XML 333 R206.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule I - Condensed Financial Information of Parent (Exelon Corporate) - Condensed Statements of Operations and Other Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Mar. 23, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating Expenses [Abstract]                        
Operating and maintenance                   $ 10,048 $ 8,322 $ 8,568
Total operating expenses                   28,200 25,056 25,039
Operating Income (Loss) $ 714 $ 1,267 $ 647 $ 483   $ 707 $ 1,200 $ 1,134 $ 1,366 3,112 4,409 3,096
Other income and (deductions)                        
Interest expense, net                   (1,495) (992) (1,024)
Equity in losses of unconsolidated affiliates                   (24) (7) 0
Other, net                   413 (46) 455
Total other income and (deductions)                   (1,123) (1,079) (610)
Income before income taxes                   1,989 3,330 2,486
Income taxes                   761 1,073 666
Net Income                   1,204 2,250 1,820
Pension and non-pension postretirement benefit plans:                        
Prior service benefit reclassified to periodic benefit cost, net of tax                   48 46 30
Actuarial loss reclassified to periodic cost, net of tax                   184 220 147
Unrealized gain (loss) on cash flow hedges, net of taxes         $ 0         2 9 (148)
Unrealized gain (loss) on marketable securities, net of taxes                   (4) (3) 8
Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax                   1 0 1
Unrealized gain (loss) on foreign currency translation, net of taxes                   10 (21) (9)
OtherComprehensiveIncomeLossNetOfTaxPeriodDecrease                   0 0 (116)
Other comprehensive income (loss)                   (36) 60 [1] (644)
Comprehensive income                   1,098 2,329 979
Exelon Corporate [Member]                        
Operating Expenses [Abstract]                        
Operating and maintenance                   221 0 9
Operating and maintenance from affiliates                   51 43 38
Other                   4 4 3
Total operating expenses                   276 47 50
Operating Income (Loss)                   (276) (47) (50)
Other income and (deductions)                        
Interest expense, net                   (312) (168) (237)
Equity in losses of unconsolidated affiliates                   1,521 2,461 1,779
Interest income from affiliates, net                   39 43 53
Other, net                   7 (43) (2)
Total other income and (deductions)                   1,255 2,293 1,593
Income before income taxes                   979 2,246 1,543
Income taxes                   (155) (23) (80)
Net Income                   1,134 2,269 1,623
Pension and non-pension postretirement benefit plans:                        
Prior service benefit reclassified to periodic benefit cost, net of tax                   48 46 30
Actuarial loss reclassified to periodic cost, net of tax                   184 220 147
Other Comprehensive Income (Loss), Finalization of Pension and Other Postretirement Benefit Plan Valuation, Net of Tax                   181 99 497
Unrealized gain (loss) on cash flow hedges, net of taxes                   2 9 (148)
Unrealized gain (loss) on marketable securities, net of taxes                   (4) (3) 8
Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax                   1 0 1
Unrealized gain (loss) on foreign currency translation, net of taxes                   10 (21) (9)
OtherComprehensiveIncomeLossNetOfTaxPeriodDecrease                   0 0 116
Other comprehensive income (loss)                   (36) 60 (644)
Comprehensive income                   $ 1,098 $ 2,329 $ 979
[1] All amounts are net of tax and noncontrolling interests. Amounts in parenthesis represent a decrease in accumulated other comprehensive income.