XML 158 R114.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Financial Information - Cash Flow (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2017
Mar. 31, 2016
Mar. 23, 2016
Dec. 31, 2016
Depreciation, Amortization and Accretion [Abstract]          
Depreciation [1]   $ 754 $ 606    
Regulatory assets [1]   128 65    
Amortization of intangible assets, net [1]   14 14    
Amortization of Power Contracts Emission Credits [2]   2 (14)    
Asset retirement obligation accretion     0    
Total depreciation, amortization and accretion   1,274 1,063    
Amortization of Nuclear Fuel Lease [3]   264 283    
Other Non-Cash Operating Activities [Abstract]          
Pension and Other Postretirement Benefit Expense   157 136    
Gain (loss) on equity method investments   10 3    
Provision for uncollectible accounts   34 41    
Stock-based compensation costs   31 44    
Other Decommissioning Related Activity [4]   (84) (55)    
Energy-related options [5]   (4) (9)    
Amortization of regulatory asset related to debt costs   2 1    
Amortization of rate stabilization deferral   (14) 20    
Amortization of debt fair value adjustment   (5) (3)    
Discrete impacts from EIMA [6]   (24) (14)    
Amortization of debt costs   9 8    
Merger related commitments     503    
Inventory Write-down   2 1    
InventoryLCMReservePeriodCharge     36    
Restructuring Costs     69    
Other   4 23    
Total other noncash operating activities   118 804    
Changes In Other Assets and Liabilities [Abstract]          
Total changes in other assets and liabilities   (439) (311)    
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Non cash Fair Value Adjustment for CENG     0    
Payments to Acquire Businesses, Gross   212 6,645    
Capital Expenditures Incurred but Not yet Paid   (298) (290)    
Capitalized Costs, Asset Retirement Costs         $ 62
Asset Retirement Obligation, Accretion Expense [7]   112 109    
Asset Retirement Obligation, Revision of Estimate     0    
Stock Issued   2 1    
Capital Project [Member]          
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Noncash or Part Noncash Acquisition, Fixed Assets Acquired   10 31    
Exelon Generation Co L L C [Member]          
Depreciation, Amortization and Accretion [Abstract]          
Depreciation [1]   289 278    
Amortization of intangible assets, net [1]   13 11    
Amortization of Power Contracts Emission Credits [2]   2 (14)    
Total depreciation, amortization and accretion   678 667    
Amortization of Nuclear Fuel Lease [3]   264 283    
Other Non-Cash Operating Activities [Abstract]          
Pension and Other Postretirement Benefit Expense   54 54    
Gain (loss) on equity method investments   10 3    
Provision for uncollectible accounts   9 6    
Stock-based compensation costs   0 0    
Other Decommissioning Related Activity [4]   (84) (55)    
Energy-related options [5]   (4) (9)    
Amortization of regulatory asset related to debt costs   0 0    
Amortization of rate stabilization deferral   0 0    
Amortization of debt fair value adjustment   (3) (3)    
Discrete impacts from EIMA   0 0    
Amortization of debt costs   4 4    
Merger related commitments     3    
Inventory Write-down   1 1    
InventoryLCMReservePeriodCharge     36    
Restructuring Costs     4    
Other   3 7    
Total other noncash operating activities   (10) 51    
Changes In Other Assets and Liabilities [Abstract]          
Total changes in other assets and liabilities   (167) (148)    
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Non cash Fair Value Adjustment for CENG     119    
Payments to Acquire Businesses, Gross   212 1    
Capital Expenditures Incurred but Not yet Paid   (354) (234)    
Capitalized Costs, Asset Retirement Costs         62
Asset Retirement Obligation, Accretion Expense [7]   110 109    
Commonwealth Edison Co [Member]          
Depreciation, Amortization and Accretion [Abstract]          
Depreciation [1]   190 170    
Regulatory assets [1]   18 19    
Total depreciation, amortization and accretion   208 189    
Other Non-Cash Operating Activities [Abstract]          
Pension and Other Postretirement Benefit Expense   44 41    
Gain (loss) on equity method investments   0 0    
Provision for uncollectible accounts   7 9    
Stock-based compensation costs   0 0    
Other Decommissioning Related Activity   0 0    
Energy-related options   0 0    
Amortization of regulatory asset related to debt costs   1 1    
Amortization of rate stabilization deferral   0 0    
Amortization of debt fair value adjustment   0 0    
Discrete impacts from EIMA [6]   (24) (14)    
Amortization of debt costs   1 1    
Merger related commitments     0    
Inventory Write-down   1 0    
InventoryLCMReservePeriodCharge     0    
Other   1 (6)    
Total other noncash operating activities   31 32    
Changes In Other Assets and Liabilities [Abstract]          
Total changes in other assets and liabilities   (49) 14    
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Non cash Fair Value Adjustment for CENG     0    
Capital Expenditures Incurred but Not yet Paid   25 25    
Capitalized Costs, Asset Retirement Costs         0
Asset Retirement Obligation, Accretion Expense [7]   0      
Commonwealth Edison Co [Member] | Indemnification Agreement [Member]          
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Contribution of Property [8]     1    
PECO Energy Co [Member]          
Depreciation, Amortization and Accretion [Abstract]          
Depreciation [1]   64 60    
Regulatory assets [1]   7 7    
Total depreciation, amortization and accretion   71 67    
Other Non-Cash Operating Activities [Abstract]          
Pension and Other Postretirement Benefit Expense   7 8    
Gain (loss) on equity method investments   0 0    
Provision for uncollectible accounts   17 16    
Stock-based compensation costs   0 0    
Other Decommissioning Related Activity   0 0    
Energy-related options   0 0    
Amortization of regulatory asset related to debt costs   0 0    
Amortization of rate stabilization deferral   0 0    
Amortization of debt fair value adjustment   0 0    
Discrete impacts from EIMA   0 0    
Amortization of debt costs   0 1    
Merger related commitments     0    
Inventory Write-down   0 0    
InventoryLCMReservePeriodCharge     0    
Other   (1) (1)    
Total other noncash operating activities   23 24    
Changes In Other Assets and Liabilities [Abstract]          
Total changes in other assets and liabilities   (85) (95)    
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Non cash Fair Value Adjustment for CENG     0    
Capital Expenditures Incurred but Not yet Paid   0 (65)    
Capitalized Costs, Asset Retirement Costs         0
Asset Retirement Obligation, Accretion Expense [7]   0      
Baltimore Gas and Electric Company [Member]          
Depreciation, Amortization and Accretion [Abstract]          
Depreciation [1]   80 75    
Regulatory assets [1]   48 34    
Total depreciation, amortization and accretion   128 109    
Other Non-Cash Operating Activities [Abstract]          
Pension and Other Postretirement Benefit Expense   16 16    
Gain (loss) on equity method investments   0 0    
Provision for uncollectible accounts   5 12    
Stock-based compensation costs   0 0    
Other Decommissioning Related Activity   0 0    
Energy-related options   0 0    
Amortization of regulatory asset related to debt costs   0 0    
Amortization of rate stabilization deferral   7 20    
Amortization of debt fair value adjustment   0 0    
Discrete impacts from EIMA   0 0    
Amortization of debt costs   0 1    
Merger related commitments     0    
Inventory Write-down   0 0    
InventoryLCMReservePeriodCharge     0    
Other   (4) (5)    
Total other noncash operating activities   24 44    
Changes In Other Assets and Liabilities [Abstract]          
Total changes in other assets and liabilities   (52) (30)    
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Non cash Fair Value Adjustment for CENG     0    
Capital Expenditures Incurred but Not yet Paid   41 (4)    
Capitalized Costs, Asset Retirement Costs         0
Asset Retirement Obligation, Accretion Expense   0      
Potomac Electric Power Company [Member]          
Depreciation, Amortization and Accretion [Abstract]          
Depreciation [1]   50 42    
Regulatory assets [1]   32 33    
Amortization of intangible assets, net [1]   0 0    
Amortization of Power Contracts Emission Credits [2]   0 0    
Total depreciation, amortization and accretion   82 75    
Amortization of Nuclear Fuel Lease [3]   0 0    
Other Non-Cash Operating Activities [Abstract]          
Pension and Other Postretirement Benefit Expense   7 [9] 8 [9] $ 7  
Gain (loss) on equity method investments   0 0    
Provision for uncollectible accounts   (5) 5    
Stock-based compensation costs   0 0    
Other Decommissioning Related Activity   0 0    
Energy-related options   0 0    
Amortization of regulatory asset related to debt costs   0 1    
Amortization of rate stabilization deferral   (15) 1    
Amortization of debt fair value adjustment   0 0    
Discrete impacts from EIMA   0 0    
Amortization of debt costs   0 0    
Merger related commitments     138    
Inventory Write-down   0 1    
Other   (2) (1)    
Total other noncash operating activities   (15) 153    
Changes In Other Assets and Liabilities [Abstract]          
Total changes in other assets and liabilities   (37) (9)    
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Non cash Fair Value Adjustment for CENG     0    
Capital Expenditures Incurred but Not yet Paid   (6) 9    
Capitalized Costs, Asset Retirement Costs         0
Asset Retirement Obligation, Accretion Expense [7]   0 0    
Delmarva Power and Light Company [Member]          
Depreciation, Amortization and Accretion [Abstract]          
Depreciation [1]   30 27    
Regulatory assets [1]   9 12    
Amortization of intangible assets, net [1]   0 0    
Amortization of Power Contracts Emission Credits [2]   0 0    
Asset retirement obligation accretion     4    
Total depreciation, amortization and accretion   39 39    
Amortization of Nuclear Fuel Lease [3]   0 0    
Other Non-Cash Operating Activities [Abstract]          
Pension and Other Postretirement Benefit Expense   3 [9] 5 [9] 4  
Gain (loss) on equity method investments   0 0    
Provision for uncollectible accounts   (1) 5    
Stock-based compensation costs   0 0    
Other Decommissioning Related Activity   0 0    
Energy-related options   0 0    
Amortization of regulatory asset related to debt costs   0 0    
Amortization of rate stabilization deferral   (6) 4    
Amortization of debt fair value adjustment   0 0    
Discrete impacts from EIMA   0 0    
Amortization of debt costs   0 0    
Merger related commitments     100    
Inventory Write-down   0 1    
Other   (3) (1)    
Total other noncash operating activities   (7) 118    
Changes In Other Assets and Liabilities [Abstract]          
Total changes in other assets and liabilities   (23) (8)    
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Non cash Fair Value Adjustment for CENG     0    
Capital Expenditures Incurred but Not yet Paid   9 8    
Capitalized Costs, Asset Retirement Costs         0
Asset Retirement Obligation, Accretion Expense [7]   0 0    
Asset Retirement Obligation, Revision of Estimate     4    
Atlantic City Electric Company [Member]          
Depreciation, Amortization and Accretion [Abstract]          
Depreciation [1]   21 20    
Regulatory assets [1]   14 20    
Amortization of intangible assets, net [1]   0 0    
Amortization of Power Contracts Emission Credits [2]   0 0    
Asset retirement obligation accretion     2    
Total depreciation, amortization and accretion   35 40    
Amortization of Nuclear Fuel Lease [3]   0 0    
Other Non-Cash Operating Activities [Abstract]          
Pension and Other Postretirement Benefit Expense   3 [9] 4 [9] 3  
Gain (loss) on equity method investments   0 0    
Provision for uncollectible accounts   1 7    
Stock-based compensation costs   0 0    
Other Decommissioning Related Activity   0 0    
Energy-related options   0 0    
Amortization of regulatory asset related to debt costs   0 0    
Amortization of rate stabilization deferral   0 0    
Amortization of debt fair value adjustment   0 0    
Discrete impacts from EIMA   0 0    
Amortization of debt costs   0 0    
Merger related commitments     120    
Inventory Write-down   0 1    
Other   (2) (2)    
Total other noncash operating activities   2 132    
Changes In Other Assets and Liabilities [Abstract]          
Total changes in other assets and liabilities   (6) (3)    
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Non cash Fair Value Adjustment for CENG     0    
Capital Expenditures Incurred but Not yet Paid   0 (9)    
Capitalized Costs, Asset Retirement Costs         0
Asset Retirement Obligation, Accretion Expense [7]   0 0    
Asset Retirement Obligation, Revision of Estimate     $ 2    
Pepco Holdings LLC [Member]          
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Non cash Fair Value Adjustment for CENG       0  
Pepco Holdings LLC [Member] | Successor [Member]          
Depreciation, Amortization and Accretion [Abstract]          
Depreciation $ 9 [1] 112      
Regulatory assets 5 [1] 55      
Amortization of intangible assets, net 0 [1] 0      
Amortization of Power Contracts Emission Credits 0 [2] 0      
Total depreciation, amortization and accretion 14 167      
Amortization of Nuclear Fuel Lease 0 [3] 0      
Other Non-Cash Operating Activities [Abstract]          
Pension and Other Postretirement Benefit Expense 3 24      
Gain (loss) on equity method investments   0      
Provision for uncollectible accounts (2) (4)      
Stock-based compensation costs 0 0      
Other Decommissioning Related Activity 0 0      
Energy-related options 0 0      
Amortization of regulatory asset related to debt costs 0 1      
Amortization of rate stabilization deferral 0 (21)      
Amortization of debt fair value adjustment 0 (2)      
Discrete impacts from EIMA 0 0      
Amortization of debt costs 0 0      
Merger related commitments 358        
Inventory Write-down 0 0      
Restructuring Costs 52        
Other (1) (6)      
Total other noncash operating activities 410 (8)      
Changes In Other Assets and Liabilities [Abstract]          
Total changes in other assets and liabilities (25) (75)      
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Non cash Fair Value Adjustment for CENG 127        
Capital Expenditures Incurred but Not yet Paid (7) (5)      
Asset Retirement Obligation, Accretion Expense 0 [7] $ 0      
Business Combination, Contingent Consideration, Liability, Noncurrent         $ 45
Pepco Holdings LLC [Member] | Predecessor [Member]          
Depreciation, Amortization and Accretion [Abstract]          
Depreciation [1]       94  
Regulatory assets [1]       58  
Amortization of intangible assets, net [1]       0  
Amortization of Power Contracts Emission Credits [2]       0  
Nuclear fuel [3]       0  
Total depreciation, amortization and accretion       152  
Other Non-Cash Operating Activities [Abstract]          
Pension and Other Postretirement Benefit Expense       23  
Gain (loss) on equity method investments       0  
Provision for uncollectible accounts       16  
Stock-based compensation costs       3  
Other Decommissioning Related Activity       0  
Energy-related options       0  
Amortization of regulatory asset related to debt costs       1  
Amortization of rate stabilization deferral       5  
Amortization of debt fair value adjustment       0  
Discrete impacts from EIMA       0  
Amortization of debt costs       0  
Inventory Write-down       1  
Other       (3)  
Total other noncash operating activities       46  
Changes In Other Assets and Liabilities [Abstract]          
Total changes in other assets and liabilities       (8)  
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Capital Expenditures Incurred but Not yet Paid       11  
Asset Retirement Obligation, Accretion Expense [7]       $ 0  
Deferred Compensation, Share-based Payments [Member] | Pepco Holdings LLC [Member]          
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Payments to Acquire Businesses, Gross 29        
Deferred Compensation, Share-based Payments [Member] | Pepco Holdings LLC [Member] | Successor [Member]          
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Payments to Acquire Businesses, Gross $ 29        
[1] (a)Included in Depreciation and amortization on the Registrants' Consolidated Statements of Operations and Comprehensive Income.
[2] (b)Included in Operating revenues or Purchased power and fuel expense on the Registrants’ Consolidated Statements of Operations and Comprehensive Income
[3] Included in Purchased power and fuel expense on the Registrants’ Consolidated Statements of Operations and Comprehensive Income
[4] Includes the elimination of NDT fund activity for the Regulatory Agreement Units, including the elimination of operating revenues, ARO accretion, ARC amortization, investment income and income taxes related to all NDT fund activity for these units. See Note 16 - Asset Retirement Obligations of the Exelon 2016 Form 10-K for additional information regarding the accounting for nuclear decommissioning
[5] Includes option premiums reclassified to realized at the settlement of the underlying contracts and recorded
[6] Reflects the change in distribution rates pursuant to EIMA, which allows for the recovery of costs by a utility through a pre-established performance-based formula rate tariff. See Note 5 — Regulatory Matters for more information
[7] Included in Operating and maintenance expense on the Registrants’ Consolidated Statements of Operations and Comprehensive Income
[8] See Note 11— Income Taxes for discussion of the like-kind exchange tax position
[9] Pepco's, DPL's, ACE's and PHISCO's pension and postretirement benefit costs for the three months ended March 31, 2016 include $7 million, $4 million, $3 million and $9 million, respectively, of costs incurred prior to the closing of Exelon’s merger with PHI on March 23, 2016.