42    
Customer 453 486    
Other 177 206    
Other current assets 75 75    
Total current assets 1,533 1,551    
Property, plant and equipment, net 13,446 12,498    
Goodwill 4,005 4,005 4,005  
Other noncurrent assets 60 70    
Total assets [4] 21,984 21,247    
Long-term debt due within one year 125 396    
Accounts payable 496 348    
Accrued expenses 256 261    
Unamortized energy contract liabilities 119 188    
Other current liabilities 123 123    
Total current liabilities 1,592 1,931    
Long-term debt 6,134 5,478    
Asset retirement obligations 52 16    
Unamortized energy contract liabilities 442 561    
Other noncurrent liabilities 369 389    
Total liabilities [4] 12,702 12,422    
Pepco Holdings LLC [Member] | Successor [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents     170  
Restricted cash     43  
Pepco Holdings LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents [2] 0 0    
Restricted cash [2] 4 6    
Customer [2] 0 0    
Other [2] 0 0    
Materials and supplies [2] 0 0    
Other current assets [2] 3 4    
Total current assets [2] 7 10    
Property, plant and equipment, net [2] 0 0    
Nuclear decommissioning trust funds [2] 0 0    
Other noncurrent assets [2] 26 31    
Total noncurrent assets [2] 26 31    
Total assets [2] 33 41    
Long-term debt due within one year [2] 21 35    
Accounts payable [2] 0 0    
Accrued expenses [2] 1 1    
Unamortized energy contract liabilities [2] 0 0    
Other current liabilities [2] 0 0    
Total current liabilities [2] 22 36    
Long-term debt [2] 47 66    
Asset retirement obligations [2] 0 0    
Unamortized energy contract liabilities 0      
Other noncurrent liabilities [2] 0 0    
Total noncurrent liabilities [2] 47 66    
Total liabilities [2] 69 102    
Atlantic City Electric Company [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 7 2 101 3
Restricted cash 4 6 $ 9 $ 12
Customer 95 92    
Other 55 56    
Other current assets 5 2    
Total current assets 240 258    
Property, plant and equipment, net 2,966 2,706    
Other noncurrent assets 40 45    
Total assets [5] 3,699 3,445    
Long-term debt due within one year 18 281    
Accounts payable 154 118    
Accrued expenses 35 33    
Other current liabilities 4 8    
Total current liabilities 422 619    
Long-term debt 1,170 840    
Other noncurrent liabilities 27 25    
Total liabilities [5] 2,573 2,402    
Atlantic City Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash 4 6    
Customer 0 0    
Other 0 0    
Materials and supplies 0 0    
Other current assets 0 0    
Total current assets 4 6    
Property, plant and equipment, net 0 0    
Nuclear decommissioning trust funds 0 0    
Other noncurrent assets 19 23    
Total noncurrent assets 19 23    
Total assets 23 29    
Long-term debt due within one year 18 31    
Accounts payable 0 0    
Accrued expenses 1 1    
Unamortized energy contract liabilities 0 0    
Other current liabilities 0 0    
Total current liabilities 19 32    
Long-term debt 40 58    
Asset retirement obligations 0 0    
Unamortized energy contract liabilities 0      
Other noncurrent liabilities 0 0    
Total noncurrent liabilities 40 58    
Total liabilities $ 59 $ 90    
[1] Exelon’s consolidated assets include $9,667 million and $9,597 million at December 31, 2018 and 2017, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $3,548 million and $3,618 million at December 31, 2018 and 2017, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 2–Variable Interest Entities for additional information.
[2] Includes certain purchase accounting adjustments not pushed down to the ACE standalone entity.
[3] Generation’s consolidated assets include $9,634 million and $9,556 million at December 31, 2018 and 2017, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Generation’s consolidated liabilities include $3,480 million and $3,516 million at December 31, 2018 and 2017, respectively, of certain VIEs for which the VIE creditors do not have recourse to Generation. See Note 2–Variable Interest Entities for additional information.
[4] PHI’s consolidated total assets include $33 million and $41 million at December 31, 2018 and 2017, respectively, of PHI's consolidated VIE that can only be used to settle the liabilities of the VIE. PHI’s consolidated total liabilities include $69 million and $102 million at December 31, 2018 and 2017, respectively, of PHI's consolidated VIE for which the VIE creditors do not have recourse to PHI. See Note 2 - Variable Interest Entities for additional information.
[5] ACE’s consolidated assets include $23 million and $29 million at December 31, 2018 and 2017, respectively, of ACE’s consolidated VIE that can only be used to settle the liabilities of the VIE. ACE’s consolidated liabilities include $59 million and $90 million at December 31, 2018 and 2017, respectively, of ACE’s consolidated VIE for which the VIE creditors do not have recourse to ACE. See Note 2 - Variable Interest Entities for additional information.