XML 72 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (All Registrants)
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Segment Information (All Registrants)
Segment Information (All Registrants)
Operating segments for each of the Registrants are determined based on information used by the chief operating decision maker(s) (CODM) in deciding how to evaluate performance and allocate resources at each of the Registrants.
Exelon has twelve reportable segments, which include ComEd, PECO, BGE, PHI's three reportable segments consisting of Pepco, DPL, and ACE, and Generation’s six reportable segments consisting of the Mid-Atlantic, Midwest, New England, New York, ERCOT and all other power regions referred to collectively as “Other Power Regions”, which includes activities in the South, West and Canada. ComEd, PECO, BGE, Pepco, DPL and ACE each represent a single reportable segment, and as such, no separate segment information is provided for these Registrants. Exelon, ComEd, PECO, BGE, Pepco, DPL and ACE's CODMs evaluate the performance of and allocate resources to ComEd, PECO, BGE, Pepco, DPL and ACE based on net income and return on equity.
The basis for Generation's reportable segments is the integrated management of its electricity business that is located in different geographic regions, and largely representative of the footprints of ISO/RTO and/or NERC regions, which utilize multiple supply sources to provide electricity through various distribution channels (wholesale and retail). Generation's hedging strategies and risk metrics are also aligned to these same geographic regions. Descriptions of each of Generation’s six reportable segments are as follows:
Mid-Atlantic represents operations in the eastern half of PJM, which includes New Jersey, Maryland, Virginia, West Virginia, Delaware, the District of Columbia and parts of Pennsylvania and North Carolina.
Midwest represents operations in the western half of PJM, which includes portions of Illinois, Pennsylvania, Indiana, Ohio, Michigan, Kentucky and Tennessee, and the United States footprint of MISO, excluding MISO’s Southern Region, which covers all or most of North Dakota, South Dakota, Nebraska, Minnesota, Iowa, Wisconsin, the remaining parts of Illinois, Indiana, Michigan and Ohio not covered by PJM, and parts of Montana, Missouri and Kentucky.
New England represents the operations within ISO-NE covering the states of Connecticut, Maine, Massachusetts, New Hampshire, Rhode Island and Vermont.
New York represents operations within ISO-NY, which covers the state of New York in its entirety.
ERCOT represents operations within Electric Reliability Council of Texas, covering most of the state of Texas.
Other Power Regions:
South represents operations in the FRCC, MISO’s Southern Region, and the remaining portions of the SERC not included within MISO or PJM, which includes all or most of Florida, Arkansas, Louisiana, Mississippi, Alabama, Georgia, Tennessee, North Carolina, South Carolina and parts of Missouri, Kentucky and Texas. Generation’s South region also includes operations in the SPP, covering Kansas, Oklahoma, most of Nebraska and parts of New Mexico, Texas, Louisiana, Missouri, Mississippi and Arkansas.
West represents operations in the WECC, which includes California ISO, and covers the states of California, Oregon, Washington, Arizona, Nevada, Utah, Idaho, Colorado and parts of New Mexico, Wyoming and South Dakota.
Canada represents operations across the entire country of Canada and includes AESO, OIESO and the Canadian portion of MISO.
The CODMs for Exelon and Generation evaluate the performance of Generation’s electric business activities and allocate resources based on revenues net of purchased power and fuel expense (RNF). Generation believes that RNF is a useful measurement of operational performance. RNF is not a presentation defined under GAAP and may not be comparable to other companies’ presentations or deemed more useful than the GAAP information provided elsewhere in this report. Generation’s operating revenues include all sales to third parties and affiliated sales to the Utility Registrants. Purchased power costs include all costs associated with the procurement and supply of electricity including capacity, energy and ancillary services. Fuel expense includes the fuel costs for Generation’s owned generation and fuel costs associated with tolling agreements. The results of Generation's other business activities are not regularly reviewed by the CODM and are therefore not classified as operating segments or included in the regional reportable segment amounts. These activities include natural gas, as well as other miscellaneous business activities that are not significant to Generation's overall operating revenues or results of operations. Further, Generation’s unrealized mark-to-market gains and losses on economic hedging activities and its amortization of certain intangible assets and liabilities relating to commodity contracts recorded at fair value from mergers and acquisitions are also excluded from the regional reportable segment amounts. Exelon and Generation do not use a measure of total assets in making decisions regarding allocating resources to or assessing the performance of these reportable segments.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
An analysis and reconciliation of the Registrants’ reportable segment information to the respective information in the consolidated financial statements for the three months ended March 31, 2018 and 2017 is as follows:
Three Months Ended March 31, 2018 and 2017
 
Generation(a)
 
ComEd
 
PECO
 
BGE
 
PHI
 
Other(b)
 
Intersegment
Eliminations
 
Exelon
Operating revenues(c):
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive businesses electric revenues
$
4,509

 
$

 
$

 
$

 
$

 
$

 
$
(391
)
 
$
4,118

Competitive businesses natural gas revenues
955

 

 

 

 

 

 
(8
)
 
947

Competitive businesses other revenues
48

 

 

 

 

 

 

 
48

Rate-regulated electric revenues

 
1,512

 
634

 
658

 
1,169

 

 
(18
)
 
3,955

Rate-regulated natural gas revenues

 

 
232

 
319

 
78

 

 
(4
)
 
625

Shared service and other revenues

 

 

 

 
4

 
451

 
(455
)
 

Total operating revenues
5,512

 
1,512

 
866

 
977

 
1,251

 
451

 
(876
)
 
9,693

2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive businesses electric revenues
$
3,710

 
$

 
$

 
$

 
$

 
$

 
$
(328
)
 
$
3,382

Competitive businesses natural gas revenues
918

 

 

 

 

 

 

 
918

Competitive businesses other revenues
250

 

 

 

 

 

 

 
250

Rate-regulated electric revenues

 
1,298

 
590

 
667

 
1,097

 

 
(8
)
 
3,644

Rate-regulated natural gas revenues

 

 
206

 
284

 
66

 

 
(3
)
 
553

Shared service and other revenues

 

 

 

 
12

 
419

 
(431
)
 

Total operating revenues
4,878

 
1,298

 
796

 
951

 
1,175

 
419

 
(770
)
 
8,747

Shared service and other revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Intersegment revenues(d):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018
$
400

 
$
14

 
$
2

 
$
6

 
$
4

 
$
450

 
$
(876
)
 
$

2017
328

 
5

 
1

 
5

 
12

 
419

 
(770
)
 

Net income (loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2018
$
186

 
$
165

 
$
113

 
$
128

 
$
65

 
$
(21
)
 
$

 
$
636

2017
399

 
141

 
127

 
125

 
140

 
39

 

 
971

Total assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31, 2018
$
48,375

 
$
30,002

 
$
10,218

 
$
9,195

 
$
21,375

 
$
8,833

 
$
(10,980
)
 
$
117,018

December 31, 2017
48,457

 
29,726

 
10,170

 
9,104

 
21,247

 
8,618

 
(10,552
)
 
116,770

__________
(a)
Generation includes the six reportable segments shown below: Mid-Atlantic, Midwest, New England, New York, ERCOT and Other Power Regions. Intersegment revenues for Generation for the three months ended March 31, 2018 include revenue from sales to PECO of $37 million, sales to BGE of $65 million, sales to Pepco of $52 million, sales to DPL of $46 million and sales to ACE of $6 million in the Mid-Atlantic region, and sales to ComEd of $194 million in the Midwest region, which eliminate upon consolidation. For the three months ended March 31, 2017, intersegment revenues for Generation include revenue from sales to PECO of $45 million, sales to BGE of $134 million, sales to Pepco of $83 million, sales to DPL of $51 million and sales to ACE of $9 million in the Mid-Atlantic region, and sales to ComEd of $5 million in the Midwest region, which eliminate upon consolidation.
(b)
Other primarily includes Exelon’s corporate operations, shared service entities and other financing and investment activities.
(c)
Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses on the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 18Supplemental Financial Information for total utility taxes for the three months ended March 31, 2018 and 2017.
(d)
Intersegment revenues exclude sales to unconsolidated affiliates. The intersegment profit associated with Generation’s sale of certain products and services by and between Exelon’s segments is not eliminated in consolidation due to the recognition of intersegment profit in accordance with regulatory accounting guidance. For Exelon, these amounts are included in Operating revenues in the Consolidated Statements of Operations and Comprehensive Income.
PHI:
 
Pepco
 
DPL
 
ACE
 
Other(b)
 
Intersegment
Eliminations
 
PHI
Operating revenues(a):
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
557

 
$
306

 
$
310

 
$

 
$
(4
)
 
$
1,169

Rate-regulated natural gas revenues

 
78

 

 

 

 
78

Shared service and other revenues

 

 

 
113

 
(109
)
 
4

Total operating revenues
557

 
384

 
310

 
113

 
(113
)
 
1,251

Three Months Ended March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
530

 
$
296

 
$
275

 
$

 
$
(4
)
 
$
1,097

Rate-regulated natural gas revenues

 
66

 

 

 

 
66

Shared service and other revenues

 

 

 
12

 

 
12

Total operating revenues
530

 
362

 
275

 
12

 
(4
)
 
1,175

Intersegment revenues:
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2018
$
2

 
$
2

 
$
1

 
$
112

 
$
(113
)
 
$
4

Three Months Ended March 31, 2017
1

 
2

 
1

 
13

 
(5
)
 
12

Net income (loss):
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2018
$
31

 
$
31

 
$
7

 
$
(8
)
 
$
4

 
$
65

Three Months Ended March 31, 2017
58

 
57

 
28

 
(15
)
 
12

 
140

Total assets:
 
 
 
 
 
 
 
 
 
 
 
March 31, 2018
$
7,896

 
$
4,383

 
$
3,530

 
$
10,514

 
$
(4,948
)
 
$
21,375

December 31, 2017
7,832

 
4,357

 
3,445

 
10,600

 
(4,987
)
 
21,247

__________
(a)
Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses on the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 18Supplemental Financial Information for total utility taxes for the three months ended March 31, 2018 and 2017.
(b)
Other primarily includes PHI’s corporate operations, shared service entities and other financing and investment activities.
The following tables disaggregate the Registrants' revenue recognized from contracts with customers into categories that depict how the nature, amount, timing, and uncertainty of revenue and cash flows are affected by economic factors for three months ended March 31, 2018 and 2017. For Generation, the disaggregation of revenues reflects Generation’s two primary products of power sales and natural gas sales, with further disaggregation of power sales provided by geographic region. For the Utility Registrants, the disaggregation of revenues reflects the two primary utility services of rate-regulated electric sales and rate-regulated natural gas sales (where applicable), with further disaggregation of these tariff sales provided by major customer groups. Exelon’s disaggregated revenues are consistent with Generation and the Utility Registrants, but exclude any intercompany revenues.
Competitive Business Revenues (Generation): 

 
Three Months Ended March 31, 2018
 
Revenues from external parties(a)
 
Intersegment
Revenues
 
Total
Revenues
 
Contracts with customers
 
Other(b)
 
Total
 
 
Mid-Atlantic
$
1,355

 
$
80

 
$
1,435

 
$
5

 
$
1,440

Midwest
1,273

 
71

 
1,344

 
2

 
1,346

New England
725

 
68

 
793

 
(1
)
 
792

New York
439

 
(29
)
 
410

 
(1
)
 
409

ERCOT
149

 
59

 
208

 
1

 
209

Other Power Regions
210

 
109

 
319

 
(31
)
 
288

Total Competitive Businesses Electric Revenues
4,151

 
358

 
4,509

 
(25
)
 
4,484

Competitive Businesses Natural Gas Revenues
522

 
433

 
955

 
25

 
980

Competitive Businesses Other Revenues(c)
134

 
(86
)
 
48

 

 
48

Total Generation Consolidated Operating Revenues
$
4,807

 
$
705

 
$
5,512

 
$

 
$
5,512

 
Three Months Ended March 31, 2017
 
Revenues from external customers(a)
 
Intersegment
revenues
 
Total
Revenues
 
Contracts with customers
 
Other(b)
 
Total
 
 
Mid-Atlantic
$
1,494

 
$
(65
)
 
$
1,429

 
$
(4
)
 
$
1,425

Midwest
980

 
71

 
1,051

 
2

 
1,053

New England
589

 
(40
)
 
549

 
(2
)
 
547

New York
303

 
(3
)
 
300

 
(3
)
 
297

ERCOT
168

 
24

 
192

 
(1
)
 
191

Other Power Regions
128

 
61

 
189

 
(5
)
 
184

Total Competitive Businesses Electric Revenues
3,662

 
48

 
3,710

 
(13
)
 
3,697

Competitive Businesses Natural Gas Revenues
768

 
150

 
918

 
12

 
930

Competitive Businesses Other Revenues(c)
206

 
44

 
250

 
1

 
251

Total Generation Consolidated Operating Revenues
$
4,636

 
$
242

 
$
4,878

 
$

 
$
4,878

__________
(a)
Includes all wholesale and retail electric sales to third parties and affiliated sales to the Utility Registrants.
(b)
Includes revenues from derivatives and leases.
(c)
Other represents activities not allocated to a region. See text above for a description of included activities. Includes a $3 million decrease to revenues for the amortization of intangible assets and liabilities related to commodity contracts recorded at fair value for the three months ended March 31, 2017, unrealized mark-to-market losses of $98 million and gains of $44 million for the three months ended March 31, 2018 and 2017, respectively, and elimination of intersegment revenues.
Revenues net of purchased power and fuel expense (Generation):
 
Three Months Ended March 31, 2018
 
Three Months Ended March 31, 2017
 
RNF
from external
customers(a)
 
Intersegment
RNF
 
Total RNF
 
RNF
from external
customers(a)
 
Intersegment
RNF
 
Total RNF
Mid-Atlantic
$
836

 
$
14

 
$
850

 
$
755

 
$
18

 
$
773

Midwest
847

 
13

 
860

 
704

 
11

 
715

New England
122

 
(3
)
 
119

 
115

 
(4
)
 
111

New York
282

 
1

 
283

 
143

 

 
143

ERCOT
106

 
(70
)
 
36

 
94

 
(25
)
 
69

Other Power Regions
157

 
(40
)
 
117

 
108

 
(44
)
 
64

Total Revenues net of purchased power and fuel expense for Reportable Segments
2,350


(85
)

2,265


1,919


(44
)

1,875

Other(b)
(131
)
 
85

 
(46
)
 
161

 
44

 
205

Total Generation Revenues net of purchased power and fuel expense
$
2,219


$


$
2,219


$
2,080


$


$
2,080

__________
(a)
Includes purchases and sales from/to third parties and affiliated sales to the Utility Registrants.
(b)
Other represents activities not allocated to a region. See text above for a description of included activities. Includes a $3 million decrease to RNF for the amortization of intangible assets and liabilities related to commodity contracts for the three months ended March 31, 2017, unrealized mark-to-market losses of $266 million and $49 million for the three months ended March 31, 2018 and 2017, respectively, accelerated nuclear fuel amortization associated with announced early plant retirements as discussed in Note 7 - Early Nuclear Plant Retirements of the Combined Notes to Consolidated Financial Statements of $15 million decrease to revenue net of purchased power and fuel expense for the three months ended March 31, 2018, and the elimination of intersegment revenue net of purchased power and fuel expense.
Electric and Gas Revenue by Customer Class (ComEd, PECO, BGE, PHI, PECO, DPL, ACE):
 
Three Months Ended March 31, 2018
Revenues from contracts with customers
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Rate-regulated electric revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
$
717

 
$
403

 
$
393

 
$
610

 
$
259

 
$
191

 
$
160

Small commercial & industrial
385

 
101

 
68

 
115

 
32

 
46

 
37

Large commercial & industrial
152

 
58

 
106

 
259

 
190

 
23

 
46

Public authorities & electric railroads
14

 
8

 
7

 
14

 
7

 
4

 
3

Other(a)
230

 
62

 
78

 
156

 
49

 
41

 
66

Total rate-regulated electric revenues(b)
$
1,498

 
$
632

 
$
652

 
$
1,154

 
$
537

 
$
305

 
$
312

Rate-regulated natural gas revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
$

 
$
161

 
$
224

 
$
47

 
$

 
$
47

 
$

Small commercial & industrial

 
62

 
34

 
18

 

 
18

 

Large commercial & industrial

 
1

 
47

 
4

 

 
4

 

Transportation

 
6

 

 
5

 

 
5

 

Other(c)

 
2

 
27

 
4

 

 
4

 

Total rate-regulated natural gas revenues(d)
$

 
$
232

 
$
332

 
$
78

 
$

 
$
78

 
$

Total rate-regulated revenues from contracts with customers
$
1,498

 
$
864

 
$
984

 
$
1,232

 
$
537

 
$
383

 
$
312

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from alternative revenue programs
5

 
(1
)
 
(13
)
 
18

 
19

 
1

 
(2
)
Other rate-regulated electric revenues(e)
9

 
3

 
4

 
1

 
1

 

 

Other rate-regulated natural gas revenues(e)

 

 
2

 

 

 

 

Total other revenues
14

 
2

 
(7
)
 
19

 
20

 
1

 
(2
)
Total rate-regulated revenues for reportable segments
$
1,512

 
$
866

 
$
977

 
$
1,251

 
$
557

 
$
384

 
$
310

 
Three Months Ended March 31, 2017
Revenues from contracts with customers
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
Rate-regulated electric revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
$
611

 
$
382

 
$
386

 
$
554

 
$
236

 
$
176

 
$
142

Small commercial & industrial
328

 
97

 
69

 
114

 
34

 
44

 
36

Large commercial & industrial
107

 
52

 
108

 
257

 
188

 
24

 
45

Public authorities & electric railroads
12

 
8

 
7

 
15

 
8

 
4

 
3

Other(a)
218

 
48

 
68

 
126

 
48

 
38

 
43

Total rate-regulated electric revenues(b)
$
1,276

 
$
587

 
$
638

 
$
1,066

 
$
514

 
$
286

 
$
269

Rate-regulated natural gas revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
$

 
$
142

 
$
185

 
$
40

 
$

 
$
40

 
$

Small commercial & industrial

 
55

 
30

 
17

 

 
17

 

Large commercial & industrial

 

 
44

 
2

 

 
2

 

Transportation

 
6

 

 
5

 

 
5

 

Other(c)

 
3

 
14

 
2

 

 
2

 

Total rate-regulated natural gas revenues(d)
$

 
$
206

 
$
273

 
$
66

 
$

 
$
66

 
$

Total rate-regulated revenues from contracts with customers
$
1,276

 
$
793

 
$
911

 
$
1,132

 
$
514

 
$
352

 
$
269

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other revenues
 
 
 
 
 
 
 
 
 
 
 
 
 
Revenues from alternative revenue programs
14

 

 
35

 
30

 
15

 
9

 
6

Other rate-regulated electric revenues(e)
8

 
3

 
4

 
2

 
1

 
1

 

Other rate-regulated natural gas revenues(e)

 

 
1

 

 

 

 

Other revenues(f)

 

 

 
11

 

 

 

Total other revenues
22

 
3

 
40

 
43

 
16

 
10

 
6

Total rate-regulated revenues for reportable segments
$
1,298

 
$
796

 
$
951

 
$
1,175

 
$
530

 
$
362

 
$
275

__________
(a)
Includes revenues from transmission revenue from PJM, wholesale electric revenue and mutual assistance revenue.
(b)
Includes operating revenues from affiliates of $14 million, $2 million, $2 million, $4 million, $2 million, $2 million, and $1 million at ComEd, PECO, BGE, PHI, Pepco, DPL and ACE, respectively, for the three months ended March 31, 2018 and $5 million, $1 million, $2 million, $1 million, $1 million, $2 million, and $1 million at ComEd, PECO, BGE, PHI, Pepco, DPL and ACE, respectively, for the three months ended March 31, 2017.
(c)
Includes revenues from off-system natural gas sales.
(d)
Includes operating revenues from affiliates of less than $1 million and $4 million at PECO and BGE, respectively, for the three months ended March 31, 2018 and less than $1 million and $3 million at PECO and BGE, respectively, for the three months ended March 31, 2017.
(e)
Includes late payment charge revenues.
(f)
Includes operating revenues from affiliates of $11 million at PHI for the three months ended March 31, 2017.