XML 89 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
Variable Interest Entities - Carrying Amounts and Classification of Consolidated VIE Assets and Liabilities (Details) - USD ($)
$ in Millions
Mar. 31, 2017
Dec. 31, 2016
Variable Interest Entity [Line Items]    
Consolidated VIE Assets $ 9,909 $ 9,517
Consolidated VIE Liabilities 3,616 3,598
Assets 117,068 114,904
Liabilities [1] 88,777 87,292
Variable Interest Entity, Primary Beneficiary [Member]    
Variable Interest Entity [Line Items]    
Assets 9,148 8,893
Liabilities 3,345 3,356
Exelon Generation Co L L C [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Assets 9,820 9,441
Consolidated VIE Liabilities 3,445 3,414
Assets 48,609 46,974
Liabilities [2] 35,045 33,718
Exelon Generation Co L L C [Member] | Variable Interest Entity, Primary Beneficiary [Member]    
Variable Interest Entity [Line Items]    
Assets 9,059 8,817
Liabilities 3,174 3,170
Baltimore Gas and Electric Company [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Assets 45 26
Consolidated VIE Liabilities 42 42
Assets [3] 8,821 8,704
Liabilities [3] 5,897 5,856
Baltimore Gas and Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]    
Variable Interest Entity [Line Items]    
Assets 45 26
Liabilities 42 42
Pepco Holdings LLC [Member] | Predecessor [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Assets   49
Consolidated VIE Liabilities   143
Pepco Holdings LLC [Member] | Successor [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Assets 44  
Consolidated VIE Liabilities 129  
Assets 21,018 21,025
Liabilities 12,431 13,009
Pepco Holdings LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Predecessor [Member]    
Variable Interest Entity [Line Items]    
Assets   49
Liabilities   143
Pepco Holdings LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Successor [Member]    
Variable Interest Entity [Line Items]    
Assets 44  
Liabilities 129  
Atlantic City Electric Company [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Assets 30 32
Consolidated VIE Liabilities 115 126
Assets 3,451 3,457
Liabilities 2,399 2,423
Atlantic City Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]    
Variable Interest Entity [Line Items]    
Assets 30 32
Liabilities 115 126
CurrentAssetsMember [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Assets 1,018 954
CurrentAssetsMember [Member] | Exelon Generation Co L L C [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Assets 965 916
CurrentAssetsMember [Member] | Baltimore Gas and Electric Company [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Assets 42 23
CurrentAssetsMember [Member] | Pepco Holdings LLC [Member] | Predecessor [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Assets   14
CurrentAssetsMember [Member] | Pepco Holdings LLC [Member] | Successor [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Assets 11  
CurrentAssetsMember [Member] | Atlantic City Electric Company [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Assets 7 9
NoncurrentAssetMember [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Assets 8,891 8,563
NoncurrentAssetMember [Member] | Exelon Generation Co L L C [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Assets 8,855 8,525
NoncurrentAssetMember [Member] | Baltimore Gas and Electric Company [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Assets 3 3
NoncurrentAssetMember [Member] | Pepco Holdings LLC [Member] | Predecessor [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Assets   35
NoncurrentAssetMember [Member] | Pepco Holdings LLC [Member] | Successor [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Assets 33  
NoncurrentAssetMember [Member] | Atlantic City Electric Company [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Assets 23 23
CurrentLiabilityMember [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Liabilities 871 885
CurrentLiabilityMember [Member] | Exelon Generation Co L L C [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Liabilities 791 802
CurrentLiabilityMember [Member] | Baltimore Gas and Electric Company [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Liabilities 42 42
CurrentLiabilityMember [Member] | Pepco Holdings LLC [Member] | Predecessor [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Liabilities   42
CurrentLiabilityMember [Member] | Pepco Holdings LLC [Member] | Successor [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Liabilities 38  
CurrentLiabilityMember [Member] | Atlantic City Electric Company [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Liabilities 34 37
NoncurrentLiabilityMember [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Liabilities 2,745 2,713
NoncurrentLiabilityMember [Member] | Exelon Generation Co L L C [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Liabilities 2,654 2,612
NoncurrentLiabilityMember [Member] | Baltimore Gas and Electric Company [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Liabilities 0 0
NoncurrentLiabilityMember [Member] | Pepco Holdings LLC [Member] | Predecessor [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Liabilities   101
NoncurrentLiabilityMember [Member] | Pepco Holdings LLC [Member] | Successor [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Liabilities 91  
NoncurrentLiabilityMember [Member] | Atlantic City Electric Company [Member]    
Variable Interest Entity [Line Items]    
Consolidated VIE Liabilities $ 81 $ 89
[1] Exelon’s consolidated assets include $9,148 million and $8,893 million at March 31, 2017 and December 31, 2016, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $3,345 million and $3,356 million at March 31, 2017 and December 31, 2016, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 3 - Variable Interest Entities.
[2] Generation’s consolidated assets include $9,059 million and $8,817 million at March 31, 2017 and December 31, 2016, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Generation’s consolidated liabilities include $3,174 million and $3,170 million at March 31, 2017 and December 31, 2016, respectively, of certain VIEs for which the VIE creditors do not have recourse to Generation. See Note 3 - Variable Interest Entities.
[3] BGE’s consolidated assets include $45 million and $26 million at March 31, 2017 and December 31, 2016, respectively, of BGE’s consolidated VIE that can only be used to settle the liabilities of the VIE. BGE’s consolidated liabilities include $42 million and $42 million at March 31, 2017 and December 31, 2016, respectively, of BGE’s consolidated VIE for which the VIE creditors do not have recourse to BGE. See Note 3 - Variable Interest Entities.