XML 91 R48.htm IDEA: XBRL DOCUMENT v3.10.0.1
Variable Interest Entities - Assets and Liabilities of VIES which Creditors or Beneficiaries have no Recourse (Details) - USD ($)
$ in Millions
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Variable Interest Entity [Line Items]        
Cash and cash equivalents $ 1,918 $ 898 $ 1,203 $ 635
Restricted cash 240 207 320 253
Accounts receivable, net        
Customer 4,239 4,445    
Other 1,246 1,132    
Inventory, net        
Materials and Supplies 1,316 1,311    
Other current assets 1,177 1,260    
Total current assets 13,473 11,896    
Property, plant and equipment, net 75,840 74,202    
Nuclear decommissioning trust funds 12,464 13,272    
Goodwill 6,677 6,677    
Mark-to-market derivative assets 449 337    
Other noncurrent assets 1,560 1,330    
Total assets [1] 119,485 116,770    
Long-term debt due within one year 771 2,088    
Accounts payable 3,348 3,532    
Accrued expenses 1,964 1,837    
Unamortized energy contract liabilities 158 231    
Other 935 982    
Total current liabilities 10,140 10,798    
Long-term debt 34,519 32,176    
Asset retirement obligations 9,747 10,029    
Pension obligation 3,385 3,736    
Unamortized energy contract liabilities 497 609    
Other noncurrent liabilities 2,160 2,097    
Total liabilities [1] 86,097 84,583    
Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents [2] 316 126    
Restricted cash [2] 77 64    
Accounts receivable, net        
Customer [2] 165 170    
Other [2] 30 25    
Inventory, net        
Materials and Supplies [2] 214 205    
Other current assets [2] 65 45    
Total current assets [2] 867 635    
Property, plant and equipment, net [2] 6,158 6,186    
Nuclear decommissioning trust funds [2] 2,523 2,502    
Other noncurrent assets [2] 256 274    
Total noncurrent assets [2] 8,937 8,962    
Total assets [2] 9,804 9,597    
Long-term debt due within one year [2] 97 102    
Accounts payable [2] 128 114    
Accrued expenses [2] 73 67    
Unamortized energy contract liabilities [2] 16 18    
Other [2] 14 7    
Total current liabilities [2] 328 308    
Long-term debt [2] 1,087 1,154    
Asset retirement obligations [2] 2,116 2,035    
Other noncurrent liabilities [2] 75 121    
Total noncurrent liabilities [2] 3,278 3,310    
Total liabilities [2] 3,606 3,618    
Exelon Generation Co L L C [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 1,187 416 360 290
Restricted cash 152 138 186 158
Accounts receivable, net        
Customer 2,545 2,697    
Other 278 321    
Inventory, net        
Materials and Supplies 948 937    
Other current assets 854 933    
Total current assets 8,049 6,882    
Property, plant and equipment, net 24,168 24,906    
Nuclear decommissioning trust funds 12,464 13,272    
Goodwill 47 47    
Mark-to-market derivative assets 449 334    
Other noncurrent assets 730 670    
Total assets [3] 48,207 48,457    
Long-term debt due within one year 336 346    
Accounts payable 1,450 1,773    
Accrued expenses 1,200 1,022    
Unamortized energy contract liabilities 33 43    
Other 255 265    
Total current liabilities 4,767 4,191    
Long-term debt 7,605 7,734    
Asset retirement obligations 9,521 9,844    
Unamortized energy contract liabilities 23 48    
Other noncurrent liabilities 635 658    
Total liabilities [3] 32,247 32,498    
Exelon Generation Co L L C [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 316 126    
Restricted cash 70 58    
Accounts receivable, net        
Customer 165 170    
Other 30 25    
Inventory, net        
Materials and Supplies 214 205    
Other current assets 62 41    
Total current assets 857 625    
Property, plant and equipment, net 6,158 6,186    
Nuclear decommissioning trust funds 2,523 2,502    
Other noncurrent assets 230 243    
Total noncurrent assets 8,911 8,931    
Total assets 9,768 9,556    
Long-term debt due within one year 72 67    
Accounts payable 128 114    
Accrued expenses 72 66    
Unamortized energy contract liabilities 16 18    
Other 14 7    
Total current liabilities 302 272    
Long-term debt 1,035 1,088    
Asset retirement obligations 2,116 2,035    
Other noncurrent liabilities 75 121    
Total noncurrent liabilities 3,226 3,244    
Total liabilities 3,528 3,516    
Baltimore Gas and Electric Company [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 113 17 29 23
Restricted cash 3 1 1 24
Accounts receivable, net        
Customer 296 375    
Other 96 94    
Inventory, net        
Materials and Supplies 39 40    
Other current assets 10 3    
Total current assets 798 811    
Property, plant and equipment, net 8,039 7,602    
Other noncurrent assets 7 4    
Total assets 9,541 9,104    
Accounts payable 277 265    
Accrued expenses 146 164    
Other 23 24    
Total current liabilities 707 760    
Long-term debt 2,876 2,577    
Asset retirement obligations 24 23    
Other noncurrent liabilities 75 56    
Total liabilities 6,297 5,963    
Pepco Holdings LLC [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 153 30 137 170
Restricted cash 42 42 43 43
Accounts receivable, net        
Customer 500 486    
Other 266 206    
Inventory, net        
Materials and Supplies 149 151    
Other current assets 60 75    
Total current assets 1,700 1,551    
Property, plant and equipment, net 13,167 12,498    
Goodwill 4,005 4,005    
Other noncurrent assets 67 70    
Total assets [4] 21,957 21,247    
Long-term debt due within one year 117 396    
Accounts payable 505 348    
Accrued expenses 269 261    
Unamortized energy contract liabilities 125 188    
Other 57 81    
Total current liabilities 1,769 1,931    
Long-term debt 5,972 5,478    
Asset retirement obligations 53 16    
Unamortized energy contract liabilities 474 561    
Other noncurrent liabilities 395 389    
Total liabilities [4] 12,791 12,422    
Pepco Holdings LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents [2] 0 0    
Restricted cash [2] 7 6    
Accounts receivable, net        
Customer [2] 0 0    
Other [2] 0 0    
Inventory, net        
Materials and Supplies [2] 0 0    
Other current assets [2] 3 4    
Total current assets [2] 10 10    
Property, plant and equipment, net [2] 0 0    
Nuclear decommissioning trust funds [2] 0 0    
Other noncurrent assets [2] 26 31    
Total noncurrent assets [2] 26 31    
Total assets [2] 36 41    
Long-term debt due within one year [2] 25 35    
Accounts payable [2] 0 0    
Accrued expenses [2] 1 1    
Unamortized energy contract liabilities [2] 0 0    
Other [2] 0 0    
Total current liabilities [2] 26 36    
Long-term debt [2] 52 66    
Asset retirement obligations [2] 0 0    
Other noncurrent liabilities [2] 0 0    
Total noncurrent liabilities [2] 52 66    
Total liabilities [2] 78 102    
Atlantic City Electric Company [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 11 2 5 101
Restricted cash 7 6 $ 9 $ 9
Accounts receivable, net        
Customer 144 92    
Other 59 56    
Inventory, net        
Other current assets 21 2    
Total current assets 317 258    
Property, plant and equipment, net 2,883 2,706    
Other noncurrent assets 41 45    
Total assets [5] 3,694 3,445    
Long-term debt due within one year 22 281    
Accounts payable 149 118    
Accrued expenses 38 33    
Other 9 8    
Total current liabilities 566 619    
Long-term debt 1,078 840    
Other noncurrent liabilities 26 25    
Total liabilities [5] 2,621 2,402    
Atlantic City Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash 7 6    
Accounts receivable, net        
Customer 0 0    
Other 0 0    
Inventory, net        
Materials and Supplies 0 0    
Other current assets 0 0    
Total current assets 7 6    
Property, plant and equipment, net 0 0    
Nuclear decommissioning trust funds 0 0    
Other noncurrent assets 19 23    
Total noncurrent assets 19 23    
Total assets 26 29    
Long-term debt due within one year 22 31    
Accounts payable 0 0    
Accrued expenses 1 1    
Unamortized energy contract liabilities 0 0    
Other 0 0    
Total current liabilities 23 32    
Long-term debt 45 58    
Asset retirement obligations 0 0    
Other noncurrent liabilities 0 0    
Total noncurrent liabilities 45 58    
Total liabilities $ 68 $ 90    
[1] Exelon’s consolidated assets include $9,804 million and $9,597 million at September 30, 2018 and December 31, 2017, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $3,606 million and $3,618 million at September 30, 2018 and December 31, 2017, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 3 — Variable Interest Entities for additional information.
[2] Includes certain purchase accounting adjustments not pushed down to the ACE standalone entity.
[3] Generation’s consolidated assets include $9,768 million and $9,556 million at September 30, 2018 and December 31, 2017, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Generation’s consolidated liabilities include $3,528 million and $3,516 million at September 30, 2018 and December 31, 2017, respectively, of certain VIEs for which the VIE creditors do not have recourse to Generation. See Note 3 — Variable Interest Entities for additional information.
[4] PHI’s consolidated total assets include $36 million and $41 million at September 30, 2018 and December 31, 2017, respectively, of PHI's consolidated VIE that can only be used to settle the liabilities of the VIE. PHI’s consolidated total liabilities include $78 million and $102 million at September 30, 2018 and December 31, 2017, respectively, of PHI's consolidated VIE for which the VIE creditors do not have recourse to PHI. See Note 3 — Variable Interest Entities for additional information.
[5] ACE’s consolidated total assets include $26 million and $29 million at September 30, 2018 and December 31, 2017, respectively, of ACE's consolidated VIE that can only be used to settle the liabilities of the VIE. ACE’s consolidated total liabilities include $68 million and $90 million at September 30, 2018 and December 31, 2017, respectively, of ACE's consolidated VIE for which the VIE creditors do not have recourse to ACE. See Note 3 — Variable Interest Entities for additional information.