XML 47 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations and Comprehensive Income (Unaudited) - USD ($)
shares in Millions, $ in Millions
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Operating revenues [Abstract]    
Operating Revenue $ 5,113 $ 4,550
Regulated Operating Revenue 4,570 4,118
Electric operating revenues   0
Natural gas operating revenues   0
Revenues from alternative revenue programs 10 79
Operating revenues from affiliates [1] 0 0
Revenues 9,693 8,747
Operating expenses    
Competitive businesses purchased power and fuel 3,289 2,795
Cost of Purchased Power 1,438 1,104
Operating and maintenance 2,384 2,438
Depreciation and amortization 1,091 896
Taxes other than income 446 436
Total operating expenses 8,648 7,669
Gain (Loss) on Disposition of Other Assets 56 4
Bargain purchase gain 0 226
Operating income 1,101 1,308
Other income and (deductions)    
Interest expense, net (365) (363)
Interest expense to affiliates (6) (10)
Other, net (28) 257
Total other income and (deductions) (399) (116)
Income before income taxes 702 1,192
Income taxes 59 211
Equity in losses of unconsolidated affiliates (7) (10)
Net income 636 971
Net income (loss) attributable to noncontrolling interests 51 (19)
Net income attributable to common shareholders 585 990
Other comprehensive income (loss), net of income taxes    
Prior service benefit reclassified to periodic benefit cost (17) (13)
Actuarial loss reclassified to periodic benefit cost 61 49
Pension and non-pension postretirement benefit plan valuation adjustment 18 (59)
Unrealized gain on cash flow hedges 8 6
Other Comprehensive Income Unrealized Income Loss On Equity Investments Arising During Period Net Of Tax 1 3
Unrealized gain on foreign currency translation 1 1
Unrealized gain on marketable securities 0 1
Other comprehensive income (loss) 72 (12)
Comprehensive income 708 959
Comprehensive income (loss) attributable to noncontrolling interests 52 (21)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent $ 656 $ 980
Average shares of common stock outstanding:    
Weighted average common shares outstanding — basic 966 928
Weighted average common shares outstanding — diluted 968 930
Earnings per average common share:    
Basic $ 0.61 $ 1.07
Diluted 0.60 1.06
Dividends declared per common share $ 0.35 $ 0.33
Exelon Generation Co L L C [Member]    
Operating revenues [Abstract]    
Operating Revenue $ 5,114 $ 4,548
Regulated Operating Revenue   0
Electric operating revenues   0
Natural gas operating revenues   0
Revenues from alternative revenue programs   0
Operating revenues from affiliates 398 330
Revenues 5,512 4,878
Operating expenses    
Cost of Purchased Power 3,289 2,796
Purchased power from affiliate 4 2
Operating and maintenance 1,178 1,313
Operating and maintenance from affiliates 161 179
Depreciation and amortization 448 302
Taxes other than income 138 143
Total operating expenses 5,218 4,735
Gain (Loss) on Disposition of Other Assets 53 4
Bargain purchase gain 0 226
Operating income 347 373
Other income and (deductions)    
Interest expense, net (91) (90)
Interest expense to affiliates (10) (10)
Other, net (44) 259
Total other income and (deductions) (145) 159
Income before income taxes 202 532
Income taxes 9 123
Equity in losses of unconsolidated affiliates (7) (10)
Net income 186 399
Net income (loss) attributable to noncontrolling interests 50 (19)
Net income attributable to membership interest 136 418
Other comprehensive income (loss), net of income taxes    
Unrealized gain on cash flow hedges 7 6
Other Comprehensive Income Unrealized Income Loss On Equity Investments Arising During Period Net Of Tax 1 4
Unrealized gain on foreign currency translation (1) 1
Other comprehensive income (loss) 7 11
Comprehensive income 193 410
Comprehensive income (loss) attributable to noncontrolling interests 51 (21)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 142 431
Commonwealth Edison Co [Member]    
Operating revenues [Abstract]    
Operating Revenue   0
Regulated Operating Revenue   0
Electric operating revenues 1,493 1,279
Natural gas operating revenues   0
Revenues from alternative revenue programs 5 14
Operating revenues from affiliates 14 5
Revenues 1,512 1,298
Operating expenses    
Purchased power 411 329
Purchased power from affiliate 194 5
Operating and maintenance 253 307
Operating and maintenance from affiliates 60 63
Depreciation and amortization 228 208
Taxes other than income 77 72
Total operating expenses 1,223 984
Gain (Loss) on Disposition of Other Assets 3 0
Operating income 292 314
Other income and (deductions)    
Interest expense, net (86) (82)
Interest expense to affiliates (3) (3)
Other, net 8 4
Total other income and (deductions) (81) (81)
Income before income taxes 211 233
Income taxes 46 92
Net income 165 141
Other comprehensive income (loss), net of income taxes    
Comprehensive income 165 141
PECO Energy Co [Member]    
Operating revenues [Abstract]    
Operating Revenue   0
Regulated Operating Revenue   0
Electric operating revenues 633 589
Natural gas operating revenues 232 206
Revenues from alternative revenue programs (1) 0
Operating revenues from affiliates 2 1
Revenues 866 796
Operating expenses    
Purchased power 199 156
Purchased fuel 98 86
Purchased power from affiliate 36 45
Operating and maintenance 233 174
Operating and maintenance from affiliates 42 34
Depreciation and amortization 75 71
Taxes other than income 41 38
Total operating expenses 724 604
Operating income 142 192
Other income and (deductions)    
Interest expense, net (30) (28)
Interest expense to affiliates (3) (3)
Other, net 2 2
Total other income and (deductions) (31) (29)
Income before income taxes 111 163
Income taxes (2) 36
Net income 113 127
Other comprehensive income (loss), net of income taxes    
Comprehensive income 113 127
Baltimore Gas and Electric Company [Member]    
Operating revenues [Abstract]    
Operating Revenue   0
Regulated Operating Revenue   0
Electric operating revenues 654 640
Natural gas operating revenues 330 271
Revenues from alternative revenue programs (13) 35
Operating revenues from affiliates 6 5
Revenues 977 951
Operating expenses    
Purchased power 192 133
Purchased fuel 123 83
Purchased power from affiliate 65 134
Operating and maintenance 184 148
Operating and maintenance from affiliates 37 35
Depreciation and amortization 134 128
Taxes other than income 65 62
Total operating expenses 800 723
Operating income 177 228
Other income and (deductions)    
Interest expense, net (25) (23)
Interest expense to affiliates 0 (4)
Other, net 4 4
Total other income and (deductions) (21) (23)
Income before income taxes 156 205
Income taxes 28 80
Net income 128 125
Other comprehensive income (loss), net of income taxes    
Comprehensive income 128 125
Pepco Holdings LLC [Member]    
Operating revenues [Abstract]    
Operating Revenue   0
Regulated Operating Revenue   0
Electric operating revenues 1,151 1,067
Natural gas operating revenues 78 66
Revenues from alternative revenue programs 18 30
Operating revenues from affiliates 4 12
Revenues 1,251 1,175
Operating expenses    
Purchased power 374 288
Purchased fuel 41 29
Purchased power from affiliate 105 144
Operating and maintenance 271 223
Operating and maintenance from affiliates 38 33
Depreciation and amortization 183 167
Taxes other than income 113 111
Total operating expenses 1,125 995
Operating income 126 180
Other income and (deductions)    
Interest expense, net (63) (62)
Other, net 11 13
Total other income and (deductions) (52) (49)
Income before income taxes 74 131
Income taxes 9 (9)
Net income 65 140
Other comprehensive income (loss), net of income taxes    
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 65 140
Potomac Electric Power Company [Member]    
Operating revenues [Abstract]    
Operating Revenue   0
Regulated Operating Revenue   0
Electric operating revenues 536 514
Natural gas operating revenues   0
Revenues from alternative revenue programs 19 15
Operating revenues from affiliates 2 1
Revenues 557 530
Operating expenses    
Purchased power 130 83
Purchased power from affiliate 52 83
Operating and maintenance 73 101
Operating and maintenance from affiliates 57 12
Depreciation and amortization 96 82
Taxes other than income 93 90
Total operating expenses 501 451
Operating income 56 79
Other income and (deductions)    
Interest expense, net (31) (29)
Other, net 8 8
Total other income and (deductions) (23) (21)
Income before income taxes 33 58
Income taxes 2 0
Net income 31 58
Other comprehensive income (loss), net of income taxes    
Comprehensive income 31 58
Delmarva Power and Light Company [Member]    
Operating revenues [Abstract]    
Operating Revenue   0
Regulated Operating Revenue   0
Electric operating revenues 303 285
Natural gas operating revenues 78 66
Revenues from alternative revenue programs 1 9
Operating revenues from affiliates 2 2
Revenues 384 362
Operating expenses    
Purchased power 90 77
Purchased fuel 41 29
Purchased power from affiliate 46 51
Operating and maintenance 57 66
Operating and maintenance from affiliates 41 7
Depreciation and amortization 45 39
Taxes other than income 15 15
Total operating expenses 335 284
Operating income 49 78
Other income and (deductions)    
Interest expense, net (13) (13)
Other, net 2 3
Total other income and (deductions) (11) (10)
Income before income taxes 38 68
Income taxes 7 11
Net income 31 57
Other comprehensive income (loss), net of income taxes    
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 31 57
Atlantic City Electric Company [Member]    
Operating revenues [Abstract]    
Operating Revenue   0
Regulated Operating Revenue   0
Electric operating revenues 311 268
Natural gas operating revenues   0
Revenues from alternative revenue programs (2) 6
Operating revenues from affiliates 1 1
Revenues 310 275
Operating expenses    
Purchased power 155 128
Purchased power from affiliate 6 9
Operating and maintenance 54 69
Operating and maintenance from affiliates 36 7
Depreciation and amortization 33 35
Taxes other than income 3 2
Total operating expenses 287 250
Operating income 23 25
Other income and (deductions)    
Interest expense, net (16) (15)
Other, net 1 2
Total other income and (deductions) (15) (13)
Income before income taxes 8 12
Income taxes 1 (16)
Net income 7 28
Other comprehensive income (loss), net of income taxes    
Comprehensive income $ 7 $ 28
[1] Intersegment revenues exclude sales to unconsolidated affiliates. The intersegment profit associated with Generation’s sale of certain products and services by and between Exelon’s segments is not eliminated in consolidation due to the recognition of intersegment profit in accordance with regulatory accounting guidance. For Exelon, these amounts are included in Operating revenues in the Consolidated Statements of Operations and Comprehensive Income.