XML 78 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
9 Months Ended
Sep. 30, 2017
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
The effective income tax rate from continuing operations varies from the U.S. Federal statutory rate principally due to the following:
 
Three Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Successor
 
 
 
 
 
 
 
Exelon

Generation

ComEd

PECO

BGE
 
PHI
 
Pepco
 
DPL
 
ACE
U.S. Federal statutory rate
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
Increase (decrease) due to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State income taxes, net of Federal income tax benefit
2.2
 
5.6
 
6.6
 
(0.1)
 
5.3
 
5.1
 
2.2
 
5.3
 
5.6
Qualified nuclear decommissioning trust fund income
2.6
 
5.8
 
 
 
 
 
 
 
Amortization of investment tax credit, including deferred taxes on basis difference
(1.1)
 
(2.2)
 
(0.2)
 
(0.1)
 
(0.1)
 
(0.2)
 
(0.1)
 
(0.2)
 
(0.4)
Plant basis differences
(2.6)
 
 
(0.3)
 
(14.6)
 
(0.8)
 
(4.9)
 
(6.7)
 
(1.9)
 
(3.4)
Production tax credits and other credits
(2.2)
 
(4.8)
 
 
 
 
 
 
 
Noncontrolling interests
0.5
 
1.0
 
 
 
 
 
 
 
FitzPatrick bargain purchase gain
(0.2)
 
(0.4)
 
 
 
 
 
 
 
Other
(0.1)
 
0.3
 
(0.2)
 
(0.2)
 
(0.2)
 
0.2
 
 
(0.2)
 
0.1
Effective income tax rate
34.1%
 
40.3%
 
40.9%
 
20.0%
 
39.2%
 
35.2%
 
30.4%
 
38.0%
 
36.9%
 
Three Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Successor
 
 
 
 
 
 
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
U.S. Federal statutory rate
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
Increase (decrease) due to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State income taxes, net of Federal income tax benefit
3.8
 
2.6
 
7.3
 
2.4
 
5.2
 
5.6
 
5.6
 
5.2
 
6.1
Qualified nuclear decommissioning trust fund income
4.0
 
7.8
 
 
 
 
 
 
 
Amortization of investment tax credit, including deferred taxes on basis difference
(0.9)
 
(1.6)
 
(0.6)
 
(0.1)
 
(0.2)
 
(0.1)
 
 
(0.2)
 
(0.1)
Plant basis differences
(3.0)
 
 
(1.9)
 
(6.7)
 
(0.5)
 
(5.0)
 
(6.7)
 
(1.3)
 
(4.6)
Production tax credits and other credits
(2.9)
 
(5.7)
 
(0.1)
 
 
 
 
 
 
Noncontrolling interest
0.2
 
0.5
 
 
 
 
 
 
 
Statute of limitations expiration

(0.1)
 
0.3
 
 
 
 
 
 
 
Penalties
4.3
 
 
27.2
 
 
 
 
 
 
Merger expenses

(0.6)
 
 
 
 
 
(5.7)
 
(2.3)
 
(8.6)
 
(2.9)
Other
(0.8)
 
(0.5)
 
0.1
 
0.1
 
(0.4)
 
(0.7)
 
(0.9)
 
0.1
 
(0.6)
Effective income tax rate
39.0%
 
38.4%
 
67.0%
 
30.7%
 
39.1%
 
29.1%
 
30.7%
 
30.2%
 
32.9%
 
Nine Months Ended September 30, 2017
 
 
 
 
 
 
 
 
 
 
 
Successor
 
 
 
 
 
 
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
U.S. Federal statutory rate
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
Increase (decrease) due to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State income taxes, net of Federal income tax benefit
0.7
 
2.1
 
5.9
 
(0.1)
 
5.2
 
4.9
 
3.0
 
5.1
 
5.6
Qualified nuclear decommissioning trust fund income
4.0
 
14.0
 
 
 
 
 
 
 
Amortization of investment tax credit, including deferred taxes on basis difference
(0.9)
 
(2.7)
 
(0.2)
 
(0.1)
 
(0.1)
 
(0.2)
 
(0.1)
 
(0.2)
 
(0.4)
Plant basis differences
(3.4)
 
 
(0.3)
 
(14.4)
 
(0.8)
 
(4.6)
 
(6.3)
 
(1.8)
 
(3.4)
Production tax credits and other credits
(1.8)
 
(6.2)
 
 
 
 
 
 
 
Noncontrolling interests
0.2
 
0.7
 
 
 
 
 
 
 
Merger expenses
(5.4)
 
(2.5)
 
 
 
 
(11.8)
 
(8.0)
 
(10.0)
 
(23.0)
FitzPatrick bargain purchase gain
(3.2)
 
(11.2)
 
 
 
 
 
 
 
Like-kind exchange(a)
(1.7)
 
 
1.7
 
 
 
 
 
 
Other
 
(0.4)
 
0.2
 
 
0.2
 
 
(0.3)
 
0.6
 
(0.3)
Effective income tax rate
23.5%
 
28.8%
 
42.3%
 
20.4%
 
39.5%
 
23.3%
 
23.3%
 
28.7%
 
13.5%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Successor
 
Predecessor
 
Nine Months Ended September 30, 2016
 
March 24, 2016 to September 30, 2016
 
January 1, 2016 to March 23, 2016
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
Pepco
 
DPL(b)
 
ACE(b)
 
PHI(b)
 
PHI
U.S. Federal statutory rate
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
Increase (decrease) due to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State income taxes, net of Federal income tax benefit(c)
2.5
 
2.6
 
5.4
 
1.3
 
4.8
 
23.0
 
310.5
 
5.5
 
4.4
 
11.9
Qualified nuclear decommissioning trust fund income
4.8
 
8.8
 
 
 
 
 
 
 
 
Amortization of investment tax credit, including deferred taxes on basis difference
(1.3)
 
(2.0)
 
(0.3)
 
(0.1)
 
(0.2)
 
(0.2)
 
(17.9)
 
0.5
 
0.5
 
(0.9)
Plant basis differences
(4.5)
 
 
(0.6)
 
(8.8)
 
(3.3)
 
(29.0)
 
(98.6)
 
7.8
 
17.5
 
(13.5)
Production tax credits and other credits
(4.1)
 
(7.6)
 
 
 
 
 
 
 
 
Noncontrolling interest
0.5
 
0.9
 
 
 
 
 
 
 
 
Statute of limitations expiration
(0.5)
 
(1.7)
 
 
 
 
 
 
 
 
Penalties
2.3
 
 
5.6
 
 
 
 
 
 
 
Merger expenses
6.2
 
 
 
 
 
36.7
 
635.9
 
(35.4)
 
(49.8)
 
11.1
Other
(1.8)
 
(2.1)
 
 
(1.5)
 
 
(2.5)
 
35.1
 
0.4
 
1.4
 
3.6
Effective income tax rate
39.1%
 
33.9%
 
45.1%
 
25.9%
 
36.3%
 
63.0%
 
900.0%

13.8%

9.0%
 
47.2%

_________
(a)
See Like-Kind Exchange within the Other Income Tax Matters section below for further details.
(b)
DPL and ACE recognized a loss before income taxes for the nine months ended September 30, 2016, and PHI recognized a loss before income taxes for the period of March 24, 2016, through September 30, 2016. As a result, positive percentages represent an income tax benefit for the periods presented.
(c)
Includes a remeasurement of uncertain state income tax positions for Pepco and DPL.
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
The Registrants have the following unrecognized tax benefits as of September 30, 2017 and December 31, 2016:
 
 
 
 
 
 
 
 
 
 
 
Successor
 
 
 
 
 
 
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
September 30, 2017
$
738

 
$
468

 
$
2

 
$

 
$
120

 
$
120

 
$
59

 
$
21

 
$
8

 
 
 
 
 
 
 
 
 
 
 
Successor
 
 
 
 
 
 
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
December 31, 2016
$
916

 
$
490

 
$
(12
)
 
$

 
$
120

 
$
172

 
$
80

 
$
37

 
$
22