XML 64 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Changes in Accumulated Other Comprehensive Income (Exelon, Generation, and PECO)
9 Months Ended
Sep. 30, 2018
Changes in Accumulated Other Comprehensive Income [Abstract]  
Comprehensive Income (Loss) Note [Text Block]
Changes in Accumulated Other Comprehensive Income (Exelon, Generation and PECO)
The following tables present changes in accumulated other comprehensive income (loss) (AOCI) by component for the nine months ended September 30, 2018 and 2017:
Nine Months Ended September 30, 2018
Gains (Losses) on Cash Flow Hedges
 
Unrealized gains (losses) on Marketable Securities
 
Pension and
Non-Pension
Postretirement
Benefit Plan
Items
 
Foreign
Currency
Items
 
AOCI of
Investments in Unconsolidated Affiliates
 
Total
Exelon(a)
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
(14
)
 
$
10

 
$
(2,998
)
(d) 
$
(23
)
 
$
(1
)
 
$
(3,026
)
OCI before reclassifications
11

 

 
22

 
(4
)
 
1

 
30

Amounts reclassified from AOCI(b)
1

 

 
136

 

 

 
137

Net current-period OCI
12

 

 
158

 
(4
)
 
1

 
167

Impact of adoption of Recognition and Measurement of Financial Assets and Liabilities standard

 
(10
)
(c) 

 

 

 
(10
)
Ending balance
$
(2
)
 
$

 
$
(2,840
)
 
$
(27
)
 
$

 
$
(2,869
)
Generation(a)
 
 
 
 
 
 
 
 
 
 


Beginning balance
$
(16
)
 
$
3

 
$

 
$
(23
)
 
$
(1
)
 
$
(37
)
OCI before reclassifications
11

 

 

 
(4
)
 
1

 
8

Amounts reclassified from AOCI(b)
1

 

 

 

 

 
1

Net current-period OCI
12

 

 

 
(4
)
 
1

 
9

Impact of adoption of Recognition and Measurement of Financial Assets and Liabilities standard

 
(3
)
(c) 

 

 

 
(3
)
Ending balance
$
(4
)
 
$

 
$

 
$
(27
)
 
$

 
$
(31
)
PECO(a)
 
 
 
 
 
 
 
 
 
 

Beginning balance
$

 
$
1

 
$

 
$

 
$

 
$
1

OCI before reclassifications

 

 

 

 

 

Amounts reclassified from AOCI(b)

 

 

 

 

 

Net current-period OCI

 

 

 

 

 

Impact of adoption of Recognition and Measurement of Financial Assets and Liabilities standard

 
(1
)
(c) 

 

 

 
(1
)
Ending balance
$

 
$

 
$

 
$

 
$

 
$

Nine Months Ended September 30, 2017
Gains (Losses) on Cash Flow Hedges
 
Unrealized gains (losses) on Marketable Securities
 
Pension and
Non-Pension
Postretirement
Benefit Plan
Items
 
Foreign
Currency
Items
 
AOCI of
Investments in Unconsolidated Affiliates
 
Total
Exelon(a)
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
(17
)
 
$
4

 
$
(2,610
)
 
$
(30
)
 
$
(7
)
 
$
(2,660
)
OCI before reclassifications
2

 
2

 
(55
)
 
7

 
7

 
(37
)
Amounts reclassified from AOCI(b)
3

 

 
105

 

 

 
108

Net current-period OCI
5

 
2

 
50

 
7

 
7

 
71

Ending balance
$
(12
)
 
$
6

 
$
(2,560
)
 
$
(23
)
 
$

 
$
(2,589
)
Generation(a)
 
 
 
 
 
 
 
 
 
 

Beginning balance
$
(19
)
 
$
2

 
$

 
$
(30
)
 
$
(7
)
 
$
(54
)
OCI before reclassifications
2

 

 

 
7

 
6

 
15

Amounts reclassified from AOCI(b)
3

 

 

 

 

 
3

Net current-period OCI
5

 

 

 
7

 
6

 
18

Ending balance
$
(14
)
 
$
2

 
$

 
$
(23
)
 
$
(1
)
 
$
(36
)
PECO(a)
 
 
 
 
 
 
 
 
 
 


Beginning balance
$

 
$
1

 
$

 
$

 
$

 
$
1

OCI before reclassifications

 

 

 

 

 

Amounts reclassified from AOCI(b)

 

 

 

 

 

Net current-period OCI

 

 

 

 

 

Ending balance
$

 
$
1

 
$

 
$

 
$

 
$
1

_________
(a)
All amounts are net of tax and noncontrolling interests. Amounts in parenthesis represent a decrease in AOCI.
(b)
See next tables for details about these reclassifications.
(c)
Exelon prospectively adopted the new standard Recognition and Measurement of Financial Assets and Liabilities. The standard was adopted as of January 1, 2018, which resulted in an increase to Retained earnings and Accumulated other comprehensive loss of $10 million, $3 million and $1 million for Exelon, Generation and PECO, respectively. The amounts reclassified related to Rabbi Trusts. See Note 2New Accounting Standards for additional information.
(d)
Exelon early adopted the new standard Reclassification of Certain Tax Effects from AOCI. The standard was adopted retrospectively as of December 31, 2017, which resulted in an increase to Exelon’s Retained earnings and Accumulated other comprehensive loss of $539 million, primarily related to deferred income taxes associated with Exelon’s pension and OPEB obligations. See Note 2New Accounting Standards for additional information.
ComEd, PECO, BGE, PHI, Pepco, DPL and ACE did not have any reclassifications out of AOCI to Net income during the three and nine months ended September 30, 2018 and 2017. The following tables present amounts reclassified out of AOCI to Net income for Exelon and Generation during the three and nine months ended September 30, 2018 and 2017.
Three Months Ended September 30, 2018
Details about AOCI components
 
Items reclassified out of AOCI(a)
 
Affected line item in the Statement of Operations and Comprehensive Income
 
 
Exelon
 
Generation
 
 
Gains (Losses) on cash flow hedges
 
 
 
 
 
 
Other cash flow hedges
 
$

 
$

 
Interest expense
 
 

 

 
Total before tax
 
 

 

 
Tax benefit
 
 
$

 
$

 
Net of tax
 
 
 
 
 
 
 
Amortization of pension and other postretirement benefit plan items
 
 
 
 
 
 
Prior service costs(b)
 
$
23

 
$

 
 
Actuarial losses(b)
 
(83
)
 

 
 
 
 
(60
)
 

 
Total before tax
 
 
15

 

 
Tax benefit
 
 
$
(45
)
 
$

 
Net of tax
 
 
 
 
 
 
 
Total Reclassifications
 
$
(45
)
 
$

 
Net of tax
Nine Months Ended September 30, 2018
Details about AOCI components
 
Items reclassified out of AOCI(a)
 
Affected line item in the Statement of Operations and Comprehensive Income
 
 
Exelon
 
Generation
 
 
Gains (Losses) on cash flow hedges
 
 
 
 
 
 
Other cash flow hedges
 
$
(1
)
 
$
(1
)
 
Interest expense
 
 
(1
)

(1
)

Total before tax
 
 

 

 
Tax benefit
 
 
$
(1
)
 
$
(1
)
 
Net of tax
 
 
 
 
 
 
 
Amortization of pension and other postretirement benefit plan items
 
 
 
 
 
 
Prior service costs(b)
 
$
68

 
$

 
 
Actuarial losses(b)
 
(251
)
 

 
 
 
 
(183
)
 

 
Total before tax
 
 
47

 

 
Tax benefit
 
 
$
(136
)
 
$

 
Net of tax
 
 
 
 
 
 
 
Total Reclassifications
 
$
(137
)
 
$
(1
)
 
Net of tax
Three Months Ended September 30, 2017
Details about AOCI components
 
Items reclassified out of AOCI(a)
 
Affected line item in the Statement of Operations and Comprehensive Income
 
 
Exelon
 
Generation
 
 
Gains (Losses) on cash flow hedges
 
 
 
 
 
 
Other cash flow hedges
 
$
2

 
$
2

 
Interest expense
 
 
2

 
2

 
Total before tax
 
 
(1
)
 
(1
)
 
Tax expense
 
 
$
1

 
$
1

 
Net of tax
 
 
 
 
 
 
 
Amortization of pension and other postretirement benefit plan items
 
 
 
 
 
 
Prior service costs(b)
 
$
23

 
$

 
 
Actuarial losses(b)
 
(81
)
 

 
 
 
 
(58
)
 

 
Total before tax
 
 
23

 

 
Tax benefit
 
 
$
(35
)
 
$

 
Net of tax
 
 
 
 
 
 
 
Total Reclassifications
 
$
(34
)
 
$
1

 
Net of tax
Nine Months Ended September 30, 2017
Details about AOCI components
 
Items reclassified out of AOCI(a)
 
Affected line item in the Statement of Operations and Comprehensive Income
 
 
Exelon
 
Generation
 
 
Gains (Losses) on cash flow hedges
 
 
 
 
 
 
Other cash flow hedges
 
$
(5
)
 
$
(5
)
 
Interest expense
 
 
(5
)

(5
)

Total before tax
 
 
2

 
2

 
Tax benefit
 
 
$
(3
)
 
$
(3
)
 
Net of tax
 
 
 
 
 
 
 
Amortization of pension and other postretirement benefit plan items
 
 
 
 
 
 
Prior service costs(b)
 
$
69

 
$

 
 
Actuarial losses(b)
 
(243
)
 

 
 
 
 
(174
)
 

 
Total before tax
 
 
69

 

 
Tax benefit
 
 
$
(105
)
 
$

 
Net of tax
 
 
 
 
 
 
 
Total Reclassifications
 
$
(108
)
 
$
(3
)
 
Net of tax
_________
(a)
Amounts in parenthesis represent a decrease in AOCI.
(b)
This AOCI component is included in the computation of net periodic pension and OPEB cost (see Note 14Retirement Benefits for additional information).
The following table presents income tax benefit (expense) allocated to each component of other comprehensive income (loss) during the three and nine months ended September 30, 2018 and 2017:
 
Three Months Ended September 30,
 
Nine Months Ended
September 30,
 
2018
 
2017
 
2018
 
2017
Exelon
 
 
 
 
 
 
 
Pension and non-pension postretirement benefit plans:
 
 
 
 
 
 
 
Prior service benefit reclassified to periodic benefit cost
$
6

 
$
9

 
$
18

 
$
27

Actuarial loss reclassified to periodic benefit cost
(21
)
 
(32
)
 
(65
)
 
(96
)
Pension and non-pension postretirement benefit plans valuation adjustment
(2
)
 

 
(8
)
 
2

Change in unrealized gains on cash flow hedges

 

 
(5
)
 
(3
)
Change in unrealized gains (losses) on investments in unconsolidated affiliates

 
1

 
(1
)
 
(2
)
Change in unrealized gains on marketable securities

 

 

 
(2
)
Total
$
(17
)
 
$
(22
)
 
$
(61
)
 
$
(74
)
 
 
 
 
 
 
 
 
Generation
 
 
 
 
 
 
 
Change in unrealized gains on cash flow hedges
$

 
$

 
$
(4
)
 
$
(3
)
Change in unrealized gains on investments in unconsolidated affiliates

 

 
(1
)
 
(2
)
Change in unrealized gains on marketable securities

 

 

 
(1
)
Total
$

 
$

 
$
(5
)
 
$
(6
)