XML 78 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Income Taxes (Tables)
3 Months Ended
Mar. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2017
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Successor
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
Pepco
 
DPL
 
ACE
 
PHI
U.S. Federal statutory rate
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
Increase (decrease) due to:
 
 
 
 
 
 
 
 
 
 

 

 

 
 
State income taxes, net of Federal income tax benefit
0.9
 
1.0
 
4.9
 
0.1
 
5.2
 
4.6
 
5.3
 
5.6
 
4.9
Qualified nuclear decommissioning trust fund income
3.4
 
7.6
 
 
 
 
 
 
 
Amortization of investment tax credit, including deferred taxes on basis difference
(0.4)
 
(0.7)
 
(0.2)
 
(0.1)
 
(0.1)
 
(0.1)
 
(0.3)
 
(0.4)
 
(0.2)
Plant basis differences
(2.4)
 
 
(0.2)
 
(13.2)
 
(0.9)
 
(5.8)
 
(1.9)
 
(3.4)
 
(3.8)
Production tax credits and other credits
(0.6)
 
(1.4)
 
 
 
 
 
 
 
Noncontrolling interests
(0.1)
 
(0.3)
 
 
 
 
 
 
 
Merger expenses(a)
(11.4)
 
(3.3)
 
 
 
 
(34.2)
 
(21.9)
 
(167.1)
 
(42.4)
Fitzpatrick bargain purchase gain
(6.6)
 
(14.5)
 
 
 
 
 
 
 
Other
 
(0.1)
 
 
0.3
 
(0.2)
 
0.5
 
 
(3.0)
 
(0.4)
Effective income tax rate
17.8%
 
23.3%
 
39.5%
 
22.1%
 
39.0%
 
0.0%
 
16.2%
 
(133.3)%
 
(6.9)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Successor
 
 
Predecessor
 
Three Months Ended March 31, 2016
 
March 24, 2016 to March 31, 2016
 
 
January 1, 2016 to March 23, 2016
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
Pepco(b)
 
DPL(b)
 
ACE(b)
 
PHI(b)
 
 
PHI
U.S. Federal statutory rate
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
 
35.0%
Increase (decrease) due to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State income taxes, net of Federal income tax benefit (c)
(1.1)
 
3.7
 
5.1
 
1.0
 
5.2
 
(2.5)
 
(2.7)
 
5.9
 
5.4
 
 
11.9
Qualified nuclear decommissioning trust fund income
5.6
 
4.2
 
 
 
 
 
 
 
 
 
Amortization of investment tax credit, including deferred taxes on basis difference
(1.6)
 
(1.0)
 
(0.3)
 
(0.1)
 
(0.1)
 
 
0.1
 
0.2
 
 
 
(0.9)
Plant basis differences
(5.5)
 
 
(0.1)
 
(9.3)
 
(0.6)
 
2.8
 
0.7
 
0.6
 
 
 
(13.5)
Production tax credits and other credits
(5.1)
 
(3.9)
 
 
 
 
 
 
 
 
 
Noncontrolling interests
0.5
 
0.3
 
 
 
 
 
 
 
 
 
Merger expenses
33.6
 
 
 
 
 
(16.5)
 
(22.1)
 
(17.0)
 
(15.1)
 
 
11.1
Other
(2.0)
 
(1.6)
 
0.4
 
(0.9)
 
 
 
0.1
 
0.1
 
0.2
 
 
3.6
Effective income tax rate
59.4%
 
36.7%
 
40.1%
 
25.7%
 
39.5%
 
18.8%
 
11.1%

24.8%

25.5%
 
 
47.2%