XML 129 R2.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Operations and Comprehensive Income (Unaudited) - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 23, 2016
Dec. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Operating revenues [Abstract]          
Operating revenues     $ 16,324 $ 18,395 $ 16,637
Rate-regulated utility revenues     15,036 11,052 10,792
Electric operating revenues     13,869 9,876 9,467
Natural gas operating revenues     1,166 1,176 1,325
Operating revenues from affiliates     10 9 23
Total operating revenues     31,360 29,447 27,429
Operating expenses          
Competitive businesses purchased power and fuel     8,817 10,007 9,369
Purchased power and fuel     3,823 3,077 3,103
Related Party Transaction, Purchases from Related Party     0 0 531
Purchased power     0 0 531
Operating and maintenance     10,048 8,322 8,568
Depreciation and amortization     3,936 2,450 2,314
Taxes other than income     1,576 1,200 1,154
Total operating expenses     28,200 25,056 25,039
Equity in losses of unconsolidated affiliates     (24) (7) 0
Gain (Loss) on Disposition of Other Assets     (48) 18 437
Gain on consolidation and acquisition of businesses     0 0 289
Operating Income (Loss)     3,112 4,409 3,096
Other income and (deductions)          
Interest Expense     (1,495) (992) (1,024)
Interest expense to affiliates     (41) (41) (41)
Other, net     413 (46) 455
Total other income and (deductions)     (1,123) (1,079) (610)
Income before income taxes     1,989 3,330 2,486
Income before income taxes     1,989 3,330 2,486
Income taxes     761 1,073 666
Net Income (Loss) Attributable to Noncontrolling Interest     70 (19) 197
Net Income     1,204 2,250 1,820
Net income attributable to common shareholders     1,134 2,269 1,623
Pension and non-pension postretirement benefit plans:          
Income (Loss) from Equity Method Investments, Net of Dividends or Distributions     0 0 (20)
Prior service benefit reclassified to periodic benefit cost, net of tax     (48) (46) (30)
Actuarial loss reclassified to periodic cost, net of tax     184 220 147
Other Comprehensive (Income) Loss, Pension and Other Postretirement Benefit Plans, Adjustment, Net of Tax     181 99 497
Unrealized gain (loss) on cash flow hedges, net of taxes $ 0   (2) (9) 148
Unrealized gain (loss) on marketable securities, net of taxes     (4) (3) 8
Unrealized gain (loss) on foreign currency translation, net of taxes     10 (21) (9)
Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax     1 0 1
OtherComprehensiveIncomeLossNetOfTaxPeriodDecrease     0 0 (116)
Other comprehensive income (loss)     (36) 60 [1] (644)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest     1,168 2,310 1,176
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest     70 (19) 197
Comprehensive income     $ 1,098 $ 2,329 $ 979
Average shares of common stock outstanding:          
Basic     924 890 860
Diluted     927 893 864
Earnings per average common share:          
Basic (in usd per share)     $ 1.23 $ 2.55 $ 1.89
Diluted (in usd per share)     1.22 2.54 1.88
Dividends per common share (in usd per share)     $ 1.264 $ 1.24 $ 1.24
Predecessor [Member]          
Operating expenses          
Gain (Loss) on Disposition of Other Assets 0       $ 0
Exelon Generation Co L L C [Member]          
Operating revenues [Abstract]          
Operating revenues     $ 16,312 $ 18,386 16,614
Operating revenues from affiliates     1,439 749 779
Total operating revenues     17,751 19,135 17,393
Operating expenses          
Purchased power and fuel     8,818 10,007 9,368
Related Party Transaction, Purchases from Related Party     12 14 557
Purchased power     12 14 557
Operating and maintenance     4,978 4,688 4,943
Operating and maintenance from affiliates     663 620 623
Depreciation and amortization     1,879 1,054 967
Taxes other than income     506 489 465
Total operating expenses     16,856 16,872 16,923
Equity in losses of unconsolidated affiliates     0 0 (20)
Gain (Loss) on Disposition of Other Assets     (59) 12 437
Gain on consolidation and acquisition of businesses     0 0 289
Operating Income (Loss)     836 2,275 1,176
Other income and (deductions)          
Interest Expense     (325) (322) (303)
Interest expense to affiliates     (39) (43) (53)
Other, net     401 (60) 406
Total other income and (deductions)     37 (425) 50
Income (Loss) Attributable to Noncontrolling Interest     62 (32) 184
Income before income taxes     873 1,850 1,226
Income taxes     290 502 207
Net Income     558 1,340 1,019
Net income attributable to membership interest     496 1,372 835
Pension and non-pension postretirement benefit plans:          
Income (Loss) from Equity Method Investments, Net of Dividends or Distributions     (25) (8) 0
Unrealized gain (loss) on cash flow hedges, net of taxes     (2) 3 132
Unrealized gain (loss) on marketable securities, net of taxes     (4) (3) 8
Unrealized gain (loss) on foreign currency translation, net of taxes     10 (21) (9)
Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax     1 0 (1)
OtherComprehensiveIncomeLossNetOfTaxPeriodDecrease     0 0  
Other comprehensive income (loss)     9 (27) [1] (250)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest     567 1,313 769
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest     62 (32) 184
Comprehensive income     505 1,345 585
Commonwealth Edison Co [Member]          
Operating revenues [Abstract]          
Electric operating revenues     5,239 4,901 4,560
Operating revenues from affiliates     15 4 4
Total operating revenues     5,254 4,905 4,564
Operating expenses          
Related Party Transaction, Purchases from Related Party     47 18 176
Purchased power     1,411 1,301 1,001
Operating and maintenance     1,303 1,372 1,263
Operating and maintenance from affiliates     227 195 166
Depreciation and amortization     775 707 687
Taxes other than income     293 296 293
Total operating expenses     4,056 3,889 3,586
Equity in losses of unconsolidated affiliates     0 0  
Gain (Loss) on Disposition of Other Assets     7 1 2
Operating Income (Loss)     1,205 1,017 980
Other income and (deductions)          
Interest Expense     (448) (319) (308)
Interest expense to affiliates     (13) (13) (13)
Other, net     (65) 21 17
Total other income and (deductions)     (526) (311) (304)
Income before income taxes     679 706 676
Income taxes     301 280 268
Net Income     378 426 408
Pension and non-pension postretirement benefit plans:          
Comprehensive income     378 426 408
PECO Energy Co [Member]          
Operating revenues [Abstract]          
Electric operating revenues     2,524 2,485 2,446
Natural gas operating revenues     462 545 646
Operating revenues from affiliates     8 2 2
Total operating revenues     2,994 3,032 3,094
Operating expenses          
Related Party Transaction, Purchases from Related Party     287 220 194
Purchased power     598 735 740
Purchased fuel     162 235 327
Operating and maintenance     665 684 767
Operating and maintenance from affiliates     146 110 99
Depreciation and amortization     270 260 236
Taxes other than income     164 160 159
Total operating expenses     2,292 2,404 2,522
Equity in losses of unconsolidated affiliates     0 0  
Gain (Loss) on Disposition of Other Assets     0 2 0
Operating Income (Loss)     702 630 572
Other income and (deductions)          
Interest Expense     (111) (102) (101)
Interest expense to affiliates     (12) (12) (12)
Other, net     8 5 7
Total other income and (deductions)     (115) (109) (106)
Income before income taxes     587 521 466
Income taxes     149 143 114
Net Income     438 378 352
Net income attributable to common shareholders     438 378 352
Pension and non-pension postretirement benefit plans:          
Comprehensive income     438 378 352
Baltimore Gas and Electric Company [Member]          
Operating revenues [Abstract]          
Electric operating revenues     2,603 2,490 2,460
Natural gas operating revenues     609 631 680
Operating revenues from affiliates     21 14 25
Total operating revenues     3,233 3,135 3,165
Operating expenses          
Related Party Transaction, Purchases from Related Party     604 498 382
Purchased power     528 602 733
Purchased fuel     162 205 302
Operating and maintenance     605 565 614
Operating and maintenance from affiliates     132 118 103
Depreciation and amortization     423 366 371
Taxes other than income     229 224 221
Total operating expenses     2,683 2,578 2,726
Equity in losses of unconsolidated affiliates     0 0  
Gain (Loss) on Disposition of Other Assets     0 1 0
Operating Income (Loss)     550 558 439
Other income and (deductions)          
Interest Expense     (87) (83) (90)
Interest expense to affiliates     (16) (16) (16)
Other, net     21 18 18
Total other income and (deductions)     (82) (81) (88)
Income before income taxes     468 477 351
Income taxes     174 189 140
Net Income     294 288 211
Dividends, Preferred Stock     8 13 13
Net income attributable to common shareholders     286 275 198
Pension and non-pension postretirement benefit plans:          
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest     294 288 211
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest     8 13 13
Comprehensive income     286 275 198
Pepco Holdings LLC [Member]          
Operating expenses          
Related Party Transaction, Purchases from Related Party 0     0 0
Pepco Holdings LLC [Member] | Predecessor [Member]          
Operating revenues [Abstract]          
Electric operating revenues 1,096     4,770 4,614
Natural gas operating revenues 57     165 194
Operating revenues from affiliates 0     0 0
Total operating revenues 1,153     4,935 4,808
Operating expenses          
Purchased power 471     1,986 1,940
Purchased fuel 26     87 117
Operating and maintenance 294     1,156 1,183
Operating and maintenance from affiliates 0     0 0
Depreciation and amortization 152     624 526
Taxes other than income 105     455 437
Total operating expenses 1,048     4,308 4,203
Equity in losses of unconsolidated affiliates 0     0  
Gain (Loss) on Disposition of Other Assets       46  
Operating Income (Loss) 105     673 605
Other income and (deductions)          
Interest Expense (65)     (280) (269)
Other, net (4)     88 44
Total other income and (deductions) (69)     (192) (225)
Income before income taxes 36     481 380
Income taxes 17     163 138
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Noncontrolling Interest 0     9 0
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 19     318 242
Net Income 19     327 242
Net income attributable to membership interest 19     327 242
Pension and non-pension postretirement benefit plans:          
Actuarial loss reclassified to periodic cost, net of tax 1     9 (12)
Unrealized gain (loss) on cash flow hedges, net of taxes       (1) 0
Other comprehensive income (loss) 1     10 [1] (12)
Comprehensive income 20     337 230
Pepco Holdings LLC [Member] | Successor [Member]          
Operating revenues [Abstract]          
Electric operating revenues   $ 3,506      
Natural gas operating revenues   92      
Operating revenues from affiliates   45      
Total operating revenues   3,643      
Operating expenses          
Related Party Transaction, Purchases from Related Party   486      
Purchased power   925      
Purchased fuel   36      
Operating and maintenance   1,144      
Operating and maintenance from affiliates   89      
Depreciation and amortization   515      
Taxes other than income   354      
Total operating expenses   3,549      
Equity in losses of unconsolidated affiliates   0      
Gain (Loss) on Disposition of Other Assets   (1)      
Operating Income (Loss)   93      
Other income and (deductions)          
Interest Expense   (195)      
Other, net   44      
Total other income and (deductions)   (151)      
Income before income taxes   (58)      
Income taxes   3      
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Noncontrolling Interest $ 0        
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest   (61)      
Net Income (Loss) Attributable to Noncontrolling Interest   (61)      
Net Income   (61)      
Net income attributable to membership interest   (61)      
Pension and non-pension postretirement benefit plans:          
Actuarial loss reclassified to periodic cost, net of tax   0      
Unrealized gain (loss) on cash flow hedges, net of taxes   0      
Other comprehensive income (loss)   0      
Comprehensive income   $ (61)      
Delmarva Power and Light Company [Member]          
Operating revenues [Abstract]          
Electric operating revenues     1,122 1,132 1,081
Natural gas operating revenues     148 164 194
Operating revenues from affiliates     7 6 7
Total operating revenues     1,277 1,302 1,282
Operating expenses          
Related Party Transaction, Purchases from Related Party     154 0 0
Purchased power     369 555 536
Purchased fuel     60 79 104
Operating and maintenance     422 303 266
Operating and maintenance from affiliates     19 1 1
Depreciation and amortization     157 148 122
Taxes other than income     55 51 46
Total operating expenses     1,236 1,137 1,075
Equity in losses of unconsolidated affiliates     0 0  
Gain (Loss) on Disposition of Other Assets     9 0 0
Operating Income (Loss)     50 165 207
Other income and (deductions)          
Interest Expense     (50) (50) (48)
Other, net     13 10 10
Total other income and (deductions)     (37) (40) (38)
Income before income taxes     13 125 169
Income taxes     22 49 65
Net Income     (9) 76 104
Net income attributable to common shareholders     (9) 76 104
Pension and non-pension postretirement benefit plans:          
Comprehensive income     (9) 76 104
Potomac Electric Power Company [Member]          
Operating revenues [Abstract]          
Electric operating revenues     2,181 2,124 2,050
Operating revenues from affiliates     5 5 5
Total operating revenues     2,186 2,129 2,055
Operating expenses          
Related Party Transaction, Purchases from Related Party     295 0 0
Purchased power     411 719 735
Operating and maintenance     607 435 386
Operating and maintenance from affiliates     35 4 4
Depreciation and amortization     295 256 212
Taxes other than income     377 376 369
Total operating expenses     2,020 1,790 1,706
Equity in losses of unconsolidated affiliates     0 0  
Gain (Loss) on Disposition of Other Assets     8 46 0
Operating Income (Loss)     174 385 349
Other income and (deductions)          
Interest Expense     (127) (124) (115)
Other, net     36 28 30
Total other income and (deductions)     (91) (96) (85)
Income before income taxes     83 289 264
Income taxes     41 102 93
Net Income     42 187 171
Net income attributable to common shareholders     42 187 171
Pension and non-pension postretirement benefit plans:          
Comprehensive income     42 187 171
Atlantic City Electric Company [Member]          
Operating revenues [Abstract]          
Electric operating revenues     1,254 1,291 1,206
Operating revenues from affiliates     3 4 4
Total operating revenues     1,257 1,295 1,210
Operating expenses          
Purchased power     614 708 664
Cost Of Goods And Services Energy Commodities And Services From Affiliate     37 0 0
Operating and maintenance     410 268 247
Operating and maintenance from affiliates     18 3 3
Depreciation and amortization     165 175 155
Taxes other than income     7 7 4
Total operating expenses     1,251 1,161 1,073
Equity in losses of unconsolidated affiliates     0 0  
Gain (Loss) on Disposition of Other Assets     1 0 0
Operating Income (Loss)     7 134 137
Other income and (deductions)          
Interest Expense     (62) (64) (64)
Other, net     9 3 3
Total other income and (deductions)     (53) (61) (61)
Income before income taxes     (46) 73 76
Income taxes     (4) 33 30
Net Income     (42) 40 46
Net income attributable to common shareholders     (42) 40 46
Pension and non-pension postretirement benefit plans:          
Comprehensive income     $ (42) $ 40 $ 46
[1] All amounts are net of tax and noncontrolling interests. Amounts in parenthesis represent a decrease in accumulated other comprehensive income.