XML 164 R119.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information - Reconciliation to Consolidated Financial Statements (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Dec. 31, 2017
Segment Reporting Information [Line Items]      
Rate-regulated electric revenues   $ 0  
Rate-regulated natural gas revenues   0  
Revenues $ 9,693 8,747  
Operating revenues from affiliates [1] 0 0  
Net income (loss) 636 971  
Assets [2] 117,018   $ 116,770
Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Rate-regulated electric revenues 1,151 1,067  
Rate-regulated natural gas revenues 78 66  
Revenues 1,251 1,175  
Operating revenues from affiliates 4 12  
Net income (loss) 65 140  
Assets [3] 21,375   21,247
Exelon Generation Co L L C [Member]      
Segment Reporting Information [Line Items]      
Rate-regulated electric revenues   0  
Rate-regulated natural gas revenues   0  
Revenues 5,512 4,878  
Operating revenues from affiliates 398 330  
Net income (loss) 186 399  
Assets [4] 48,375   48,457
Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Competitive businesses electric revenues [5] 4,118 3,382  
Competitive businesses natural gas revenues [5] 947 918  
Competitive businesses other revenues [5] 48 250  
Rate-regulated electric revenues [5] 3,955 3,644  
Rate-regulated natural gas revenues [5] 625 553  
Shared service and other revenues [5] 0 0  
Revenues [5] 9,693 8,747  
Net income (loss) 636 971  
Assets 117,018   116,770
Operating Segments [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Revenues [6]   11  
Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Competitive businesses electric revenues [5] (391) (328)  
Competitive businesses natural gas revenues [5] (8) 0  
Competitive businesses other revenues [5] 0 0  
Rate-regulated electric revenues [5] (18) (8)  
Rate-regulated natural gas revenues [5] (4) (3)  
Shared service and other revenues [5] (455) (431)  
Revenues [5] (876) (770)  
Operating revenues from affiliates [1] (876) (770)  
Net income (loss) 0 0  
Assets (10,980)   (10,552)
Intersegment Eliminations [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Rate-regulated electric revenues [7] (4) (4)  
Rate-regulated natural gas revenues [7] 0 0  
Shared service and other revenues [7] (109) 0  
Revenues [7] (113) (4)  
Operating revenues from affiliates (113) (5)  
Net income (loss) 4 12  
Assets (4,948)   (4,987)
Exelon Generation Co L L C [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Competitive businesses electric revenues [5],[8] 4,509 3,710  
Competitive businesses natural gas revenues [5],[8] 955 918  
Competitive businesses other revenues [5],[8] 48 250  
Rate-regulated electric revenues [5],[8] 0 0  
Rate-regulated natural gas revenues [5],[8] 0 0  
Shared service and other revenues [5],[8] 0 0  
Revenues [5],[8] 5,512 4,878  
Net income (loss) [8] 186 399  
Assets [8] 48,375   48,457
Exelon Generation Co L L C [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates [1],[8] 400 328  
Commonwealth Edison Co [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Competitive businesses electric revenues [5] 0 0  
Competitive businesses natural gas revenues [5] 0 0  
Competitive businesses other revenues [5] 0 0  
Rate-regulated electric revenues [5] 1,512 1,298  
Rate-regulated natural gas revenues [5] 0 0  
Shared service and other revenues [5] 0 0  
Revenues [5] 1,512 1,298  
Net income (loss) 165 141  
Assets 30,002   29,726
Commonwealth Edison Co [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates [1] 14 5  
PECO Energy Co [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Competitive businesses electric revenues [5] 0 0  
Competitive businesses natural gas revenues [5] 0 0  
Competitive businesses other revenues [5] 0 0  
Rate-regulated electric revenues [5] 634 590  
Rate-regulated natural gas revenues [5] 232 206  
Shared service and other revenues [5] 0 0  
Revenues [5] 866 796  
Net income (loss) 113 127  
Assets 10,218   10,170
PECO Energy Co [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates [1] 2 1  
Baltimore Gas and Electric Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Competitive businesses electric revenues [5] 0 0  
Competitive businesses natural gas revenues [5] 0 0  
Competitive businesses other revenues [5] 0 0  
Rate-regulated electric revenues [5] 658 667  
Rate-regulated natural gas revenues [5] 319 284  
Shared service and other revenues [5] 0 0  
Revenues [5] 977 951  
Net income (loss) 128 125  
Assets 9,195   9,104
Baltimore Gas and Electric Company [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates [1] 6 5  
Pepco Holdings LLC [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Competitive businesses electric revenues [5] 0 0  
Competitive businesses natural gas revenues [5] 0 0  
Competitive businesses other revenues [5] 0 0  
Rate-regulated electric revenues [5],[7] 1,169 1,097  
Rate-regulated natural gas revenues [5],[7] 78 66  
Shared service and other revenues [5],[7] 4 12  
Revenues [5],[7] 1,251 1,175  
Net income (loss) 65 140  
Assets 21,375   21,247
Pepco Holdings LLC [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates [1] 4 12  
Potomac Electric Power Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Rate-regulated electric revenues [7] 557 530  
Rate-regulated natural gas revenues [7] 0 0  
Shared service and other revenues [7] 0 0  
Revenues [7] 557 530  
Net income (loss) 31 58  
Assets 7,896   7,832
Potomac Electric Power Company [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 2 1  
Delmarva Power and Light Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Rate-regulated electric revenues [7] 306 296  
Rate-regulated natural gas revenues [7] 78 66  
Shared service and other revenues [7] 0 0  
Revenues [7] 384 362  
Net income (loss) 31 57  
Assets 4,383   4,357
Delmarva Power and Light Company [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 2 2  
Atlantic City Electric Company [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Rate-regulated electric revenues [7] 310 275  
Rate-regulated natural gas revenues [7] 0 0  
Shared service and other revenues [7] 0 0  
Revenues [7] 310 275  
Net income (loss) 7 28  
Assets 3,530   3,445
Atlantic City Electric Company [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 1 1  
Corporate and Other [Member] | Corporate, Non-Segment [Member]      
Segment Reporting Information [Line Items]      
Competitive businesses electric revenues [5],[9] 0 0  
Competitive businesses natural gas revenues [5],[9] 0 0  
Competitive businesses other revenues [5],[9] 0 0  
Rate-regulated electric revenues [5],[9] 0 0  
Rate-regulated natural gas revenues [5],[9] 0 0  
Shared service and other revenues [5],[9] 451 419  
Revenues [5],[9] 451 419  
Net income (loss) [9] (21) 39  
Assets [9] 8,833   8,618
Corporate and Other [Member] | Corporate, Non-Segment [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Rate-regulated electric revenues [7],[10] 0 0  
Rate-regulated natural gas revenues [7],[10] 0 0  
Shared service and other revenues [7],[10] 113 12  
Revenues [7],[10] 113 12  
Net income (loss) [10] (8) (15)  
Assets [10] 10,514   $ 10,600
Corporate and Other [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates [1],[9] 450 419  
Corporate and Other [Member] | Intersegment Eliminations [Member] | Pepco Holdings LLC [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates [10] 112 13  
Generation Mid Atlantic [Member]      
Segment Reporting Information [Line Items]      
Revenues 1,440 1,425  
Generation Mid Atlantic [Member] | PECO Energy Co Affiliate [Member] | Exelon Generation Co L L C [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 37 45  
Generation Mid Atlantic [Member] | Baltimore Gas And Electric Company Affiliate [Member] | Exelon Generation Co L L C [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 65 134  
Generation Mid Atlantic [Member] | PotomacElectricPowerCompanyAffiliate [Member] | Exelon Generation Co L L C [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 52 83  
Generation Mid Atlantic [Member] | DelmarvaPowerandLightCompanyAffiliate [Member] | Exelon Generation Co L L C [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 46 51  
Generation Mid Atlantic [Member] | AtlanticCityElectricCompanyAffiliate [Member] | Exelon Generation Co L L C [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 6 9  
Generation Mid Atlantic [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenues [11] 1,435 1,429  
Generation Mid Atlantic [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 5 (4)  
Generation Midwest [Member]      
Segment Reporting Information [Line Items]      
Revenues 1,346 1,053  
Generation Midwest [Member] | Commonwealth Edison Co Affiliate [Member] | Exelon Generation Co L L C [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 194 5  
Generation Midwest [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Revenues [11] 1,344 1,051  
Generation Midwest [Member] | Intersegment Eliminations [Member]      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates $ 2 $ 2  
[1] Intersegment revenues exclude sales to unconsolidated affiliates. The intersegment profit associated with Generation’s sale of certain products and services by and between Exelon’s segments is not eliminated in consolidation due to the recognition of intersegment profit in accordance with regulatory accounting guidance. For Exelon, these amounts are included in Operating revenues in the Consolidated Statements of Operations and Comprehensive Income.
[2] Exelon’s consolidated assets include $9,727 million and $9,597 million at March 31, 2018 and December 31, 2017, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $3,556 million and $3,618 million at March 31, 2018 and December 31, 2017, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 3 — Variable Interest Entities.
[3] PHI’s consolidated total assets include $39 million and $41 million at March 31, 2018 and December 31, 2017, respectively, of PHI's consolidated VIE that can only be used to settle the liabilities of the VIE. PHI’s consolidated total liabilities include $95 million and $102 million at March 31, 2018 and December 31, 2017, respectively, of PHI's consolidated VIE for which the VIE creditors do not have recourse to PHI. See Note 3 — Variable Interest Entities.
[4] Generation’s consolidated assets include $9,688 million and $9,556 million at March 31, 2018 and December 31, 2017, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Generation’s consolidated liabilities include $3,461 million and $3,516 million at March 31, 2018 and December 31, 2017, respectively, of certain VIEs for which the VIE creditors do not have recourse to Generation. See Note 3 — Variable Interest Entities.
[5] Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses on the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 18 — Supplemental Financial Information for total utility taxes for the three months ended March 31, 2018 and 2017.
[6] Includes late payment charge revenues.
[7] Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses on the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 18 — Supplemental Financial Information for total utility taxes for the three months ended March 31, 2018 and 2017.
[8] Generation includes the six reportable segments shown below: Mid-Atlantic, Midwest, New England, New York, ERCOT and Other Power Regions. Intersegment revenues for Generation for the three months ended March 31, 2018 include revenue from sales to PECO of $37 million, sales to BGE of $65 million, sales to Pepco of $52 million, sales to DPL of $46 million and sales to ACE of $6 million in the Mid-Atlantic region, and sales to ComEd of $194 million in the Midwest region, which eliminate upon consolidation. For the three months ended March 31, 2017, intersegment revenues for Generation include revenue from sales to PECO of $45 million, sales to BGE of $134 million, sales to Pepco of $83 million, sales to DPL of $51 million and sales to ACE of $9 million in the Mid-Atlantic region, and sales to ComEd of $5 million in the Midwest region, which eliminate upon consolidation.
[9] Other primarily includes Exelon’s corporate operations, shared service entities and other financing and investment activities.
[10] Other primarily includes PHI’s corporate operations, shared service entities and other financing and investment activities
[11] Includes all wholesale and retail electric sales to third parties and affiliated sales to the Utility Registrants.