XML 91 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Mergers, Acquisitions, and Dispositions - Narrative (Details)
$ / shares in Units, MW in Millions, $ in Millions
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended
Mar. 31, 2017
USD ($)
Sep. 01, 2016
USD ($)
May 02, 2016
USD ($)
Apr. 21, 2016
USD ($)
Mar. 23, 2016
USD ($)
Jul. 31, 2016
USD ($)
Sep. 30, 2017
USD ($)
MW
Sep. 30, 2016
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2017
USD ($)
MW
Sep. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Mar. 24, 2016
USD ($)
$ / shares
Business Acquisition [Line Items]                          
Payments to Acquire Businesses, Gross                   $ 208 $ 6,896    
Business Combination, Bargain Purchase, Gain Recognized, Amount             $ 7 $ 0   233 0    
Business Combination, Integration Related Costs [1],[2]             (8) 20   10 123    
Other Commitment             2,879     2,879      
Pepco Holdings LLC [Member]                          
Business Acquisition [Line Items]                          
Payments to Acquire Businesses, Gross         $ 7,142                
Other Commitment             $ 513     513   $ 513  
Cash offered in exchange for each share of PHI stock | $ / shares                         $ 27.25
Goodwill         4,005                
Business Combination, Contingent Consideration, Asset                         $ 235
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net [3]         7,142                
Pepco Holdings LLC [Member] | Other Intangible Assets [Member]                          
Business Acquisition [Line Items]                          
Finite-lived Intangible Assets Acquired                   $ 1,500      
Pepco Holdings LLC [Member] | Other Solar Projects [Member]                          
Business Acquisition [Line Items]                          
OtherNonFinancialCommitment1 | MW             27     37      
Pepco Holdings LLC [Member] | Wind Assets [Member]                          
Business Acquisition [Line Items]                          
OtherNonFinancialCommitment1 | MW                   100      
Pepco Holdings LLC [Member] | Commitment Adjustment [Member]                          
Business Acquisition [Line Items]                          
Other Commitment             $ 8     $ 8      
Pepco Holdings LLC [Member] | Net present value [Member]                          
Business Acquisition [Line Items]                          
Other Commitment                       444  
Pepco Holdings LLC [Member] | Other commitments [Member]                          
Business Acquisition [Line Items]                          
Other Investments             137     137      
ConEdison Solutions [Member]                          
Business Acquisition [Line Items]                          
Payments to Acquire Businesses, Gross   $ 257                      
Net Working Capital   204                      
Goodwill   100                      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net   $ 257                      
Fitzpatrick [Member]                          
Business Acquisition [Line Items]                          
Business Combination, Consideration Transferred $ 289                        
Business Combination, Bargain Purchase, Gain Recognized, Amount             7     233      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 522                        
Fitzpatrick [Member] | Cash and Cash Equivalents [Member]                          
Business Acquisition [Line Items]                          
Business Combination, Consideration Transferred 110                        
Business Combination, Consideration Transferred, Other 125                        
Fitzpatrick [Member] | Nuclear Fuel [Member]                          
Business Acquisition [Line Items]                          
Business Combination, Consideration Transferred, Other 54                        
Exelon Generation Co L L C [Member]                          
Business Acquisition [Line Items]                          
Payments to Acquire Businesses, Gross                   208 255    
Business Combination, Bargain Purchase, Gain Recognized, Amount             7 0   233 0    
Business Combination, Integration Related Costs [2]             5 9   18 29    
Other Commitment             2,272     2,272      
Members' Capital             9,357     9,357   9,261  
Gain (Loss) on Disposition of Property Plant Equipment       $ 32                  
Exelon Generation Co L L C [Member] | Pepco Holdings LLC [Member]                          
Business Acquisition [Line Items]                          
Business Combination, Contingent Consideration, Asset                         163
Exelon Generation Co L L C [Member] | Fitzpatrick [Member]                          
Business Acquisition [Line Items]                          
Business Combination, Consideration Transferred 289                        
Business Combination, Consideration Transferred, Other 179                        
Payments to Acquire Businesses, Gross                   289      
Business Combination, Integration Related Costs             6     53      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net             3     3      
Exelon Generation Co L L C [Member] | Fitzpatrick [Member] | Cash and Cash Equivalents [Member]                          
Business Acquisition [Line Items]                          
Business Combination, Consideration Transferred $ 110                        
Payments to Acquire Businesses, Gross             4     235      
Exelon Generation Co L L C [Member] | Fitzpatrick [Member] | Nuclear Fuel [Member]                          
Business Acquisition [Line Items]                          
Payments to Acquire Businesses, Gross                   54      
Pepco Holdings LLC [Member] | Scenario, Adjustment [Member]                          
Business Acquisition [Line Items]                          
Fresh-Start Adjustment, Increase (Decrease), Deferred Income Tax Liabilities, Noncurrent                         59
Pepco Holdings LLC [Member] | Successor [Member]                          
Business Acquisition [Line Items]                          
Business Combination, Integration Related Costs [2],[4]             (15) 7 $ 63        
Members' Capital             8,835     8,835   $ 8,077 $ 7,200
Pepco Holdings LLC [Member] | Pepco Holdings LLC [Member]                          
Business Acquisition [Line Items]                          
Other Commitment             315     315      
Potomac Electric Power Company [Member]                          
Business Acquisition [Line Items]                          
Business Combination, Integration Related Costs [2],[5]             (8) 3   (6) 26    
Other Commitment             20     20      
Goodwill             1,700     1,700      
Gain (Loss) on Disposition of Property Plant Equipment     $ 8                    
Potomac Electric Power Company [Member] | Pepco Holdings LLC [Member]                          
Business Acquisition [Line Items]                          
Other Commitment             120     120      
Potomac Electric Power Company [Member] | Pepco Holdings LLC [Member] | Commitment Adjustment [Member]                          
Business Acquisition [Line Items]                          
Other Commitment             6     6      
Potomac Electric Power Company [Member] | Pepco Holdings LLC [Member] | Other commitments [Member]                          
Business Acquisition [Line Items]                          
Other Additional Capital               73 73   73    
Delmarva Power and Light Company [Member]                          
Business Acquisition [Line Items]                          
Business Combination, Integration Related Costs [2],[6]             1 2   (6) 18    
Other Commitment             11     11      
Goodwill             1,100     1,100      
Gain (Loss) on Disposition of Property Plant Equipment           $ 4              
Delmarva Power and Light Company [Member] | Pepco Holdings LLC [Member]                          
Business Acquisition [Line Items]                          
Other Commitment             84     84      
Delmarva Power and Light Company [Member] | Pepco Holdings LLC [Member] | Commitment Adjustment [Member]                          
Business Acquisition [Line Items]                          
Other Commitment             2     2      
Delmarva Power and Light Company [Member] | Pepco Holdings LLC [Member] | Other commitments [Member]                          
Business Acquisition [Line Items]                          
Other Additional Capital               46 46   46    
Atlantic City Electric Company [Member]                          
Business Acquisition [Line Items]                          
Business Combination, Integration Related Costs [2]             (8) 2   (6) 17    
Other Commitment             9     9      
Goodwill             1,200     1,200      
Atlantic City Electric Company [Member] | Pepco Holdings LLC [Member]                          
Business Acquisition [Line Items]                          
Other Commitment             $ 111     $ 111      
Atlantic City Electric Company [Member] | Pepco Holdings LLC [Member] | Other commitments [Member]                          
Business Acquisition [Line Items]                          
Other Additional Capital               $ 49 $ 49   $ 49    
Preferred Stock [Member] | Pepco Holdings LLC [Member]                          
Business Acquisition [Line Items]                          
Payments to Acquire Businesses, Gross         $ 180                
[1] .
[2] The costs incurred are classified primarily within Operating and maintenance expense in the Registrants’ respective Consolidated Statements of Operations and Comprehensive Income, with the exception of the financing costs, which are included within Interest expense. Costs do not include merger commitments discussed above.
[3] Amounts shown reflect the final purchase price allocation and the correction of a reporting error identified and corrected in the second quarter of 2016. The error had resulted in a gross up of certain assets and liabilities related to legacy PHI intercompany and income tax receivable and payable balances.
[4] For the three and nine months ended September 30, 2017, includes the reversal of previously incurred acquisition, integration and financing costs of $16 million and $24 million, respectively, incurred at PHI that have been deferred and recorded as a regulatory asset for anticipated recovery. For the Successor period March 24, 2016 to September 30, 2016, includes the reversal of previously incurred acquisition, integration and financing costs of $13 million incurred at PHI that have been deferred and recorded as a regulatory asset for anticipated recovery. See Note 5—Regulatory Matters for more information.
[5] For the three and nine months ended September 30, 2017, includes the reversal of previously incurred acquisition, integration and financing costs of $8 million incurred at Pepco that have been deferred and recorded as a regulatory asset for anticipated recovery. For the nine months ended September 30, 2016, includes the reversal of previously incurred acquisition, integration and financing costs of $10 million incurred at Pepco that have been deferred and recorded as a regulatory asset for anticipated recovery. See Note 5—Regulatory Matters for more information.
[6] For the nine months ended September 30, 2017, includes the reversal of previously incurred acquisition, integration and financing costs of $8 million incurred at DPL that have been deferred and recorded as a regulatory asset for anticipated recovery. For the nine months ended September 30, 2016, includes the reversal of previously incurred acquisition, integration and financing costs of $3 million incurred at DPL that have been deferred and recorded as a regulatory asset for anticipated recovery. See Note 5—Regulatory Matters for more information.