XML 208 R83.htm IDEA: XBRL DOCUMENT v3.8.0.1
Mergers, Acquisitions and Dispositions Mergers, Acquisitions and Dispositions - Narrative (Details)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Nov. 07, 2017
USD ($)
Mar. 31, 2017
USD ($)
Sep. 01, 2016
USD ($)
Jun. 16, 2016
USD ($)
Mar. 23, 2016
USD ($)
$ / shares
Jun. 30, 2017
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Jun. 30, 2016
USD ($)
Mar. 31, 2016
USD ($)
Mar. 23, 2016
USD ($)
$ / shares
Dec. 31, 2015
USD ($)
Jun. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2018
MW
Dec. 31, 2017
USD ($)
MW
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Nov. 30, 2016
USD ($)
Mar. 24, 2016
USD ($)
Business Acquisition [Line Items]                                                
Deconsolidation, Gain (Loss), Amount $ 213,000,000                                     $ 213,000,000 $ 0 $ 0    
Acquisition Costs, Period Cost $ 60,000,000                                              
Business Combination, Contingent Consideration, Asset                                               $ 235,000,000
Payments to Acquire Businesses, Gross                                       208,000,000 6,934,000,000 40,000,000    
Business Combination, Integration Related Costs [1]                                       16,000,000 143,000,000      
Line of credit facility, maximum borrowing capacity                                             $ 98  
Share price | $ / shares         $ 27.25                   $ 27.25                  
Other Commitment             $ 137,000,000                         137,000,000        
Payments to Acquire Businesses, Net of Cash Acquired                                         (6,962,000,000) 0    
Revenues             8,381,000,000 $ 8,769,000,000 $ 7,623,000,000 $ 8,757,000,000 $ 7,875,000,000 $ 9,002,000,000 $ 6,910,000,000 $ 7,573,000,000           33,531,000,000 31,360,000,000 29,447,000,000    
Business Combination, Bargain Purchase, Gain Recognized, Amount                                       233,000,000 0 0    
Net income (Loss)                                       3,849,000,000 1,204,000,000 2,250,000,000    
Noncash Merger Related Costs                                       0 [2] 558,000,000 [3],[4]      
Payments of Debt Restructuring Costs [5]                                           22,000,000    
Other Intangible Assets [Member]                                                
Business Acquisition [Line Items]                                                
Finite-lived Intangible Assets Acquired                                       1,500,000,000        
Pepco Holdings [Member]                                                
Business Acquisition [Line Items]                                                
Payments to Acquire Businesses, Gross         $ 7,142,000,000                                      
Pepco Holdings LLC [Member]                                                
Business Acquisition [Line Items]                                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets         1,441,000,000                   $ 1,441,000,000                  
Other Commitment             513,000,000                         513,000,000        
Revenues                                       4,829,000,000 3,785,000,000      
Net income (Loss)                                       $ 364,000,000 (66,000,000)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities Noncurrent         3,447,000,000                   3,447,000,000                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets         248,000,000                   248,000,000                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets         4,005,000,000                   4,005,000,000                  
Total net assets         7,142,000,000                   7,142,000,000                  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt         5,636,000,000                   5,636,000,000                  
Pepco Holdings LLC [Member] | Other Solar Projects [Member]                                                
Business Acquisition [Line Items]                                                
OtherNonFinancialCommitment1 | MW                                     27,000,000 37,000,000        
Pepco Holdings LLC [Member] | Wind Assets [Member]                                                
Business Acquisition [Line Items]                                                
OtherNonFinancialCommitment1 | MW                                       100,000,000        
Pepco Holdings LLC [Member] | Commitment Adjustment [Member]                                                
Business Acquisition [Line Items]                                                
Other Commitment           $ 8,000,000     8,000,000                              
Pepco Holdings LLC [Member] | Other1 [Member]                                                
Business Acquisition [Line Items]                                                
Other Commitment             29,000,000                         $ 29,000,000        
Pepco Holdings LLC [Member] | Commitments [Member]                                                
Business Acquisition [Line Items]                                                
Other Commitment             513,000,000                         513,000,000        
Fitzpatrick [Member]                                                
Business Acquisition [Line Items]                                                
Business Combination, Consideration Transferred   $ 289,000,000                                            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets   60,000,000               60,000,000                            
Business Combination, Bargain Purchase, Gain Recognized, Amount                                       233,000,000        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities Noncurrent   149,000,000               149,000,000                            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets [6]   114,000,000               114,000,000                            
Total net assets   522,000,000               522,000,000                            
Fitzpatrick [Member] | Nuclear Fuel [Member]                                                
Business Acquisition [Line Items]                                                
Business Combination, Consideration Transferred, Other   54,000,000                                            
Fitzpatrick [Member] | Cash and Cash Equivalents [Member]                                                
Business Acquisition [Line Items]                                                
Business Combination, Consideration Transferred   110,000,000                                            
Business Combination, Consideration Transferred, Other   125,000,000                                            
ConEdison Solutions [Member]                                                
Business Acquisition [Line Items]                                                
Payments to Acquire Businesses, Gross     $ 257,000,000                                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets     9,000,000                                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Liabilities     65,000,000                                          
Total net assets     257,000,000                                          
Net Working Capital     $ 204,000,000                                          
Exelon Generation Co L L C [Member]                                                
Business Acquisition [Line Items]                                                
Deconsolidation, Gain (Loss), Amount                                       213,000,000 0 0    
Membership interest             9,357,000,000       9,261,000,000             $ 9,261,000,000   9,357,000,000 9,261,000,000      
Business Combination, Contingent Consideration, Asset                                               163,000,000
Payments to Acquire Businesses, Gross                                       208,000,000 293,000,000 40,000,000    
Business Combination, Integration Related Costs [1]                                       22,000,000 37,000,000      
Line of credit facility, maximum borrowing capacity             200,000,000                         200,000,000        
Gain (Loss) on Disposition of Property Plant Equipment                     69,000,000   10,000,000       $ 32,000,000              
Proceeds from Sale of Productive Assets       $ 37,000,000                                        
Revenues           12,000,000 4,654,000,000 4,751,000,000 4,174,000,000 4,888,000,000 4,388,000,000 5,035,000,000 3,589,000,000 4,739,000,000           18,466,000,000 17,751,000,000 19,135,000,000    
Business Combination, Bargain Purchase, Gain Recognized, Amount                                       233,000,000 0 0    
Net income (Loss)                                       2,771,000,000 558,000,000 1,340,000,000    
Noncash Merger Related Costs                                       0 [2] 53,000,000 [3],[4]      
Payments of Debt Restructuring Costs                                           0    
Asset Impairment Charges                     23,000,000                          
Exelon Generation Co L L C [Member] | Fitzpatrick [Member]                                                
Business Acquisition [Line Items]                                                
Business Combination, Consideration Transferred   289,000,000                                            
Business Combination, Integration Related Costs                                       57,000,000        
Business Combination, Consideration Transferred, Other   179,000,000                                            
Total net assets               3,000,000                                
Exelon Generation Co L L C [Member] | Fitzpatrick [Member] | Nuclear Fuel [Member]                                                
Business Acquisition [Line Items]                                                
Payments to Acquire Businesses, Gross                                       54,000,000        
Exelon Generation Co L L C [Member] | Fitzpatrick [Member] | Cash and Cash Equivalents [Member]                                                
Business Acquisition [Line Items]                                                
Business Combination, Consideration Transferred   110,000,000                                            
Payments to Acquire Businesses, Gross               4,000,000                       235,000,000        
Pepco Holdings LLC [Member]                                                
Business Acquisition [Line Items]                                                
Business Combination, Integration Related Costs [1],[7]                                       (6,000,000) 28,000,000      
Gain (Loss) on Disposition of Property Plant Equipment                               $ 37,000,000           9,000,000    
Other Commitment   $ 444,000,000               444,000,000                            
Fresh-Start Adjustment, Increase (Decrease), Deferred Income Tax Liabilities, Noncurrent                                               59,000,000
Pepco Holdings LLC [Member] | Predecessor [Member]                                                
Business Acquisition [Line Items]                                                
Payments to Acquire Businesses, Gross                             0                  
Business Combination, Integration Related Costs [7],[8]                             29,000,000                  
Revenues                             1,153,000,000             4,935,000,000    
Net income (Loss)                             19,000,000             327,000,000    
Noncash Merger Related Costs [3],[4]                             $ 0                  
Payments of Debt Restructuring Costs                                           0    
Pepco Holdings LLC [Member] | Successor [Member]                                                
Business Acquisition [Line Items]                                                
Membership interest             8,835,000,000       8,077,000,000             8,077,000,000   8,835,000,000 8,077,000,000     7,200,000,000
Business Combination, Contingent Consideration, Asset                                               235,000,000
Payments to Acquire Businesses, Gross                                   29,000,000            
Business Combination, Integration Related Costs [7],[8]                                   69,000,000   (18,000,000)        
Business Combination, Consideration Transferred, Other                           59,000,000                    
Revenues             1,121,000,000 1,310,000,000 1,074,000,000 1,175,000,000 1,078,000,000 1,394,000,000 1,066,000,000 105,000,000 [9]       3,643,000,000   4,679,000,000        
Net income (Loss)                                   (61,000,000)   362,000,000        
Noncash Merger Related Costs                                   $ 317,000,000 [3],[4]   (8,000,000) [2]        
Pepco Holdings LLC [Member] | Pepco Holdings LLC [Member] | Successor [Member]                                                
Business Acquisition [Line Items]                                                
Other Commitment             315,000,000                         315,000,000        
Pepco Holdings LLC [Member] | Pepco Holdings LLC [Member] | Other1 [Member] | Successor [Member]                                                
Business Acquisition [Line Items]                                                
Other Commitment             6,000,000                         6,000,000        
Potomac Electric Power Company [Member]                                                
Business Acquisition [Line Items]                                                
Payments to Acquire Businesses, Gross                                         0      
Gain (Loss) on Disposition of Property Plant Equipment                                 8,000,000              
Other Commitment             86,000,000                         86,000,000        
Revenues             510,000,000 604,000,000 514,000,000 530,000,000 491,000,000 635,000,000 509,000,000 551,000,000           2,158,000,000 2,186,000,000 2,129,000,000    
Net income (Loss)                                       205,000,000 42,000,000 187,000,000    
Noncash Merger Related Costs                                       (6,000,000) [2] 125,000,000 [3],[4]      
Payments of Debt Restructuring Costs                                           0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets                                               1,700,000,000
Potomac Electric Power Company [Member] | Commitments [Member]                                                
Business Acquisition [Line Items]                                                
Other Additional Capital                         73,000,000       73,000,000              
Potomac Electric Power Company [Member] | Pepco Holdings LLC [Member]                                                
Business Acquisition [Line Items]                                                
Other Commitment             120,000,000                         120,000,000        
Potomac Electric Power Company [Member] | Pepco Holdings LLC [Member] | Commitment Adjustment [Member]                                                
Business Acquisition [Line Items]                                                
Other Commitment           6,000,000     6,000,000                              
Potomac Electric Power Company [Member] | Pepco Holdings LLC [Member] | Other1 [Member]                                                
Business Acquisition [Line Items]                                                
Other Commitment             1,000,000                         1,000,000        
Delmarva Power and Light Company [Member]                                                
Business Acquisition [Line Items]                                                
Payments to Acquire Businesses, Gross                                         0      
Business Combination, Integration Related Costs [1],[7]                                       (7,000,000) 20,000,000      
Gain (Loss) on Disposition of Property Plant Equipment                     5,000,000 4,000,000                        
Other Commitment             27,000,000                         27,000,000        
Revenues             330,000,000 327,000,000 282,000,000 362,000,000 303,000,000 331,000,000 281,000,000 362,000,000           1,300,000,000 1,277,000,000 1,302,000,000    
Net income (Loss)                                       121,000,000 (9,000,000) 76,000,000    
Noncash Merger Related Costs                                       (2,000,000) [2] 82,000,000 [3],[4]      
Payments of Debt Restructuring Costs                                           0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets                                               1,100,000,000
Delmarva Power and Light Company [Member] | Commitments [Member]                                                
Business Acquisition [Line Items]                                                
Other Additional Capital                         46,000,000       46,000,000              
Delmarva Power and Light Company [Member] | Pepco Holdings LLC [Member]                                                
Business Acquisition [Line Items]                                                
Other Commitment             84,000,000                         84,000,000        
Delmarva Power and Light Company [Member] | Pepco Holdings LLC [Member] | Commitment Adjustment [Member]                                                
Business Acquisition [Line Items]                                                
Other Commitment           $ 2,000,000     2,000,000                              
Delmarva Power and Light Company [Member] | Pepco Holdings LLC [Member] | Other1 [Member]                                                
Business Acquisition [Line Items]                                                
Other Commitment             5,000,000                         5,000,000        
Atlantic City Electric Company [Member]                                                
Business Acquisition [Line Items]                                                
Payments to Acquire Businesses, Gross                                         0      
Business Combination, Integration Related Costs [1],[7]                                       (6,000,000) 19,000,000      
Other Commitment             121,000,000                         121,000,000        
Revenues             271,000,000 $ 370,000,000 270,000,000 $ 275,000,000 $ 275,000,000 $ 421,000,000 270,000,000 $ 291,000,000           1,186,000,000 1,257,000,000 1,295,000,000    
Net income (Loss)                                       77,000,000 (42,000,000) 40,000,000    
Noncash Merger Related Costs                                       0 [2] $ 110,000,000 [3],[4]      
Payments of Debt Restructuring Costs                                           $ 0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets                                               $ 1,200,000,000
Atlantic City Electric Company [Member] | Commitments [Member]                                                
Business Acquisition [Line Items]                                                
Other Additional Capital                         $ 49,000,000       $ 49,000,000              
Atlantic City Electric Company [Member] | Pepco Holdings LLC [Member]                                                
Business Acquisition [Line Items]                                                
Other Commitment             111,000,000                         111,000,000        
Atlantic City Electric Company [Member] | Pepco Holdings LLC [Member] | Other1 [Member]                                                
Business Acquisition [Line Items]                                                
Other Commitment             $ 0                         0        
Preferred Stock [Member]                                                
Business Acquisition [Line Items]                                                
Payments to Acquire Businesses, Gross                                       $ 180,000,000        
Preferred Stock [Member] | Pepco Holdings LLC [Member]                                                
Business Acquisition [Line Items]                                                
Payments to Acquire Businesses, Gross         $ 180,000,000                                      
Electricity Generation Plant, Non-Nuclear [Member]                                                
Business Acquisition [Line Items]                                                
Impairment of Long-Lived Assets to be Disposed of                 $ 460,000,000                              
[1] The costs incurred are classified primarily within Operating and maintenance expense in the Registrants’ respective Consolidated Statements of Operations and Comprehensive Income, with the exception of the financing costs, which are included within Interest expense. Costs do not include merger commitments discussed above.
[2] See Note 4 - Mergers, Acquisitions and Dispositions for more information.
[3] Excludes $5 million of forgiveness of Accounts receivable related to merger commitments recorded in connection with the PHI Merger, the balance is included within Provision for uncollectible accounts.
[4] See Note 4 - Mergers, Acquisitions and Dispositions for more information.
[5] (e)See Note 13—Debt and Credit Agreements and Note 4—Mergers, Acquisitions and Dispositions for additional information on the PHI merger related debt exchange.
[6] (a)Includes a $110 million asset associated with a contractual right to reimbursement from the New York Power Authority (NYPA), a prior owner of FitzPatrick, associated with the DOE one-time fee obligation. See Note 23-Commitments and Contingencies for additional background regarding SNF obligations to the DOE.
[7] (b)For the year ended December 31, 2017, includes deferrals of previously incurred integration costs to achieve distribution synergies related to the PHI acquisition of $24 million, $8 million, $8 million, and $8 million incurred at PHI, Pepco, DPL, and ACE, respectively, that have been recorded as a regulatory asset for anticipated recovery. For the year ended December 31, 2016, includes deferrals of previously incurred integration costs to achieve distribution synergies related to the PHI acquisition of $8 million, $6 million, $11 million, and $4 million incurred at ComEd, BGE, Pepco, and DPL, respectively, that have been recorded as a regulatory asset for anticipated recovery. For the Successor period March 24, 2016 to December 31, 2016, includes deferrals of previously incurred integration costs to achieve distribution synergies related to the PHI acquisition of $16 million incurred at PHI that have been recorded as a regulatory asset for anticipated recovery. See Note 3 - Regulatory Matters for more information.
[8] (a)Amounts shown reflect the final purchase price allocation and the correction of a reporting error identified and corrected in the second quarter of 2016. The error had resulted in a gross up of certain assets and liabilities related to legacy PHI intercompany and income tax receivable and payable balances.
[9] Amounts for March 31, 2016 reflect the PHI Successor activity for the period March 24, 2016 to March 31, 2016.