XML 161 R43.htm IDEA: XBRL DOCUMENT v3.10.0.1
Mergers, Acquisitions and Dispositions (Tables)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2016
Business Combinations [Abstract]    
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
The following table summarizes the final acquisition-date fair value of the consideration transferred and the assets and liabilities assumed for the FitzPatrick acquisition by Generation:
Cash paid for purchase price
 
$
110

Cash paid for net cost reimbursement
 
125

Nuclear fuel transfer
 
54

Total consideration transferred
 
$
289

 
 
 
Identifiable assets acquired and liabilities assumed
 
 
Current assets
 
$
60

Property, plant and equipment
 
298

Nuclear decommissioning trust funds
 
807

Other assets(a)
 
114

Total assets
 
$
1,279

 
 
 
Current liabilities
 
$
6

Nuclear decommissioning ARO
 
444

Pension and OPEB obligations
 
33

Deferred income taxes
 
149

Spent nuclear fuel obligation
 
110

Other liabilities
 
15

Total liabilities
 
$
757

Total net identifiable assets, at fair value
 
$
522

 
 
 
Bargain purchase gain (after-tax)
 
$
233

_________
(a)
Includes a $110 million asset associated with a contractual right to reimbursement from the New York Power Authority (NYPA), a prior owner of FitzPatrick, associated with the DOE one-time fee obligation. See Note 22-Commitments and Contingencies for additional information regarding SNF obligations to the DOE.
 
Business Combination, Separately Recognized Transactions [Table Text Block]
The following amounts represent total commitment costs for Exelon, PHI, Pepco, DPL and ACE that have been recorded since the merger date:
 
Expected Payment Period
 
 
 
Successor
 
 
 
 
 
 
Description
 
Exelon
 
PHI
 
Pepco
 
DPL
 
ACE
Rate credits
2016 - 2021
 
$
259

 
$
264

 
$
91

 
$
72

 
$
101

Energy efficiency
2016 - 2021
 
117

 

 

 

 

Charitable contributions
2016 - 2026
 
50

 
50

 
28

 
12

 
10

Delivery system modernization
Q2 2017
 
22

 

 

 

 

Green sustainability fund
Q2 2017
 
14

 

 

 

 

Workforce development
2016 - 2020
 
17

 

 

 

 

Other
 
 
29

 
6

 
1

 
5

 

Total commitments
 
 
$
508

 
$
320

 
$
120

 
$
89

 
$
111

Remaining commitments as of December 31, 2018
 
 
$
128

 
$
92

 
$
73

 
$
12

 
$
7

 
Business Acquisition, Pro Forma Information [Table Text Block]
The current impact of PHI, including its unregulated businesses, in Exelon's Consolidated Statements of Operations and Comprehensive Income includes Operating revenues and Net Income (Loss) as follows:
 
For the Years Ended December 31,
 
2018
 
2017
 
2016
Operating Revenues
4,670

 
4,829

 
3,785

Net Income (Loss)
453

 
364

 
(66
)
 
Restructuring and Related Costs [Table Text Block]
For the periods ended December 31, 2018, 2017 and 2016, the Registrants have recognized costs to achieve the PHI merger as follows:
 
For the Year Ended December 31,
Acquisition, Integration and Financing Costs(a)
2018
 
2017
 
2016
Exelon
$
7

 
$
16

 
$
143

Generation
5

 
22

 
37

ComEd(b)

 
1

 
(6
)
PECO
1

 
4

 
5

BGE(b)
1

 
4

 
(1
)
Pepco(b)

 
(6
)
 
28

DPL(b)

 
(7
)
 
20

ACE(b)

 
(6
)
 
19


 
Successor
 
 
Predecessor
 
For the Year Ended December 31,
 
March 24, 2016 to December 31, 2016
 
 
January 1, 2016 to
March 23, 2016
Acquisition, Integration and Financing Costs(a)
2018
 
2017
 
 
 
PHI(b)
$

 
$
(18
)
 
$
69

 
 
$
29

______________
(a)
The costs incurred are classified primarily within Operating and maintenance expense in the Registrants’ respective Consolidated Statements of Operations and Comprehensive Income, with the exception of the financing costs, which are included within Interest expense. Costs do not include merger commitments discussed above.
(b)
For the year ended December 31, 2017, includes deferrals of previously incurred integration costs as regulatory assets of $24 million, $8 million, $8 million, and $8 million at PHI, Pepco, DPL and ACE, respectively. For the year ended December 31, 2016, includes deferrals of previously incurred integration costs as regulatory assets of $8 million, $6 million, $11 million and $4 million at ComEd, BGE, Pepco and DPL, respectively. For the Successor period March 24, 2016 to December 31, 2016, includes deferrals of previously incurred integration costs as regulatory assets of $16 million at PHI. See Note 4 - Regulatory Matters for additional information.
For the year ended December 31, 2016, the Registrants recorded the following severance costs associated with the identified job reductions within Operating and maintenance expense in their Consolidated Statements of Operations and Comprehensive Income:
Severance Benefits
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Severance costs(a)
$
57

 
$
9

 
$
2

 
$
1

 
$
1

 
$
44

 
$
21

 
$
13

 
$
10

(a)
The amounts above for Generation, ComEd, PECO, BGE, Pepco, DPL, and ACE include $8 million, $2 million, $1 million, $1 million, $20 million, $12 million and $10 million, respectively, for amounts billed by BSC and/or PHISCO through intercompany allocations.
Business Acquisition, Pro Forma Information, Nonrecurring Adjustments [Table Text Block]
The unaudited pro-forma financial information has been presented for illustrative purposes only and is not necessarily indicative of results of operations that would have been achieved had the merger events taken place on the dates indicated, or future consolidated results of operations of the combined company.
 
Year Ended December 31,
 
2016(a)
 
2015(b)
Total operating revenues
$
32,342

 
$
33,823

Net income attributable to common shareholders
1,562

 
2,618

 
 
 
 
Basic earnings per share
$
1.69

 
$
2.85

Diluted earnings per share
1.69

 
2.84


______________
(a)
The amounts above exclude non-recurring costs directly related to the merger of $680 million and intercompany revenue of $171 million for the year ended December 31, 2016.
(b)
The amounts above exclude non-recurring costs directly related to the merger of $92 million and intercompany revenue of $559 million for the year ended December 31, 2015.