XML 97 R52.htm IDEA: XBRL DOCUMENT v3.8.0.1
Variable Interest Entities - Assets and Liabilities of VIES which Creditors or Beneficiaries have no Recourse (Details) - USD ($)
$ in Millions
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Variable Interest Entity [Line Items]        
Cash and cash equivalents $ 787 $ 898 $ 609 $ 635
Restricted cash 209 207 254 253
Accounts receivable, net        
Customer 4,190 4,445    
Other 1,103 1,132    
Mark-to-market derivatives assets 978 976    
Inventory        
Materials and supplies 1,291 1,311    
Other current assets 1,495 1,260    
Total current assets 11,533 11,896    
Property, plant and equipment, net 74,711 74,202    
Nuclear decommissioning trust funds 13,149 13,272    
Goodwill 6,677 6,677    
Mark-to-market derivative assets 527 337    
Other noncurrent assets 1,333 1,330    
Total assets [1] 117,018 116,770    
Long-term debt due within one year 1,203 2,088    
Accounts payable 3,207 3,532    
Accrued expenses 1,569 1,837    
Mark-to-market derivative liabilities 415 232    
Unamortized energy contract liabilities 202 231    
Other 956 982    
Total current liabilities 10,153 10,798    
Long-term debt 32,905 32,176    
Asset retirement obligations 10,126 10,029    
Pension obligation 3,433 3,736    
Unamortized energy contract liabilities 579 609    
Other noncurrent liabilities 2,067 2,097    
Total liabilities [1] 84,453 84,583    
Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents [2] 280 126    
Restricted cash [2] 73 64    
Accounts receivable, net        
Customer [2] 154 170    
Other [2] 29 25    
Inventory        
Materials and supplies [2] 202 205    
Other current assets [2] 55 45    
Total current assets [2] 793 635    
Property, plant and equipment, net [2] 6,181 6,186    
Nuclear decommissioning trust funds [2] 2,483 2,502    
Other noncurrent assets [2] 270 274    
Total noncurrent assets [2] 8,934 8,962    
Total assets [2] 9,727 9,597    
Long-term debt due within one year [2] 102 102    
Accounts payable [2] 93 114    
Accrued expenses [2] 52 67    
Unamortized energy contract liabilities [2] 17 18    
Other [2] 5 7    
Total current liabilities [2] 269 308    
Long-term debt [2] 1,125 1,154    
Asset retirement obligations [2] 2,062 2,035    
Unamortized energy contract liabilities [2] 1 5    
Other noncurrent liabilities [2] 99 116    
Total noncurrent liabilities [2] 3,287 3,310    
Total liabilities [2] 3,556 3,618    
Exelon Generation Co L L C [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 610 416 400 290
Restricted cash 127 138 140 158
Accounts receivable, net        
Customer 2,478 2,697    
Other 294 321    
Mark-to-market derivatives assets 978 976    
Inventory        
Materials and supplies 916 937    
Other current assets 1,122 933    
Total current assets 6,884 6,882    
Property, plant and equipment, net 24,714 24,906    
Nuclear decommissioning trust funds 13,149 13,272    
Goodwill 47 47    
Mark-to-market derivative assets 527 334    
Other noncurrent assets 657 670    
Total assets [3] 48,375 48,457    
Long-term debt due within one year 373 346    
Accounts payable 1,447 1,773    
Accrued expenses 951 1,022    
Mark-to-market derivative liabilities 391 211    
Unamortized energy contract liabilities 39 43    
Other 288 265    
Total current liabilities 4,156 4,191    
Long-term debt 7,685 7,734    
Asset retirement obligations 9,941 9,844    
Unamortized energy contract liabilities 40 48    
Other noncurrent liabilities 686 658    
Total liabilities [3] 32,417 32,498    
Exelon Generation Co L L C [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 280 126    
Restricted cash 66 58    
Accounts receivable, net        
Customer 154 170    
Other 29 25    
Inventory        
Materials and supplies 202 205    
Other current assets 51 41    
Total current assets 782 625    
Property, plant and equipment, net 6,181 6,186    
Nuclear decommissioning trust funds 2,483 2,502    
Other noncurrent assets 242 243    
Total noncurrent assets 8,906 8,931    
Total assets 9,688 9,556    
Long-term debt due within one year 70 67    
Accounts payable 93 114    
Accrued expenses 51 66    
Unamortized energy contract liabilities 17 18    
Other 5 7    
Total current liabilities 236 272    
Long-term debt 1,063 1,088    
Asset retirement obligations 2,062 2,035    
Unamortized energy contract liabilities 1 5    
Other noncurrent liabilities 99 116    
Total noncurrent liabilities 3,225 3,244    
Total liabilities 3,461 3,516    
Baltimore Gas and Electric Company [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 22 17 11 23
Restricted cash 2 1 43 24
Accounts receivable, net        
Customer 394 375    
Other 91 94    
Inventory        
Materials and supplies 45 40    
Other current assets 5 3    
Total current assets 755 811    
Property, plant and equipment, net 7,725 7,602    
Other noncurrent assets 6 4    
Total assets 9,195 9,104    
Accounts payable 253 265    
Accrued expenses 162 164    
Other 26 24    
Total current liabilities 757 760    
Long-term debt 2,578 2,577    
Asset retirement obligations 22 23    
Other noncurrent liabilities 53 56    
Total liabilities 5,978 5,963    
Pepco Holdings LLC [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 43 30 109 170
Restricted cash 40 42 41 43
Accounts receivable, net        
Customer 484 486    
Other 210 206    
Inventory        
Materials and supplies 152 151    
Other current assets 55 75    
Total current assets 1,493 1,551    
Property, plant and equipment, net 12,688 12,498    
Goodwill 4,005 4,005    
Other noncurrent assets 69 70    
Total assets [4] 21,375 21,247    
Long-term debt due within one year 385 396    
Accounts payable 469 348    
Accrued expenses 246 261    
Unamortized energy contract liabilities 162 188    
Other 52 81    
Total current liabilities 2,067 1,931    
Long-term debt 5,464 5,478    
Asset retirement obligations 16 16    
Unamortized energy contract liabilities 539 561    
Other noncurrent liabilities 377 389    
Total liabilities [4] 12,556 12,422    
Pepco Holdings LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents [2] 0 0    
Restricted cash [2] 7 6    
Accounts receivable, net        
Customer [2] 0 0    
Other [2] 0 0    
Inventory        
Materials and supplies [2] 0 0    
Other current assets [2] 4 4    
Total current assets [2] 11 10    
Property, plant and equipment, net [2] 0 0    
Nuclear decommissioning trust funds [2] 0 0    
Other noncurrent assets [2] 28 31    
Total noncurrent assets [2] 28 31    
Total assets [2] 39 41    
Long-term debt due within one year [2] 32 35    
Accounts payable [2] 0 0    
Accrued expenses [2] 1 1    
Unamortized energy contract liabilities [2] 0 0    
Other [2] 0 0    
Total current liabilities [2] 33 36    
Long-term debt [2] 62 66    
Asset retirement obligations [2] 0 0    
Unamortized energy contract liabilities [2] 0 0    
Other noncurrent liabilities [2] 0 0    
Total noncurrent liabilities [2] 62 66    
Total liabilities [2] 95 102    
Atlantic City Electric Company [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 10 2 54 101
Restricted cash 7 6 $ 7 $ 9
Accounts receivable, net        
Customer 97 92    
Other 51 56    
Inventory        
Other current assets 4 2    
Total current assets 263 258    
Property, plant and equipment, net 2,767 2,706    
Other noncurrent assets 43 45    
Total assets [5] 3,530 3,445    
Long-term debt due within one year 278 281    
Accounts payable 166 118    
Accrued expenses 41 33    
Other 7 8    
Total current liabilities 703 619    
Long-term debt 836 840    
Other noncurrent liabilities 24 25    
Total liabilities [5] 2,489 2,402    
Atlantic City Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash 7 6    
Accounts receivable, net        
Customer 0 0    
Other 0 0    
Inventory        
Materials and supplies 0 0    
Other current assets 0 0    
Total current assets 7 6    
Property, plant and equipment, net 0 0    
Nuclear decommissioning trust funds 0 0    
Other noncurrent assets 20 23    
Total noncurrent assets 20 23    
Total assets 27 29    
Long-term debt due within one year 28 31    
Accounts payable 0 0    
Accrued expenses 1 1    
Unamortized energy contract liabilities 0 0    
Other 0 0    
Total current liabilities 29 32    
Long-term debt 54 58    
Asset retirement obligations 0 0    
Unamortized energy contract liabilities 0 0    
Other noncurrent liabilities 0 0    
Total noncurrent liabilities 54 58    
Total liabilities $ 83 $ 90    
[1] Exelon’s consolidated assets include $9,727 million and $9,597 million at March 31, 2018 and December 31, 2017, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $3,556 million and $3,618 million at March 31, 2018 and December 31, 2017, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 3 — Variable Interest Entities.
[2] Includes certain purchase accounting adjustments not pushed down to the ACE standalone entity.
[3] Generation’s consolidated assets include $9,688 million and $9,556 million at March 31, 2018 and December 31, 2017, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Generation’s consolidated liabilities include $3,461 million and $3,516 million at March 31, 2018 and December 31, 2017, respectively, of certain VIEs for which the VIE creditors do not have recourse to Generation. See Note 3 — Variable Interest Entities.
[4] PHI’s consolidated total assets include $39 million and $41 million at March 31, 2018 and December 31, 2017, respectively, of PHI's consolidated VIE that can only be used to settle the liabilities of the VIE. PHI’s consolidated total liabilities include $95 million and $102 million at March 31, 2018 and December 31, 2017, respectively, of PHI's consolidated VIE for which the VIE creditors do not have recourse to PHI. See Note 3 — Variable Interest Entities.
[5] ACE’s consolidated total assets include $27 million and $29 million at March 31, 2018 and December 31, 2017, respectively, of ACE's consolidated VIE that can only be used to settle the liabilities of the VIE. ACE’s consolidated total liabilities include $83 million and $90 million at March 31, 2018 and December 31, 2017, respectively, of ACE's consolidated VIE for which the VIE creditors do not have recourse to ACE. See Note 3 — Variable Interest Entities.