XML 68 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (All Registrants)
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Segment Information (All Registrants)
Segment Information (All Registrants)
Operating segments for each of the Registrants are determined based on information used by the chief operating decision maker(s) (CODM) in deciding how to evaluate performance and allocate resources at each of the Registrants.
Exelon has twelve reportable segments, which include ComEd, PECO, BGE, PHI's three reportable segments consisting of Pepco, DPL and ACE, and Generation’s six reportable segments consisting of the Mid-Atlantic, Midwest, New England, New York, ERCOT and all other power regions referred to collectively as “Other Power Regions”, which includes activities in the South, West and Canada. ComEd, PECO, BGE, Pepco, DPL and ACE each represent a single reportable segment, and as such, no separate segment information is provided for these Registrants. Exelon, ComEd, PECO, BGE, Pepco, DPL and ACE's CODMs evaluate the performance of and allocate resources to ComEd, PECO, BGE, Pepco, DPL and ACE based on net income and return on equity.
The basis for Generation's reportable segments is the integrated management of its electricity business that is located in different geographic regions, and largely representative of the footprints of ISO/RTO and/or NERC regions, which utilize multiple supply sources to provide electricity through various distribution channels (wholesale and retail). Generation's hedging strategies and risk metrics are also aligned to these same geographic regions. Descriptions of each of Generation’s six reportable segments are as follows:
Mid-Atlantic represents operations in the eastern half of PJM, which includes New Jersey, Maryland, Virginia, West Virginia, Delaware, the District of Columbia and parts of Pennsylvania and North Carolina.
Midwest represents operations in the western half of PJM, which includes portions of Illinois, Pennsylvania, Indiana, Ohio, Michigan, Kentucky and Tennessee, and the United States footprint of MISO, excluding MISO’s Southern Region, which covers all or most of North Dakota, South Dakota, Nebraska, Minnesota, Iowa, Wisconsin, the remaining parts of Illinois, Indiana, Michigan and Ohio not covered by PJM, and parts of Montana, Missouri and Kentucky.
New England represents the operations within ISO-NE covering the states of Connecticut, Maine, Massachusetts, New Hampshire, Rhode Island and Vermont.
New York represents operations within ISO-NY, which covers the state of New York in its entirety.
ERCOT represents operations within Electric Reliability Council of Texas, covering most of the state of Texas.
Other Power Regions:
South represents operations in the FRCC, MISO’s Southern Region, and the remaining portions of the SERC not included within MISO or PJM, which includes all or most of Florida, Arkansas, Louisiana, Mississippi, Alabama, Georgia, Tennessee, North Carolina, South Carolina and parts of Missouri, Kentucky and Texas. Generation’s South region also includes operations in the SPP, covering Kansas, Oklahoma, most of Nebraska and parts of New Mexico, Texas, Louisiana, Missouri, Mississippi and Arkansas.
West represents operations in the WECC, which includes California ISO, and covers the states of California, Oregon, Washington, Arizona, Nevada, Utah, Idaho, Colorado and parts of New Mexico, Wyoming and South Dakota.
Canada represents operations across the entire country of Canada and includes AESO, OIESO and the Canadian portion of MISO.
The CODMs for Exelon and Generation evaluate the performance of Generation’s electric business activities and allocate resources based on revenues net of purchased power and fuel expense (RNF). Generation believes that RNF is a useful measurement of operational performance. RNF is not a presentation defined under GAAP and may not be comparable to other companies’ presentations or deemed more useful than the GAAP information provided elsewhere in this report. Generation’s operating revenues include all sales to third parties and affiliated sales to the Utility Registrants. Purchased power costs include all costs associated with the procurement and supply of electricity including capacity, energy and ancillary services. Fuel expense includes the fuel costs for Generation’s owned generation and fuel costs associated with tolling agreements. The results of Generation's other business activities are not regularly reviewed by the CODM and are therefore not classified as operating segments or included in the regional reportable segment amounts. These activities include natural gas, as well as other miscellaneous business activities that are not significant to Generation's overall operating revenues or results of operations. Further, Generation’s unrealized mark-to-market gains and losses on economic hedging activities and its amortization of certain intangible assets and liabilities relating to commodity contracts recorded at fair value from mergers and acquisitions are also excluded from the regional reportable segment amounts. Exelon and Generation do not use a measure of total assets in making decisions regarding allocating resources to or assessing the performance of these reportable segments.
An analysis and reconciliation of the Registrants’ reportable segment information to the respective information in the consolidated financial statements for the three and nine months ended September 30, 2018 and 2017 is as follows:
Three Months Ended September 30, 2018 and 2017
 
Generation(a)
 
ComEd
 
PECO
 
BGE
 
PHI
 
Other(b)
 
Intersegment
Eliminations
 
Exelon
Operating revenues(c):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018
Competitive businesses electric revenues
$
4,741

 
$

 

 
$

 
$

 
$

 
$
(306
)
 
$
4,435

Competitive businesses natural gas revenues
397

 

 

 

 

 

 

 
397

Competitive businesses other revenues
140

 

 

 

 

 

 
(1
)
 
139

Rate-regulated electric revenues

 
1,598

 
700

 
645

 
1,334

 

 
(7
)
 
4,270

Rate-regulated natural gas revenues

 

 
57

 
86

 
24

 

 
(5
)
 
162

Shared service and other revenues

 

 

 

 
3

 
458

 
(461
)
 

Total operating revenues
$
5,278

 
$
1,598

 
$
757

 
$
731

 
$
1,361

 
$
458

 
$
(780
)
 
$
9,403

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive businesses electric revenues
$
4,041

 
$

 
$

 
$

 
$

 
$

 
$
(295
)
 
$
3,746

Competitive businesses natural gas revenues
460

 

 

 

 

 

 

 
460

Competitive businesses other revenues
249

 

 

 

 

 

 

 
249

Rate-regulated electric revenues

 
1,571

 
662

 
658

 
1,280

 

 
(7
)
 
4,164

Rate-regulated natural gas revenues

 

 
53

 
80

 
18

 

 
(2
)
 
149

Shared service and other revenues

 

 

 

 
12

 
446

 
(458
)
 

Total operating revenues
$
4,750

 
$
1,571

 
$
715

 
$
738

 
$
1,310

 
$
446

 
$
(762
)
 
$
8,768

Intersegment revenues(d):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018
$
308

 
$
4

 
$
2

 
$
6

 
$
3

 
$
456

 
$
(779
)
 
$

2017
294

 
3

 
2

 
3

 
12

 
445

 
(759
)
 

Net income (loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 

2018
$
300

 
$
193

 
$
126

 
$
63

 
$
187

 
$
(69
)
 
$

 
$
800

2017
346

 
189

 
112

 
62

 
153

 
3

 

 
865

Total assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 

September 30, 2018
$
48,207

 
$
31,119

 
$
10,621

 
$
9,541

 
$
21,957

 
$
8,418

 
$
(10,378
)
 
$
119,485

December 31, 2017
48,457

 
29,726

 
10,170

 
9,104

 
21,247

 
8,618

 
(10,552
)
 
116,770

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

__________
(a)
Generation includes the six reportable segments shown below: Mid-Atlantic, Midwest, New England, New York, ERCOT and Other Power Regions. Intersegment revenues for Generation for the three months ended September 30, 2018 include revenue from sales to PECO of $35 million, sales to BGE of $69 million, sales to Pepco of $46 million, sales to DPL of $26 million and sales to ACE of $10 million in the Mid-Atlantic region, and sales to ComEd of $122 million in the Midwest region, which eliminate upon consolidation. For the three months ended September 30, 2017, intersegment revenues for Generation include revenue from sales to PECO of $31 million, sales to BGE of $98 million, sales to Pepco of $57 million, sales to DPL of $47 million and sales to ACE of $7 million in the Mid-Atlantic region, and sales to ComEd of $54 million in the Midwest region, which eliminate upon consolidation.
(b)
Other primarily includes Exelon’s corporate operations, shared service entities and other financing and investment activities.
(c)
Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses on the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 18Supplemental Financial Information for total utility taxes for the three months ended September 30, 2018 and 2017.
(d)
Intersegment revenues exclude sales to unconsolidated affiliates. The intersegment profit associated with Generation’s sale of certain products and services by and between Exelon’s segments is not eliminated in consolidation due to the recognition of intersegment profit in accordance with regulatory accounting guidance. For Exelon, these amounts are included in Operating revenues in the Consolidated Statements of Operations and Comprehensive Income.
PHI:
 
Pepco
 
DPL
 
ACE
 
Other(b)
 
Intersegment
Eliminations
 
PHI
Operating revenues(a):
Three Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
628

 
$
304

 
$
406

 
$

 
$
(4
)
 
$
1,334

Rate-regulated natural gas revenues

 
24

 

 

 

 
24

Shared service and other revenues

 

 

 
103

 
(100
)
 
3

Total operating revenues
$
628

 
$
328

 
$
406

 
$
103

 
$
(104
)
 
$
1,361

Three Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
604

 
$
309

 
$
370

 
$

 
$
(3
)
 
$
1,280

Rate-regulated natural gas revenues

 
18

 

 

 

 
18

Shared service and other revenues

 

 

 
12

 

 
12

Total operating revenues
$
604

 
$
327

 
$
370

 
$
12

 
$
(3
)
 
$
1,310

Intersegment revenues:
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2018
$
2

 
$
2

 
$
1

 
$
103

 
$
(105
)
 
$
3

Three Months Ended September 30, 2017
1

 
2

 

 
13

 
(4
)
 
12

Net income (loss):
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2018
$
89

 
$
33

 
$
61

 
$
1

 
$
3

 
$
187

Three Months Ended September 30, 2017
87

 
31

 
41

 
(18
)
 
12

 
153

Total assets:
 
 
 
 
 
 
 
 
 
 
 
September 30, 2018
$
8,199

 
$
4,601

 
$
3,694

 
$
10,763

 
$
(5,300
)
 
$
21,957

December 31, 2017
7,832

 
4,357

 
3,445

 
10,600

 
(4,987
)
 
21,247


__________
(a)
Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses on the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 18Supplemental Financial Information for total utility taxes for the three months ended September 30, 2018 and 2017.
(b)
Other primarily includes PHI’s corporate operations, shared service entities and other financing and investment activities.
The following tables disaggregate the Registrants' revenue recognized from contracts with customers into categories that depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors for three months ended September 30, 2018 and 2017. For Generation, the disaggregation of revenues reflects Generation’s two primary products of power sales and natural gas sales, with further disaggregation of power sales provided by geographic region. For the Utility Registrants, the disaggregation of revenues reflects the two primary utility services of rate-regulated electric sales and rate-regulated natural gas sales (where applicable), with further disaggregation of these tariff sales provided by major customer groups. Exelon’s disaggregated revenues are consistent with Generation and the Utility Registrants, but exclude any intercompany revenues.
Competitive Business Revenues (Generation):
 
Three Months Ended September 30, 2018
 
Revenues from external parties(a)
 
Intersegment
revenues

Total
Revenues
 
Contracts with customers
 
Other(b)
 
Total
 
 
Mid-Atlantic
$
1,397

 
$
52

 
$
1,449

 
$
7

 
$
1,456

Midwest
1,095

 
26

 
1,121

 
(4
)
 
1,117

New England
666

 
33

 
699

 

 
699

New York
475

 
(6
)
 
469

 

 
469

ERCOT
156

 
289

 
445

 
(1
)
 
444

Other Power Regions
293

 
265

 
558

 
(45
)
 
513

Total Competitive Businesses Electric Revenues
4,082

 
659

 
4,741

 
(43
)
 
4,698

Competitive Businesses Natural Gas Revenues
200

 
197

 
397

 
43

 
440

Competitive Businesses Other Revenues(c)
130

 
10

 
140

 

 
140

Total Generation Consolidated Operating Revenues
$
4,412

 
$
866

 
$
5,278

 
$

 
$
5,278


 
Three Months Ended September 30, 2017
 
Revenues from external customers(a)
 
Intersegment
revenues
 
Total
Revenues
 
Contracts with customers
 
Other(b)
 
Total
 
 
Mid-Atlantic
$
1,397

 
$
24

 
$
1,421

 
$
11

 
$
1,432

Midwest
982

 
67

 
1,049

 
(11
)
 
1,038

New England
504

 
(22
)
 
482

 
(1
)
 
481

New York
454

 
(21
)
 
433

 
(6
)
 
427

ERCOT
164

 
144

 
308

 
6

 
314

Other Power Regions
167

 
181

 
348

 
(13
)
 
335

Total Competitive Businesses Electric Revenues
3,668

 
373

 
4,041

 
(14
)
 
4,027

Competitive Businesses Natural Gas Revenues
226

 
234

 
460

 
20

 
480

Competitive Businesses Other Revenues(c)
207

 
42

 
249

 
(6
)
 
243

Total Generation Consolidated Operating Revenues
$
4,101

 
$
649

 
$
4,750

 
$

 
$
4,750

__________
(a)
Includes all wholesale and retail electric sales to third parties and affiliated sales to the Utility Registrants.
(b)
Includes revenues from derivatives and leases.
(c)
Other represents activities not allocated to a region. See text above for a description of included activities. Includes a $13 million decrease to revenues for the amortization of intangible assets and liabilities related to commodity contracts recorded at fair value for the three months ended September 30, 2017, unrealized mark-to-market gains of $6 million and $52 million for the three months ended September 30, 2018 and 2017, respectively, and elimination of intersegment revenues.
Revenues net of purchased power and fuel expense (Generation):
 
Three Months Ended September 30, 2018
 
Three Months Ended September 30, 2017
 
RNF
from external
customers
(a)
 
Intersegment
RNF
 
Total RNF
 
RNF
from external
customers
(a)
 
Intersegment
RNF
 
Total RNF
Mid-Atlantic
$
746

 
$
17

 
$
763

 
$
817

 
$
38

 
$
855

Midwest
763

 
5

 
768

 
697

 

 
697

New England
83

 
(2
)
 
81

 
151

 
(6
)
 
145

New York
290

 
2

 
292

 
295

 

 
295

ERCOT
161

 
(63
)
 
98

 
229

 
(111
)
 
118

Other Power Regions
143

 
(44
)
 
99

 
118

 
(50
)
 
68

Total Revenues net of purchased power and fuel for Reportable Segments
2,186


(85
)

2,101


2,307


(129
)

2,178

Other(b)
112

 
85

 
197

 
112

 
129

 
241

Total Generation Revenues net of purchased power and fuel expense
$
2,298


$


$
2,298


$
2,419


$


$
2,419


__________
(a)
Includes purchases and sales from/to third parties and affiliated sales to the Utility Registrants.
(b)
Other represents activities not allocated to a region. See text above for a description of included activities. Includes a $19 million decrease to RNF for the amortization of intangible assets and liabilities related to commodity contracts for the three months ended September 30, 2017, unrealized mark-to-market gains of $71 million and $73 million for the three months ended September 30, 2018 and 2017, respectively, accelerated nuclear fuel amortization associated with announced early plant retirements as discussed in Note 8 - Early Plant Retirements of $18 million and $6 million decrease to revenue net of purchased power and fuel expense for the three months ended September 30, 2018, and 2017, respectively, and the elimination of intersegment revenue net of purchased power and fuel expense.
Electric and Gas Revenue by Customer Class (the Utility Registrants):
 
Three Months Ended September 30, 2018
Revenues from contracts with customers
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Rate-regulated electric revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
$
861

 
$
458

 
$
366

 
$
726

 
$
306

 
$
180

 
$
240

Small commercial & industrial
391

 
108

 
68

 
140

 
39

 
48

 
53

Large commercial & industrial
131

 
64

 
117

 
303

 
230

 
25

 
48

Public authorities & electric railroads
11

 
7

 
7

 
14

 
8

 
3

 
3

Other(a)
212

 
59

 
91

 
156

 
47

 
47

 
63

Total rate-regulated electric revenues(b)
1,606

 
696

 
649

 
1,339

 
630

 
303

 
407

Rate-regulated natural gas revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential

 
36

 
46

 
8

 

 
8

 

Small commercial & industrial

 
15

 
8

 
5

 

 
5

 

Large commercial & industrial

 

 
17

 
2

 

 
2

 

Transportation

 
5

 

 
3

 

 
3

 

Other(c)

 
1

 
12

 
6

 

 
6

 

Total rate-regulated natural gas revenues(d)

 
57

 
83

 
24

 

 
24

 

Total rate-regulated revenues from contracts with customers
1,606

 
753

 
732

 
1,363

 
630

 
327

 
407

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from alternative revenue programs
(15
)
 
1

 
(6
)
 
(5
)
 
(4
)
 

 
(1
)
Other rate-regulated electric revenues(e)
7

 
3

 
4

 
3

 
2

 
1

 

Other rate-regulated natural gas revenues(e)

 

 
1

 

 

 

 

Total other revenues
(8
)
 
4

 
(1
)
 
(2
)
 
(2
)
 
1

 
(1
)
Total rate-regulated revenues for reportable segments
$
1,598

 
$
757

 
$
731

 
$
1,361

 
$
628

 
$
328

 
$
406

 
Three Months Ended September 30, 2017
Revenues from contracts with customers
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Rate-regulated electric revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
$
816

 
$
434

 
$
352

 
$
687

 
$
291

 
$
185

 
$
211

Small commercial & industrial
366

 
106

 
65

 
140

 
37

 
50

 
53

Large commercial & industrial
119

 
59

 
114

 
288

 
211

 
28

 
49

Public authorities & electric railroads
11

 
7

 
8

 
14

 
8

 
3

 
3

Other(a)
235

 
53

 
85

 
147

 
52

 
43

 
54

Total rate-regulated electric revenues(b)
1,547

 
659

 
624

 
1,276

 
599

 
309

 
370

Rate-regulated natural gas revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential

 
33

 
44

 
8

 

 
8

 

Small commercial & industrial

 
14

 
8

 
3

 

 
3

 

Large commercial & industrial

 

 
19

 
1

 

 
1

 

Transportation

 
5

 

 
3

 

 
3

 

Other(c)

 
1

 
3

 
3

 

 
3

 

Total rate-regulated natural gas revenues(d)

 
53

 
74

 
18

 

 
18

 

Total rate-regulated revenues from contracts with customers
1,547

 
712

 
698

 
1,294

 
599

 
327

 
370

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from alternative revenue programs
16

 

 
36

 
2

 
3

 
(1
)
 

Other rate-regulated electric revenues(e)
8

 
3

 
3

 
3

 
2

 
1

 

Other rate-regulated natural gas revenues(e)

 

 
1

 

 

 

 

Other revenues(f)

 

 

 
11

 

 

 

Total other revenues
24

 
3

 
40

 
16

 
5

 

 

Total rate-regulated revenues for reportable segments
$
1,571

 
$
715

 
$
738

 
$
1,310

 
$
604

 
$
327

 
$
370

__________
(a)
Includes revenues from transmission revenue from PJM, wholesale electric revenue and mutual assistance revenue.
(b)
Includes operating revenues from affiliates of $4 million, $2 million, $1 million, $3 million, $2 million, $2 million and $1 million at ComEd, PECO, BGE, PHI, Pepco, DPL and ACE, respectively, for the three months ended September 30, 2018 and $3 million, $1 million, $1 million, $1 million $1 million, $2 million and less than $1 million at ComEd, PECO, BGE, PHI, Pepco, DPL and ACE, respectively, for the three months ended September 30, 2017.
(c)
Includes revenues from off-system natural gas sales.
(d)
Includes operating revenues from affiliates of less than $1 million and $5 million at PECO and BGE, respectively, for the three months ended September 30, 2018 and less than $1 million and $2 million at PECO and BGE, respectively, for the three months ended September 30, 2017.
(e)
Includes late payment charge revenues.
(f)
Includes operating revenues from affiliates of $11 million at PHI for the three months ended September 30, 2017.
Nine Months Ended September 30, 2018 and 2017
 
Generation(a)
 
ComEd
 
PECO
 
BGE
 
PHI
 
Other(b)
 
Intersegment
Eliminations
 
Exelon
Operating revenues(c):
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive businesses electric revenues
$
13,190

 
$

 
$

 
$

 
$

 
$

 
$
(969
)
 
$
12,221

Competitive businesses natural gas revenues
1,839

 

 

 

 

 

 
(8
)
 
1,831

Competitive businesses other revenues
339

 

 

 

 

 

 
(4
)
 
335

Rate-regulated electric revenues

 
4,508

 
1,893

 
1,850

 
3,549

 

 
(34
)
 
11,766

Rate-regulated natural gas revenues

 

 
382

 
519

 
129

 

 
(13
)
 
1,017

Shared service and other revenues

 

 

 

 
10

 
1,398

 
(1,408
)
 

Total operating revenues
$
15,368

 
$
4,508

 
$
2,275

 
$
2,369

 
$
3,688

 
$
1,398

 
$
(2,436
)
 
$
27,170

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive businesses electric revenues
$
11,514

 
$

 
$

 
$

 
$

 
$

 
$
(888
)
 
$
10,626

Competitive businesses natural gas revenues
1,807

 

 

 

 

 

 

 
1,807

Competitive businesses other revenues
522

 

 

 

 

 

 

 
522

Rate-regulated electric revenues

 
4,227

 
1,802

 
1,895

 
3,417

 

 
(23
)
 
11,318

Rate-regulated natural gas revenues

 

 
339

 
468

 
105

 

 
(6
)
 
906

Shared service and other revenues

 

 

 

 
35

 
1,316

 
(1,350
)
 
1

Total operating revenues
$
13,843

 
$
4,227

 
$
2,141

 
$
2,363

 
$
3,557

 
$
1,316

 
$
(2,267
)
 
$
25,180

Intersegment revenues(d):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018
$
981

 
$
23

 
$
5

 
$
18

 
$
11

 
$
1,392

 
$
(2,430
)
 
$

2017
888

 
12

 
5

 
12

 
35

 
1,312

 
(2,262
)
 
2

Net income (loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018
$
667

 
$
523

 
$
336

 
$
242

 
$
336

 
$
(125
)
 
$

 
$
1,979

2017
508

 
447

 
327

 
231

 
359

 
58

 
(2
)
 
1,928

__________
(a)
Generation includes the six reportable segments shown below: Mid-Atlantic, Midwest, New England, New York, ERCOT and Other Power Regions. Intersegment revenues for Generation for the nine months ended September 30, 2018 include revenue from sales to PECO of $97 million, sales to BGE of $198 million, sales to Pepco of $143 million, sales to DPL of $103 million and sales to ACE of $21 million in the Mid-Atlantic region, and sales to ComEd of $419 million in the Midwest region, which eliminate upon consolidation. For the nine months ended September 30, 2017, intersegment revenues for Generation include revenue from sales to PECO of $111 million, sales to BGE of $330 million, sales to Pepco of $209 million, sales to DPL of $138 million and sales to ACE of $23 million in the Mid-Atlantic region, and sales to ComEd of $77 million in the Midwest region, which eliminate upon consolidation.
(b)
Other primarily includes Exelon’s corporate operations, shared service entities and other financing and investment activities.
(c)
Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses on the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 18Supplemental Financial Information for total utility taxes for the nine months ended September 30, 2018 and 2017.
(d)
Intersegment revenues exclude sales to unconsolidated affiliates. The intersegment profit associated with Generation’s sale of certain products and services by and between Exelon’s segments is not eliminated in consolidation due to the recognition of intersegment profit in accordance with regulatory accounting guidance. For Exelon, these amounts are included in Operating revenues in the Consolidated Statements of Operations and Comprehensive Income.
PHI:
 
Pepco
 
DPL
 
ACE
 
Other(b)
 
Intersegment
Eliminations
 
PHI
Operating revenues(a):
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2018
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
1,708

 
$
872

 
$
981

 
$

 
$
(12
)
 
$
3,549

Rate-regulated natural gas revenues

 
129

 

 

 

 
129

Shared service and other revenues

 

 

 
326

 
(316
)
 
10

Total operating revenues
$
1,708

 
$
1,001

 
$
981

 
$
326

 
$
(328
)
 
$
3,688

Nine Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
1,649

 
$
866

 
$
915

 
$

 
$
(13
)
 
$
3,417

Rate-regulated natural gas revenues

 
105

 

 

 

 
105

Shared service and other revenues

 

 

 
37

 
(2
)
 
35

Total operating revenues
$
1,649

 
$
971

 
$
915

 
$
37

 
$
(15
)
 
$
3,557

Intersegment revenues:
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2018
$
5

 
$
6

 
$
2

 
$
325

 
$
(327
)
 
$
11

Nine Months Ended September 30, 2017
4

 
6

 
2

 
37

 
(14
)
 
35

Net income (loss):
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2018
$
174

 
$
90

 
$
76

 
$
(15
)
 
$
11

 
$
336

Nine Months Ended September 30, 2017
188

 
107

 
77

 
(48
)
 
35

 
359

__________
(a)
Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses on the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 18Supplemental Financial Information for total utility taxes for the nine months ended September 30, 2018 and 2017.
(b)
Other primarily includes PHI’s corporate operations, shared service entities and other financing and investment activities.
The following tables disaggregate the Registrants' revenue recognized from contracts with customers into categories that depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors for nine months ended September 30, 2018 and 2017. For Generation, the disaggregation of revenues reflects Generation’s two primary products of power sales and natural gas sales, with further disaggregation of power sales provided by geographic region. For the Utility Registrants, the disaggregation of revenues reflects the two primary utility services of rate-regulated electric sales and rate-regulated natural gas sales (where applicable), with further disaggregation of these tariff sales provided by major customer groups. Exelon’s disaggregated revenues are consistent with Generation and the Utility Registrants but exclude any intercompany revenues.
Competitive Business Revenues (Generation):
 
Nine Months Ended September 30, 2018
 
Revenues from external parties(a)
 
Intersegment
Revenues
 
Total
Revenues
 
Contracts with customers
 
Other(b)
 
Total
 
 
Mid-Atlantic
$
3,971

 
$
191

 
$
4,162

 
$
17

 
$
4,179

Midwest
3,432

 
169

 
3,601

 
(8
)
 
3,593

New England
1,943

 
87

 
2,030

 
(4
)
 
2,026

New York
1,305

 
(37
)
 
1,268

 
1

 
1,269

ERCOT
470

 
459

 
929

 
1

 
930

Other Power Regions
713

 
487

 
1,200

 
(112
)
 
1,088

Total Competitive Businesses Electric Revenues
11,834

 
1,356

 
13,190

 
(105
)
 
13,085

Competitive Businesses Natural Gas Revenues
1,016

 
823

 
1,839

 
105

 
1,944

Competitive Businesses Other Revenues(c)
385

 
(46
)
 
339

 

 
339

Total Generation Consolidated Operating Revenues
$
13,235

 
$
2,133

 
$
15,368

 
$

 
$
15,368

 
Nine Months Ended September 30, 2017
 
Revenues from external customers(a)
 
Intersegment
revenues
 
Total
Revenues
 
Contracts with customers
 
Other(b)
 
Total
 
 
Mid-Atlantic
$
4,260

 
$
(53
)
 
$
4,207

 
$
15

 
$
4,222

Midwest
2,948

 
210

 
3,158

 
(17
)
 
3,141

New England
1,555

 
(86
)
 
1,469

 
(8
)
 
1,461

New York
1,161

 
(37
)
 
1,124

 
(14
)
 
1,110

ERCOT
520

 
229

 
749

 
4

 
753

Other Power Regions
439

 
368

 
807

 
(28
)
 
779

Total Competitive Businesses Electric Revenues
10,883

 
631

 
11,514

 
(48
)
 
11,466

Competitive Businesses Natural Gas Revenues
1,237

 
570

 
1,807

 
52

 
1,859

Competitive Businesses Other Revenues(c)
588

 
(66
)
 
522

 
(4
)
 
518

Total Generation Consolidated Operating Revenues
$
12,708

 
$
1,135

 
$
13,843

 
$

 
$
13,843

__________
(a)
Includes all wholesale and retail electric sales to third parties and affiliated sales to the Utility Registrants.
(b)
Includes revenues from derivatives and leases.
(c)
Other represents activities not allocated to a region. See text above for a description of included activities. Includes a $30 million decrease to revenues for the amortization of intangible assets and liabilities related to commodity contracts recorded at fair value for the nine months ended September 30, 2017, unrealized mark-to-market losses of $96 million and $47 million for the nine months ended September 30, 2018 and 2017, respectively, and elimination of intersegment revenues.
Revenues net of purchased power and fuel expense (Generation):
 
Nine Months Ended September 30, 2018
 
Nine Months Ended September 30, 2017
 
RNF
from external
customers(a)
 
Intersegment
RNF
 
Total RNF
 
RNF
from external
customers(a)
 
Intersegment
RNF
 
Total RNF
Mid-Atlantic
$
2,303

 
$
45

 
$
2,348

 
$
2,330

 
$
81

 
$
2,411

Midwest
2,381

 
19

 
2,400

 
2,129

 
11

 
2,140

New England
310

 
(12
)
 
298

 
423

 
(20
)
 
403

New York
832

 
9

 
841

 
708

 
(1
)
 
707

ERCOT
396

 
(180
)
 
216

 
446

 
(188
)
 
258

Other Power Regions
430

 
(121
)
 
309

 
359

 
(139
)
 
220

Total Revenues net of purchased power and fuel expense for Reportable Segments
6,652


(240
)

6,412


6,395


(256
)

6,139

Other(b)
164

 
240

 
404

 
162

 
256

 
418

Total Generation Revenues net of purchased power and fuel expense
$
6,816


$


$
6,816


$
6,557


$


$
6,557

__________
(a)
Includes purchases and sales from/to third parties and affiliated sales to the Utility Registrants.
(b)
Other represents activities not allocated to a region. See text above for a description of included activities. Includes a $41 million decrease to RNF for the amortization of intangible assets and liabilities related to commodity contracts for the nine months ended September 30, 2017, unrealized mark-to-market losses of $104 million and $161 million for the nine months ended September 30, 2018 and 2017, respectively, accelerated nuclear fuel amortization associated with announced early plant retirements as discussed in Note 8 - Early Plant Retirements of $53 million and $8 million decrease to revenue net of purchased power and fuel expense for the nine months ended September 30, 2018 and 2017, respectively, and the elimination of intersegment revenue net of purchased power and fuel expense.
Electric and Gas Revenue by Customer Class (the Utility Registrants):
 
Nine Months Ended September 30, 2018
Revenues from contracts with customers
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Rate-regulated electric revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
$
2,277

 
$
1,199

 
$
1,054

 
$
1,839

 
$
792

 
$
513

 
$
534

Small commercial & industrial
1,132

 
306

 
196

 
370

 
104

 
138

 
128

Large commercial & industrial
411

 
174

 
325

 
845

 
632

 
74

 
139

Public authorities & electric railroads
36

 
21

 
21

 
44

 
24

 
10

 
10

Other(a)
656

 
181

 
246

 
446

 
145

 
129

 
174

Total rate-regulated electric revenues(b)
4,512

 
1,881

 
1,842

 
3,544

 
1,697

 
864

 
985

Rate-regulated natural gas revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential

 
259

 
345

 
68

 

 
68

 

Small commercial & industrial

 
102

 
55

 
31

 

 
31

 

Large commercial & industrial

 
1

 
88

 
7

 

 
7

 

Transportation

 
16

 

 
12

 

 
12

 

Other(c)

 
4

 
49

 
11

 

 
11

 

Total rate-regulated natural gas revenues(d)

 
382

 
537

 
129

 

 
129

 

Total rate-regulated revenues from contracts with customers
4,512

 
2,263

 
2,379

 
3,673

 
1,697

 
993

 
985

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from alternative revenue programs
(27
)
 
2

 
(23
)
 
7

 
6

 
5

 
(4
)
Other rate-regulated electric revenues(e)
23

 
10

 
10

 
8

 
5

 
3

 

Other rate-regulated natural gas revenues(e)

 

 
3

 

 

 

 

Total other revenues
(4
)
 
12

 
(10
)
 
15

 
11

 
8

 
(4
)
Total rate-regulated revenues for reportable segments
$
4,508

 
$
2,275

 
$
2,369

 
$
3,688

 
$
1,708

 
$
1,001

 
$
981

 
Nine Months Ended September 30, 2017
Revenues from contracts with customers
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Rate-regulated electric revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
$
2,071

 
$
1,147

 
$
1,038

 
$
1,740

 
$
751

 
$
505

 
$
484

Small commercial & industrial
1,035

 
303

 
193

 
373

 
105

 
139

 
129

Large commercial & industrial
346

 
168

 
329

 
814

 
593

 
78

 
143

Public authorities & electric railroads
33

 
23

 
23

 
45

 
24

 
11

 
10

Other(a)
671

 
151

 
222

 
398

 
148

 
121

 
140

Total rate-regulated electric revenues(b)
4,156

 
1,792

 
1,805

 
3,370

 
1,621

 
854

 
906

Rate-regulated natural gas revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential

 
225

 
289

 
57

 

 
57

 

Small commercial & industrial

 
90

 
51

 
25

 

 
25

 

Large commercial & industrial

 

 
82

 
5

 

 
5

 

Transportation

 
16

 

 
11

 

 
11

 

Other(c)

 
8

 
20

 
7

 

 
7

 

Total rate-regulated natural gas revenues(d)

 
339

 
442

 
105

 

 
105

 

Total rate-regulated revenues from contracts with customers
4,156

 
2,131

 
2,247

 
3,475

 
1,621

 
959

 
906

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from alternative revenue programs
48

 

 
102

 
41

 
23

 
9

 
9

Other rate-regulated electric revenues(e)
23

 
10

 
11

 
8

 
5

 
3

 

Other rate-regulated natural gas revenues(e)

 

 
3

 

 

 

 

Other revenues(f)

 

 

 
33

 

 

 

Total other revenues
71

 
10

 
116

 
82

 
28

 
12

 
9

Total rate-regulated revenues for reportable segments
$
4,227

 
$
2,141

 
$
2,363

 
$
3,557

 
$
1,649

 
$
971

 
$
915

__________
(a)
Includes revenues from transmission revenue from PJM, wholesale electric revenue and mutual assistance revenue.
(b)
Includes operating revenues from affiliates of $23 million, $5 million, $5 million, $11 million, $5 million, $6 million and $2 million at ComEd, PECO, BGE, PHI, Pepco, DPL and ACE, respectively, for the nine months ended September 30, 2018 and $12 million, $4 million, $5 million, $2 million, $4 million, $6 million and $2 million at ComEd, PECO, BGE, PHI, Pepco, DPL and ACE, respectively, for the nine months ended September 30, 2017.
(c)
Includes revenues from off-system natural gas sales.
(d)
Includes operating revenues from affiliates of less than $1 million and $13 million at PECO and BGE, respectively, for the nine months ended September 30, 2018 and less than $1 million and $7 million at PECO and BGE, respectively, for the nine months ended September 30, 2017.
(e)
Includes late payment charge revenues.
(f)
Includes operating revenues from affiliates of $33 million at PHI for the nine months ended September 30, 2017.