XML 92 R48.htm IDEA: XBRL DOCUMENT v3.7.0.1
Mergers, Acquisitions, and Dispositions - Narrative (Details)
$ / shares in Units, MW in Millions, $ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2016
USD ($)
MW
Mar. 31, 2017
USD ($)
MW
Mar. 31, 2016
USD ($)
Dec. 31, 2016
USD ($)
Mar. 24, 2016
USD ($)
$ / shares
Business Acquisition [Line Items]          
Business Acquisition, Pro Forma Revenue     $ 8,556 [1] $ 32,342 [2]  
Revenues   $ 8,757 7,573    
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Payments to Acquire Businesses, Gross   (212) (6,645)    
Business Combination, Integration Related Costs [3],[4]   9 102    
Other Commitment   3,212      
Net income   981 123    
Business Combination, Bargain Purchase, Gain Recognized, Amount   226 0    
Pepco Holdings LLC [Member]          
Business Acquisition [Line Items]          
Revenues   1,200 107    
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Cash offered in exchange for each share of PHI stock | $ / shares         $ 27.25
Other Commitment   513      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets [5]   4,005      
Business Combination, Contingent Consideration, Asset         $ 235
Net income   140 (315)    
Pepco Holdings LLC [Member] | Other Intangible Assets [Member]          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Finite-lived Intangible Assets Acquired   $ 1,500      
Pepco Holdings LLC [Member] | Common Stock [Member]          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Payments to Acquire Businesses, Gross $ (6,933)        
Pepco Holdings LLC [Member] | Common Stock [Member]          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Payments to Acquire Businesses, Gross $ (180)        
Pepco Holdings LLC [Member] | Other Solar Projects [Member]          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
OtherNonFinancialCommitment1 | MW 37 27      
Pepco Holdings LLC [Member] | Wind Assets [Member]          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
OtherNonFinancialCommitment1 | MW 100        
Pepco Holdings LLC [Member] | Other Investments [Member]          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Other Commitment         137
PEPCO Holdings Inc [Member]          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Payments to Acquire Businesses, Gross $ (7,142)        
Other Commitment   $ 513      
PEPCO Holdings Inc [Member] | Other Investments [Member]          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Other Commitment   444      
Fitzpatrick [Member]          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Business Combination, Bargain Purchase, Gain Recognized, Amount   226      
Business Combination, Consideration Transferred   293      
Fitzpatrick [Member] | Cash and Cash Equivalents [Member]          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Business Combination, Consideration Transferred   110      
Business Combination, Consideration Transferred, Other   129      
Fitzpatrick [Member] | Nuclear Fuel [Member]          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Business Combination, Consideration Transferred, Other   54      
Exelon Generation Co L L C [Member]          
Business Acquisition [Line Items]          
Revenues   4,888 4,739    
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Payments to Acquire Businesses, Gross   (212) (1)    
Business Combination, Integration Related Costs [4]   9 16    
Other Commitment   2,404      
Net income   409 257    
Members' Capital   9,310   9,261  
Business Combination, Bargain Purchase, Gain Recognized, Amount   226 0    
Exelon Generation Co L L C [Member] | Pepco Holdings LLC [Member]          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Business Combination, Contingent Consideration, Asset         163
Exelon Generation Co L L C [Member] | Fitzpatrick [Member]          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Payments to Acquire Businesses, Gross   (302)      
Business Combination, Integration Related Costs   32      
Business Combination, Consideration Transferred   293      
Business Combination, Consideration Transferred, Other   183      
Exelon Generation Co L L C [Member] | Fitzpatrick [Member] | Cash and Cash Equivalents [Member]          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Payments to Acquire Businesses, Gross   (248)      
Business Combination, Consideration Transferred   110      
Exelon Generation Co L L C [Member] | Fitzpatrick [Member] | Nuclear Fuel [Member]          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Payments to Acquire Businesses, Gross   (54)      
Exelon Generation Co L L C [Member] | Fitzpatrick [Member] | Accounts Receivable [Member]          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Payments to Acquire Businesses, Gross   (9)      
Atlantic City Electric Company [Member]          
Business Acquisition [Line Items]          
Revenues   275 291    
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Business Combination, Integration Related Costs [4]   1 13    
Other Commitment   8      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets   1,200      
Net income   28 (100)    
Atlantic City Electric Company [Member] | Pepco Holdings LLC [Member]          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Other Commitment   111      
Equity Contribution 49        
Potomac Electric Power Company [Member]          
Business Acquisition [Line Items]          
Revenues   530 551    
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Other Commitment   15      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets   1,700      
Net income   58 (108)    
Potomac Electric Power Company [Member] | Pepco Holdings LLC [Member]          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Other Commitment   126      
Equity Contribution 73        
Delmarva Power and Light Company [Member]          
Business Acquisition [Line Items]          
Revenues   362 362    
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Business Combination, Integration Related Costs [4]   (7) [6] 16    
Other Commitment   11      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets   1,100      
Net income   57 (72)    
Delmarva Power and Light Company [Member] | Pepco Holdings LLC [Member]          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Other Commitment   85      
Equity Contribution 46        
Pepco Holdings LLC [Member]          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Business Combination, Integration Related Costs [4]   1 $ 27    
Pepco Holdings LLC [Member] | Scenario, Adjustment [Member]          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Fresh-Start Adjustment, Increase (Decrease), Deferred Income Tax Liabilities, Noncurrent         59
Pepco Holdings LLC [Member] | Successor [Member]          
Business Acquisition [Line Items]          
Revenues 105 1,175      
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Business Combination, Integration Related Costs 56 (5)      
Net income $ (309) 140      
Members' Capital   8,577   $ 8,077 $ 7,200
Pepco Holdings LLC [Member] | Pepco Holdings LLC [Member]          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]          
Other Commitment   $ 322      
[1] The amounts above include adjustments for non-recurring costs directly related to the merger of $639 million and intercompany revenue of $170 million for the three months ended March 31, 2016.
[2] The amounts above include adjustments for non-recurring costs directly related to the merger of $680 million and intercompany revenue of $171 million for the year ended December 31, 2016.
[3] Reflects costs (benefits) recorded at Exelon related to financing, including mark-to-market activity on forward-starting interest rate swaps.
[4] The costs incurred are classified primarily within Operating and maintenance expense in the Registrants’ respective Consolidated Statements of Operations and Comprehensive Income, with the exception of the financing costs, which are included within Interest expense. Costs do not include merger commitments discussed above.
[5] Amounts shown reflect the final purchase price allocation and the correction of a reporting error identified and corrected in the second quarter of 2016. The error had resulted in a gross up of certain assets and liabilities related to legacy PHI intercompany and income tax receivable and payable balances.
[6] For the three months ended March 31, 2017, includes the reversal of previously incurred acquisition, integration and financing costs of $8 million, incurred at DPL that have been deferred and recorded as a regulatory asset for anticipated recovery. See Note 5—Regulatory Matters for more information.