XML 71 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (All Registrants)
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
Segment Information (All Registrants)
Segment Information (All Registrants)
Operating segments for each of the Registrants are determined based on information used by the chief operating decision maker(s) (CODM) in deciding how to evaluate performance and allocate resources at each of the Registrants.
Exelon has twelve reportable segments, which include ComEd, PECO, BGE, PHI's three reportable segments consisting of Pepco, DPL and ACE, and Generation’s six reportable segments consisting of the Mid-Atlantic, Midwest, New England, New York, ERCOT and all other power regions referred to collectively as “Other Power Regions”, which includes activities in the South, West and Canada. ComEd, PECO, BGE, Pepco, DPL and ACE each represent a single reportable segment, and as such, no separate segment information is provided for these Registrants. Exelon, ComEd, PECO, BGE, Pepco, DPL and ACE's CODMs evaluate the performance of and allocate resources to ComEd, PECO, BGE, Pepco, DPL and ACE based on net income and return on equity.
The basis for Generation's reportable segments is the integrated management of its electricity business that is located in different geographic regions, and largely representative of the footprints of ISO/RTO and/or NERC regions, which utilize multiple supply sources to provide electricity through various distribution channels (wholesale and retail). Generation's hedging strategies and risk metrics are also aligned to these same geographic regions. Descriptions of each of Generation’s six reportable segments are as follows:
Mid-Atlantic represents operations in the eastern half of PJM, which includes New Jersey, Maryland, Virginia, West Virginia, Delaware, the District of Columbia and parts of Pennsylvania and North Carolina.
Midwest represents operations in the western half of PJM, which includes portions of Illinois, Pennsylvania, Indiana, Ohio, Michigan, Kentucky and Tennessee, and the United States footprint of MISO, excluding MISO’s Southern Region, which covers all or most of North Dakota, South Dakota, Nebraska, Minnesota, Iowa, Wisconsin, the remaining parts of Illinois, Indiana, Michigan and Ohio not covered by PJM, and parts of Montana, Missouri and Kentucky.
New England represents the operations within ISO-NE covering the states of Connecticut, Maine, Massachusetts, New Hampshire, Rhode Island and Vermont.
New York represents operations within ISO-NY, which covers the state of New York in its entirety.
ERCOT represents operations within Electric Reliability Council of Texas, covering most of the state of Texas.
Other Power Regions:
South represents operations in the FRCC, MISO’s Southern Region, and the remaining portions of the SERC not included within MISO or PJM, which includes all or most of Florida, Arkansas, Louisiana, Mississippi, Alabama, Georgia, Tennessee, North Carolina, South Carolina and parts of Missouri, Kentucky and Texas. Generation’s South region also includes operations in the SPP, covering Kansas, Oklahoma, most of Nebraska and parts of New Mexico, Texas, Louisiana, Missouri, Mississippi and Arkansas.
West represents operations in the WECC, which includes California ISO, and covers the states of California, Oregon, Washington, Arizona, Nevada, Utah, Idaho, Colorado and parts of New Mexico, Wyoming and South Dakota.
Canada represents operations across the entire country of Canada and includes AESO, OIESO and the Canadian portion of MISO.
The CODMs for Exelon and Generation evaluate the performance of Generation’s electric business activities and allocate resources based on revenues net of purchased power and fuel expense (RNF). Generation believes that RNF is a useful measurement of operational performance. RNF is not a presentation defined under GAAP and may not be comparable to other companies’ presentations or deemed more useful than the GAAP information provided elsewhere in this report. Generation’s operating revenues include all sales to third parties and affiliated sales to the Utility Registrants. Purchased power costs include all costs associated with the procurement and supply of electricity including capacity, energy and ancillary services. Fuel expense includes the fuel costs for Generation’s owned generation and fuel costs associated with tolling agreements. The results of Generation's other business activities are not regularly reviewed by the CODM and are therefore not classified as operating segments or included in the regional reportable segment amounts. These activities include natural gas, as well as other miscellaneous business activities that are not significant to Generation's overall operating revenues or results of operations. Further, Generation’s unrealized mark-to-market gains and losses on economic hedging activities and its amortization of certain intangible assets and liabilities relating to commodity contracts recorded at fair value from mergers and acquisitions are also excluded from the regional reportable segment amounts. Exelon and Generation do not use a measure of total assets in making decisions regarding allocating resources to or assessing the performance of these reportable segments.
An analysis and reconciliation of the Registrants’ reportable segment information to the respective information in the consolidated financial statements for the three and six months ended June 30, 2018 and 2017 is as follows:
Three Months Ended June 30, 2018 and 2017
 
Generation(a)
 
ComEd
 
PECO
 
BGE
 
PHI
 
Other(b)
 
Intersegment
Eliminations
 
Exelon
Operating revenues(c):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018
Competitive businesses electric revenues
$
3,939

 
$

 

 
$

 
$

 
$

 
$
(270
)
 
$
3,669

Competitive businesses natural gas revenues
489

 

 

 

 

 

 

 
489

Competitive businesses other revenues
151

 

 

 

 

 

 
(4
)
 
147

Rate-regulated electric revenues

 
1,398

 
560

 
548

 
1,045

 

 
(9
)
 
3,542

Rate-regulated natural gas revenues

 

 
93

 
114

 
28

 

 
(5
)
 
230

Shared service and other revenues

 

 

 

 
3

 
487

 
(491
)
 
(1
)
Total operating revenues
$
4,579

 
$
1,398

 
$
653

 
$
662

 
$
1,076

 
$
487

 
$
(779
)
 
$
8,076

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive businesses electric revenues
$
3,759

 
$

 
$

 
$

 
$

 
$

 
$
(266
)
 
$
3,493

Competitive businesses natural gas revenues
430

 

 

 

 

 

 

 
430

Competitive businesses other revenues
27

 

 

 

 

 

 

 
27

Rate-regulated electric revenues

 
1,357

 
550

 
571

 
1,040

 

 
(7
)
 
3,511

Rate-regulated natural gas revenues

 

 
80

 
103

 
22

 

 
(1
)
 
204

Shared service and other revenues

 

 

 

 
12

 
449

 
(461
)
 

Total operating revenues
$
4,216

 
$
1,357

 
$
630

 
$
674

 
$
1,074

 
$
449

 
$
(735
)
 
$
7,665

Intersegment revenues(d):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018
$
273

 
$
5

 
$
2

 
$
6

 
$
3

 
$
487

 
$
(776
)
 
$

2017
266

 
3

 
2

 
3

 
12

 
448

 
(734
)
 

Net income (loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 

2018
$
181

 
$
164

 
$
96

 
$
51

 
$
84

 
$
(34
)
 
$

 
$
542

2017
(236
)
 
118

 
88

 
45

 
66

 
13

 

 
94

Total assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 

June 30, 2018
$
47,668

 
$
30,446

 
$
10,345

 
$
9,241

 
$
21,766

 
$
8,438

 
$
(10,655
)
 
$
117,249

December 31, 2017
48,457

 
29,726

 
10,170

 
9,104

 
21,247

 
8,618

 
(10,552
)
 
116,770

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

__________
(a)
Generation includes the six reportable segments shown below: Mid-Atlantic, Midwest, New England, New York, ERCOT and Other Power Regions. Intersegment revenues for Generation for the three months ended June 30, 2018 include revenue from sales to PECO of $25 million, sales to BGE of $63 million, sales to Pepco of $46 million, sales to DPL of $30 million and sales to ACE of $6 million in the Mid-Atlantic region, and sales to ComEd of $103 million in the Midwest region, which eliminate upon consolidation. For the three months ended June 30, 2017, intersegment revenues for Generation include revenue from sales to PECO of $34 million, sales to BGE of $99 million, sales to Pepco of $68 million, sales to DPL of $40 million and sales to ACE of $7 million in the Mid-Atlantic region, and sales to ComEd of $18 million in the Midwest region, which eliminate upon consolidation.
(b)
Other primarily includes Exelon’s corporate operations, shared service entities and other financing and investment activities.
(c)
Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses on the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 18Supplemental Financial Information for total utility taxes for the three months ended June 30, 2018 and 2017.
(d)
Intersegment revenues exclude sales to unconsolidated affiliates. The intersegment profit associated with Generation’s sale of certain products and services by and between Exelon’s segments is not eliminated in consolidation due to the recognition of intersegment profit in accordance with regulatory accounting guidance. For Exelon, these amounts are included in Operating revenues in the Consolidated Statements of Operations and Comprehensive Income.
PHI:
 
Pepco
 
DPL
 
ACE
 
Other(b)
 
Intersegment
Eliminations
 
PHI
Operating revenues(a):
Three Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
523

 
$
261

 
$
265

 
$

 
$
(4
)
 
$
1,045

Rate-regulated natural gas revenues

 
28

 

 

 

 
28

Shared service and other revenues

 

 

 
108

 
(105
)
 
3

Total operating revenues
$
523

 
$
289

 
$
265

 
$
108

 
$
(109
)
 
$
1,076

Three Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
514

 
$
260

 
$
270

 
$

 
$
(4
)
 
$
1,040

Rate-regulated natural gas revenues

 
22

 

 

 

 
22

Shared service and other revenues

 

 

 
13

 
(1
)
 
12

Total operating revenues
$
514

 
$
282

 
$
270

 
$
13

 
$
(5
)
 
$
1,074

Intersegment revenues:
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2018
$
2

 
$
2

 
$
1

 
$
107

 
$
(109
)
 
$
3

Three Months Ended June 30, 2017
1

 
2

 
1

 
13

 
(5
)
 
12

Net income (loss):
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2018
$
54

 
$
26

 
$
8

 
$
(7
)
 
$
3

 
$
84

Three Months Ended June 30, 2017
43

 
19

 
8

 
(16
)
 
12

 
66

Total assets:
 
 
 
 
 
 
 
 
 
 
 
June 30, 2018
$
8,123

 
$
4,562

 
$
3,619

 
$
10,713

 
$
(5,251
)
 
$
21,766

December 31, 2017
7,832

 
4,357

 
3,445

 
10,600

 
(4,987
)
 
21,247


__________
(a)
Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses on the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 18Supplemental Financial Information for total utility taxes for the three months ended June 30, 2018 and 2017.
(b)
Other primarily includes PHI’s corporate operations, shared service entities and other financing and investment activities.
The following tables disaggregate the Registrants' revenue recognized from contracts with customers into categories that depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors for three months ended June 30, 2018 and 2017. For Generation, the disaggregation of revenues reflects Generation’s two primary products of power sales and natural gas sales, with further disaggregation of power sales provided by geographic region. For the Utility Registrants, the disaggregation of revenues reflects the two primary utility services of rate-regulated electric sales and rate-regulated natural gas sales (where applicable), with further disaggregation of these tariff sales provided by major customer groups. Exelon’s disaggregated revenues are consistent with Generation and the Utility Registrants, but exclude any intercompany revenues.
Competitive Business Revenues (Generation):
 
Three Months Ended June 30, 2018
 
Revenues from external parties(a)
 
Intersegment
revenues

Total
Revenues
 
Contracts with customers
 
Other(b)
 
Total
 
 
Mid-Atlantic
$
1,220

 
$
58

 
$
1,278

 
$
4

 
$
1,282

Midwest
1,062

 
73

 
1,135

 
(5
)
 
1,130

New England
551

 
(14
)
 
537

 
(3
)
 
534

New York
392

 
(2
)
 
390

 
2

 
392

ERCOT
165

 
111

 
276

 
1

 
277

Other Power Regions
210

 
113

 
323

 
(36
)
 
287

Total Competitive Businesses Electric Revenues
3,600

 
339

 
3,939

 
(37
)
 
3,902

Competitive Businesses Natural Gas Revenues
295

 
194

 
489

 
37

 
526

Competitive Businesses Other Revenues(c)
125

 
26

 
151

 

 
151

Total Generation Consolidated Operating Revenues
$
4,020

 
$
559

 
$
4,579

 
$

 
$
4,579


 
Three Months Ended June 30, 2017
 
Revenues from external customers(a)
 
Intersegment
revenues
 
Total
Revenues
 
Contracts with customers
 
Other(b)
 
Total
 
 
Mid-Atlantic
$
1,368

 
$
(12
)
 
$
1,356

 
$
9

 
$
1,365

Midwest
986

 
72

 
1,058

 
(8
)
 
1,050

New England
462

 
(24
)
 
438

 
(5
)
 
433

New York
405

 
(13
)
 
392

 
(5
)
 
387

ERCOT
186

 
61

 
247

 

 
247

Other Power Regions
142

 
126

 
268

 
(9
)
 
259

Total Competitive Businesses Electric Revenues
3,549

 
210

 
3,759

 
(18
)
 
3,741

Competitive Businesses Natural Gas Revenues
244

 
186

 
430

 
19

 
449

Competitive Businesses Other Revenues(c)
179

 
(152
)
 
27

 
(1
)
 
26

Total Generation Consolidated Operating Revenues
$
3,972

 
$
244

 
$
4,216

 
$

 
$
4,216

__________
(a)
Includes all wholesale and retail electric sales to third parties and affiliated sales to the Utility Registrants.
(b)
Includes revenues from derivatives and leases.
(c)
Other represents activities not allocated to a region. See text above for a description of included activities. Includes a $15 million decrease to revenues for the amortization of intangible assets and liabilities related to commodity contracts recorded at fair value for the three months ended June 30, 2017, unrealized mark-to-market losses of $5 million and $143 million for the three months ended June 30, 2018 and 2017, respectively, and elimination of intersegment revenues.
Revenues net of purchased power and fuel expense (Generation):
 
Three Months Ended June 30, 2018
 
Three Months Ended June 30, 2017
 
RNF
from external
customers
(a)
 
Intersegment
RNF
 
Total RNF
 
RNF
from external
customers
(a)
 
Intersegment
RNF
 
Total RNF
Mid-Atlantic
$
722

 
$
13

 
$
735

 
$
757

 
$
26

 
$
783

Midwest
770

 
2

 
772

 
728

 

 
728

New England
104

 
(8
)
 
96

 
157

 
(10
)
 
147

New York
259

 
7

 
266

 
270

 

 
270

ERCOT
129

 
(47
)
 
82

 
121

 
(51
)
 
70

Other Power Regions
125

 
(35
)
 
90

 
134

 
(44
)
 
90

Total Revenues net of purchased power and fuel for Reportable Segments
2,109


(68
)

2,041


2,167


(79
)

2,088

Other(b)
190

 
68

 
258

 
(108
)
 
79

 
(29
)
Total Generation Revenues net of purchased power and fuel expense
$
2,299


$


$
2,299


$
2,059


$


$
2,059


__________
(a)
Includes purchases and sales from/to third parties and affiliated sales to the Utility Registrants.
(b)
Other represents activities not allocated to a region. See text above for a description of included activities. Includes a $20 million decrease to RNF for the amortization of intangible assets and liabilities related to commodity contracts for the three months ended June 30, 2017, unrealized mark-to-market gains of $90 million and losses of $184 million for the three months ended June 30, 2018 and 2017, respectively, accelerated nuclear fuel amortization associated with announced early plant retirements as discussed in Note 8 - Early Plant Retirements of $20 million decrease and $2 million decrease to revenue net of purchased power and fuel expense for the three months ended June 30, 2018, and 2017, respectively, and the elimination of intersegment revenue net of purchased power and fuel expense.
Electric and Gas Revenue by Customer Class (ComEd, PECO, BGE, PHI, PECO, DPL and ACE):
 
Three Months Ended June 30, 2018
Revenues from contracts with customers
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Rate-regulated electric revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
$
699

 
$
338

 
$
295

 
$
505

 
$
228

 
$
142

 
$
135

Small commercial & industrial
357

 
97

 
60

 
115

 
33

 
44

 
38

Large commercial & industrial
127

 
52

 
101

 
282

 
212

 
25

 
45

Public authorities & electric railroads
12

 
6

 
7

 
16

 
9

 
3

 
4

Other(a)
213

 
60

 
78

 
133

 
49

 
41

 
44

Total rate-regulated electric revenues(b)
1,408

 
553

 
541

 
1,051

 
531

 
255

 
266

Rate-regulated natural gas revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential

 
62

 
74

 
13

 

 
13

 

Small commercial & industrial

 
25

 
13

 
8

 

 
8

 

Large commercial & industrial

 

 
23

 
1

 

 
1

 

Transportation

 
5

 

 
4

 

 
4

 

Other(c)

 
1

 
12

 
2

 

 
2

 

Total rate-regulated natural gas revenues(d)

 
93

 
122

 
28

 

 
28

 

Total rate-regulated revenues from contracts with customers
1,408

 
646

 
663

 
1,079

 
531

 
283

 
266

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from alternative revenue programs
(17
)
 
2

 
(4
)
 
(7
)
 
(10
)
 
4

 
(1
)
Other rate-regulated electric revenues(e)
7

 
5

 
3

 
4

 
2

 
2

 

Other rate-regulated natural gas revenues(e)

 

 

 

 

 

 

Total other revenues
(10
)
 
7

 
(1
)
 
(3
)
 
(8
)
 
6

 
(1
)
Total rate-regulated revenues for reportable segments
$
1,398

 
$
653

 
$
662

 
$
1,076

 
$
523

 
$
289

 
$
265

 
Three Months Ended June 30, 2017
Revenues from contracts with customers
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Rate-regulated electric revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
$
644

 
$
331

 
$
300

 
$
498

 
$
223

 
$
145

 
$
130

Small commercial & industrial
340

 
100

 
58

 
119

 
34

 
45

 
40

Large commercial & industrial
119

 
57

 
107

 
268

 
193

 
26

 
49

Public authorities & electric railroads
11

 
8

 
8

 
16

 
8

 
4

 
4

Other(a)
217

 
51

 
71

 
129

 
49

 
39

 
44

Total rate-regulated electric revenues(b)
1,331

 
547

 
544

 
1,030

 
507

 
259

 
267

Rate-regulated natural gas revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential

 
50

 
60

 
10

 

 
10

 

Small commercial & industrial

 
22

 
12

 
5

 

 
5

 

Large commercial & industrial

 

 
19

 
2

 

 
2

 

Transportation

 
5

 

 
2

 

 
2

 

Other(c)

 
3

 
4

 
3

 

 
3

 

Total rate-regulated natural gas revenues(d)

 
80

 
95

 
22

 

 
22

 

Total rate-regulated revenues from contracts with customers
1,331

 
627

 
639

 
1,052

 
507

 
281

 
267

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from alternative revenue programs
18

 

 
32

 
8

 
5

 

 
3

Other rate-regulated electric revenues(e)
8

 
3

 
2

 
3

 
2

 
1

 

Other rate-regulated natural gas revenues(e)

 

 
1

 

 

 

 

Other revenues(f)

 

 

 
11

 

 

 

Total other revenues
26

 
3

 
35

 
22

 
7

 
1

 
3

Total rate-regulated revenues for reportable segments
$
1,357

 
$
630

 
$
674

 
$
1,074

 
$
514

 
$
282

 
$
270

__________
(a)
Includes revenues from transmission revenue from PJM, wholesale electric revenue and mutual assistance revenue.
(b)
Includes operating revenues from affiliates of $5 million, $2 million, $2 million, $3 million, $2 million, $2 million and $1 million at ComEd, PECO, BGE, PHI, Pepco, DPL and ACE, respectively, for the three months ended June 30, 2018 and $3 million, $2 million, $1 million, $1 million $1 million, $2 million and $1 million at ComEd, PECO, BGE, PHI, Pepco, DPL and ACE, respectively, for the three months ended June 30, 2017.
(c)
Includes revenues from off-system natural gas sales.
(d)
Includes operating revenues from affiliates of less than $1 million and $4 million at PECO and BGE, respectively, for the three months ended June 30, 2018 and less than $1 million and $2 million at PECO and BGE, respectively, for the three months ended June 30, 2017.
(e)
Includes late payment charge revenues.
(f)
Includes operating revenues from affiliates of $11 million at PHI for the three months ended June 30, 2017.
Six Months Ended June 30, 2018 and 2017
 
Generation(a)
 
ComEd
 
PECO
 
BGE
 
PHI
 
Other(b)
 
Intersegment
Eliminations
 
Exelon
Operating revenues(c):
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive businesses electric revenues
$
8,448

 
$

 
$

 
$

 
$

 
$

 
$
(663
)
 
$
7,785

Competitive businesses natural gas revenues
1,444

 

 

 

 

 

 
(8
)
 
1,436

Competitive businesses other revenues
198

 

 

 

 

 

 
(2
)
 
196

Rate-regulated electric revenues

 
2,910

 
1,193

 
1,206

 
2,214

 

 
(27
)
 
7,496

Rate-regulated natural gas revenues

 

 
325

 
433

 
106

 

 
(9
)
 
855

Shared service and other revenues

 

 

 

 
7

 
940

 
(946
)
 
1

Total operating revenues
$
10,090

 
$
2,910

 
$
1,518

 
$
1,639

 
$
2,327

 
$
940

 
$
(1,655
)
 
$
17,769

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive businesses electric revenues
$
7,467

 
$

 
$

 
$

 
$

 
$

 
$
(592
)
 
$
6,875

Competitive businesses natural gas revenues
1,348

 

 

 

 

 

 

 
1,348

Competitive businesses other revenues
278

 

 

 

 

 

 
(1
)
 
277

Rate-regulated electric revenues

 
2,656

 
1,140

 
1,237

 
2,138

 
1

 
(16
)
 
7,156

Rate-regulated natural gas revenues

 

 
286

 
388

 
87

 

 
(4
)
 
757

Shared service and other revenues

 

 

 

 
23

 
870

 
(893
)
 

Total operating revenues
$
9,093

 
$
2,656

 
$
1,426

 
$
1,625

 
$
2,248

 
$
871

 
$
(1,506
)
 
$
16,413

Intersegment revenues(d):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018
$
672

 
$
19

 
$
3

 
$
12

 
$
7

 
$
937

 
$
(1,650
)
 
$

2017
594

 
9

 
3

 
8

 
23

 
866

 
(1,503
)
 

Net income (loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018
$
368

 
$
329

 
$
210

 
$
179

 
$
149

 
$
(56
)
 
$

 
$
1,179

2017
164

 
259

 
215

 
169

 
205

 
54

 

 
1,066

__________
(a)
Generation includes the six reportable segments shown below: Mid-Atlantic, Midwest, New England, New York, ERCOT and Other Power Regions. Intersegment revenues for Generation for the six months ended June 30, 2018 include revenue from sales to PECO of $61 million, sales to BGE of $128 million, sales to Pepco of $98 million, sales to DPL of $76 million and sales to ACE of $12 million in the Mid-Atlantic region, and sales to ComEd of $297 million in the Midwest region, which eliminate upon consolidation. For the six months ended June 30, 2017, intersegment revenues for Generation include revenue from sales to PECO of $79 million, sales to BGE of $233 million, sales to Pepco of $152 million, sales to DPL of $91 million and sales to ACE of $16 million in the Mid-Atlantic region, and sales to ComEd of $23 million in the Midwest region, which eliminate upon consolidation.
(b)
Other primarily includes Exelon’s corporate operations, shared service entities and other financing and investment activities.
(c)
Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses on the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 18Supplemental Financial Information for total utility taxes for the six months ended June 30, 2018 and 2017.
(d)
Intersegment revenues exclude sales to unconsolidated affiliates. The intersegment profit associated with Generation’s sale of certain products and services by and between Exelon’s segments is not eliminated in consolidation due to the recognition of intersegment profit in accordance with regulatory accounting guidance. For Exelon, these amounts are included in Operating revenues in the Consolidated Statements of Operations and Comprehensive Income.
PHI:
 
Pepco
 
DPL
 
ACE
 
Other(b)
 
Intersegment
Eliminations
 
PHI
Operating revenues(a):
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2018
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
1,080

 
$
567

 
$
575

 
$

 
$
(8
)
 
$
2,214

Rate-regulated natural gas revenues

 
106

 

 

 

 
106

Shared service and other revenues

 

 

 
221

 
(214
)
 
7

Total operating revenues
$
1,080

 
$
673

 
$
575

 
$
221

 
$
(222
)
 
$
2,327

Six Months Ended June 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
1,045

 
$
557

 
$
544

 
$
1

 
$
(9
)
 
$
2,138

Rate-regulated natural gas revenues

 
87

 

 

 

 
87

Shared service and other revenues

 

 

 
25

 
(2
)
 
23

Total operating revenues
$
1,045

 
$
644

 
$
544

 
$
26

 
$
(11
)
 
$
2,248

Intersegment revenues:
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2018
$
3

 
$
4

 
$
2

 
$
220

 
$
(222
)
 
$
7

Six Months Ended June 30, 2017
3

 
4

 
1

 
24

 
(9
)
 
23

Net income (loss):
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2018
$
85

 
$
57

 
$
15

 
$
(15
)
 
$
7

 
$
149

Six Months Ended June 30, 2017
101

 
76

 
36

 
(31
)
 
23

 
205

__________
(a)
Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses on the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 18Supplemental Financial Information for total utility taxes for the six months ended June 30, 2018 and 2017.
(b)
Other primarily includes PHI’s corporate operations, shared service entities and other financing and investment activities.
The following tables disaggregate the Registrants' revenue recognized from contracts with customers into categories that depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors for six months ended June 30, 2018 and 2017. For Generation, the disaggregation of revenues reflects Generation’s two primary products of power sales and natural gas sales, with further disaggregation of power sales provided by geographic region. For the Utility Registrants, the disaggregation of revenues reflects the two primary utility services of rate-regulated electric sales and rate-regulated natural gas sales (where applicable), with further disaggregation of these tariff sales provided by major customer groups. Exelon’s disaggregated revenues are consistent with Generation and the Utility Registrants but exclude any intercompany revenues.
Competitive Business Revenues (Generation):
 
Six Months Ended June 30, 2018
 
Revenues from external parties(a)
 
Intersegment
Revenues
 
Total
Revenues
 
Contracts with customers
 
Other(b)
 
Total
 
 
Mid-Atlantic
$
2,574

 
$
138

 
$
2,712

 
$
10

 
$
2,722

Midwest
2,336

 
143

 
2,479

 
(4
)
 
2,475

New England
1,276

 
54

 
1,330

 
(4
)
 
1,326

New York
831

 
(31
)
 
800

 
1

 
801

ERCOT
315

 
169

 
484

 
2

 
486

Other Power Regions
420

 
223

 
643

 
(67
)
 
576

Total Competitive Businesses Electric Revenues
7,752

 
696

 
8,448

 
(62
)
 
8,386

Competitive Businesses Natural Gas Revenues
816

 
628

 
1,444

 
62

 
1,506

Competitive Businesses Other Revenues(c)
258

 
(60
)
 
198

 

 
198

Total Generation Consolidated Operating Revenues
$
8,826

 
$
1,264

 
$
10,090

 
$

 
$
10,090

 
Six Months Ended June 30, 2017
 
Revenues from external customers(a)
 
Intersegment
revenues
 
Total
Revenues
 
Contracts with customers
 
Other(b)
 
Total
 
 
Mid-Atlantic
$
2,862

 
$
(77
)
 
$
2,785

 
$
5

 
$
2,790

Midwest
1,964

 
143

 
2,107

 
(5
)
 
2,102

New England
1,051

 
(64
)
 
987

 
(7
)
 
980

New York
708

 
(16
)
 
692

 
(8
)
 
684

ERCOT
354

 
85

 
439

 
(1
)
 
438

Other Power Regions
270

 
187

 
457

 
(14
)
 
443

Total Competitive Businesses Electric Revenues
7,209

 
258

 
7,467

 
(30
)
 
7,437

Competitive Businesses Natural Gas Revenues
1,012

 
336

 
1,348

 
31

 
1,379

Competitive Businesses Other Revenues(c)
386

 
(108
)
 
278

 
(1
)
 
277

Total Generation Consolidated Operating Revenues
$
8,607

 
$
486

 
$
9,093

 
$

 
$
9,093

__________
(a)
Includes all wholesale and retail electric sales to third parties and affiliated sales to the Utility Registrants.
(b)
Includes revenues from derivatives and leases.
(c)
Other represents activities not allocated to a region. See text above for a description of included activities. Includes a $17 million decrease to revenues for the amortization of intangible assets and liabilities related to commodity contracts recorded at fair value for the six months ended June 30, 2017, unrealized mark-to-market losses of $102 million and $98 million for the six months ended June 30, 2018 and 2017, respectively, and elimination of intersegment revenues.
Revenues net of purchased power and fuel expense (Generation):
 
Six Months Ended June 30, 2018
 
Six Months Ended June 30, 2017
 
RNF
from external
customers(a)
 
Intersegment
RNF
 
Total RNF
 
RNF
from external
customers(a)
 
Intersegment
RNF
 
Total RNF
Mid-Atlantic
$
1,558

 
$
28

 
$
1,586

 
$
1,513

 
$
44

 
$
1,557

Midwest
1,617

 
14

 
1,631

 
1,431

 
12

 
1,443

New England
227

 
(11
)
 
216

 
271

 
(14
)
 
257

New York
541

 
8

 
549

 
415

 

 
415

ERCOT
235

 
(117
)
 
118

 
214

 
(76
)
 
138

Other Power Regions
284

 
(76
)
 
208

 
240

 
(88
)
 
152

Total Revenues net of purchased power and fuel expense for Reportable Segments
4,462


(154
)

4,308


4,084


(122
)

3,962

Other(b)
55

 
154

 
209

 
54

 
122

 
176

Total Generation Revenues net of purchased power and fuel expense
$
4,517


$


$
4,517


$
4,138


$


$
4,138

__________
(a)
Includes purchases and sales from/to third parties and affiliated sales to the Utility Registrants.
(b)
Other represents activities not allocated to a region. See text above for a description of included activities. Includes a $22 million decrease to RNF for the amortization of intangible assets and liabilities related to commodity contracts for the six months ended June 30, 2017, unrealized mark-to-market losses of $175 million and $233 million for the six months ended June 30, 2018 and 2017, respectively, accelerated nuclear fuel amortization associated with announced early plant retirements as discussed in Note 8 - Early Plant Retirements of $34 million decrease to revenue net of purchased power and fuel expense for the six months ended June 30, 2018, and the elimination of intersegment revenue net of purchased power and fuel expense.
Electric and Gas Revenue by Customer Class (ComEd, PECO, BGE, PHI, PECO, DPL and ACE):
 
Six Months Ended June 30, 2018
Revenues from contracts with customers
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Rate-regulated electric revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
$
1,416

 
$
741

 
$
688

 
$
1,114

 
$
486

 
$
333

 
$
295

Small commercial & industrial
741

 
198

 
128

 
230

 
65

 
90

 
75

Large commercial & industrial
280

 
110

 
207

 
541

 
402

 
48

 
91

Public authorities & electric railroads
25

 
14

 
14

 
30

 
16

 
7

 
7

Other(a)
444

 
122

 
156

 
289

 
98

 
82

 
110

Total rate-regulated electric revenues(b)
2,906

 
1,185

 
1,193

 
2,204

 
1,067

 
560

 
578

Rate-regulated natural gas revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential

 
223

 
298

 
60

 

 
60

 

Small commercial & industrial

 
87

 
47

 
26

 

 
26

 

Large commercial & industrial

 
1

 
70

 
5

 

 
5

 

Transportation

 
11

 

 
9

 

 
9

 

Other(c)

 
3

 
40

 
6

 

 
6

 

Total rate-regulated natural gas revenues(d)

 
325

 
455

 
106

 

 
106

 

Total rate-regulated revenues from contracts with customers
2,906

 
1,510

 
1,648

 
2,310

 
1,067

 
666

 
578

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from alternative revenue programs
(12
)
 
1

 
(17
)
 
12

 
10

 
5

 
(3
)
Other rate-regulated electric revenues(e)
16

 
7

 
6

 
5

 
3

 
2

 

Other rate-regulated natural gas revenues(e)

 

 
2

 

 

 

 

Total other revenues
4

 
8

 
(9
)
 
17

 
13

 
7

 
(3
)
Total rate-regulated revenues for reportable segments
$
2,910

 
$
1,518

 
$
1,639

 
$
2,327

 
$
1,080

 
$
673

 
$
575

 
Six Months Ended June 30, 2017
Revenues from contracts with customers
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Rate-regulated electric revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
$
1,255

 
$
713

 
$
686

 
$
1,053

 
$
460

 
$
321

 
$
272

Small commercial & industrial
668

 
197

 
128

 
233

 
68

 
89

 
76

Large commercial & industrial
226

 
109

 
215

 
526

 
382

 
50

 
94

Public authorities & electric railroads
22

 
16

 
15

 
31

 
16

 
8

 
7

Other(a)
437

 
99

 
138

 
253

 
96

 
78

 
86

Total rate-regulated electric revenues(b)
2,608

 
1,134

 
1,182

 
2,096

 
1,022

 
546

 
535

Rate-regulated natural gas revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential

 
192

 
245

 
50

 

 
50

 

Small commercial & industrial

 
77

 
42

 
22

 

 
22

 

Large commercial & industrial

 

 
64

 
4

 

 
4

 

Transportation

 
11

 

 
7

 

 
7

 

Other(c)

 
6

 
17

 
4

 

 
4

 

Total rate-regulated natural gas revenues(d)

 
286

 
368

 
87

 

 
87

 

Total rate-regulated revenues from contracts with customers
2,608

 
1,420

 
1,550

 
2,183

 
1,022

 
633

 
535

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from alternative revenue programs
32

 

 
66

 
38

 
20

 
9

 
9

Other rate-regulated electric revenues(e)
16

 
6

 
7

 
5

 
3

 
2

 

Other rate-regulated natural gas revenues(e)

 

 
2

 

 

 

 

Other revenues(f)

 

 

 
22

 

 

 

Total other revenues
48

 
6

 
75

 
65

 
23

 
11

 
9

Total rate-regulated revenues for reportable segments
$
2,656

 
$
1,426

 
$
1,625

 
$
2,248

 
$
1,045

 
$
644

 
$
544

__________
(a)
Includes revenues from transmission revenue from PJM, wholesale electric revenue and mutual assistance revenue.
(b)
Includes operating revenues from affiliates of $19 million, $3 million, $3 million, $7 million, $3 million, $4 million and $2 million at ComEd, PECO, BGE, PHI, Pepco, DPL and ACE, respectively, for the six months ended June 30, 2018 and $9 million, $3 million, $3 million, $1 million, $3 million, $4 million and $1 million at ComEd, PECO, BGE, PHI, Pepco, DPL and ACE, respectively, for the six months ended June 30, 2017.
(c)
Includes revenues from off-system natural gas sales.
(d)
Includes operating revenues from affiliates of less than $1 million and $9 million at PECO and BGE, respectively, for the six months ended June 30, 2018 and less than $1 million and $5 million at PECO and BGE, respectively, for the six months ended June 30, 2017.
(e)
Includes late payment charge revenues.
(f)
Includes operating revenues from affiliates of $22 million at PHI for the six months ended June 30, 2017.