XML 95 R51.htm IDEA: XBRL DOCUMENT v3.5.0.2
Mergers, Acquisitions, and Dispositions - Narrative (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2016
Jul. 31, 2016
Mar. 31, 2017
Sep. 30, 2016
Jun. 30, 2016
Mar. 23, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Aug. 31, 2016
Mar. 24, 2016
Jul. 31, 2014
Business Acquisition [Line Items]                            
Revenues       $ 9,002,000,000     $ 7,401,000,000   $ 23,486,000,000 $ 22,746,000,000        
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Payments to Acquire Businesses, Gross                 (6,896,000,000) (28,000,000)        
Business Combination, Integration Related Costs       20,000,000     22,000,000   123,000,000 84,000,000        
Investments       $ 592,000,000       $ 592,000,000 $ 592,000,000   $ 639,000,000      
Cash offered in exchange for each share of PHI stock       $ 27.25       $ 27.25 $ 27.25          
Other noncurrent assets       $ 1,474,000,000       $ 1,474,000,000 $ 1,474,000,000   1,445,000,000      
Other Commitment $ 508,000,000     6,497,000,000       6,497,000,000 6,497,000,000     $ 513,000,000    
Business Combination, Contingent Consideration, Asset       235,000,000       235,000,000 235,000,000          
Net income       526,000,000     587,000,000   956,000,000 1,959,000,000        
Goodwill, Acquired During Period           $ (4,016,000,000)     16,000,000          
Net Working Capital                 96,000,000          
Other Intangible Assets [Member]                            
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Finite-lived Intangible Assets Acquired                 1,500,000,000          
Common Stock [Member]                            
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Payments to Acquire Businesses, Gross                     (180,000,000)      
Other Investments [Member]                            
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Other Commitment       137,000,000       137,000,000 137,000,000          
Other Investments [Member] | Scenario, Adjustment [Member]                            
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Other Commitment       55,000,000       55,000,000 55,000,000          
Pepco Holdings LLC [Member]                            
Business Acquisition [Line Items]                            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities Noncurrent       3,442,000,000       3,442,000,000 3,442,000,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets       1,441,000,000       1,441,000,000 1,441,000,000          
Revenues       1,437,000,000         2,656,000,000          
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Other Commitment       513,000,000       513,000,000 513,000,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets       4,000,000,000       4,000,000,000 4,000,000,000          
Net income       169,000,000         (92,000,000)          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Assets       248,000,000       248,000,000 248,000,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Liabilities       2,752,000,000       2,752,000,000 2,752,000,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt       5,636,000,000       5,636,000,000 5,636,000,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Other       187,000,000       187,000,000 187,000,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment       11,088,000,000       11,088,000,000 11,088,000,000          
Pepco Holdings LLC [Member] | Common Stock [Member]                            
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Payments to Acquire Businesses, Gross                 (6,933,000,000)          
Pepco Holdings LLC [Member] | Common Stock [Member]                            
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Payments to Acquire Businesses, Gross                 (180,000,000)          
Pepco Holdings LLC [Member] | Successor [Member]                            
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Payments to Acquire Businesses, Gross         $ (33,000,000)     (62,000,000)            
PEPCO Holdings Inc [Member]                            
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Payments to Acquire Businesses, Gross                 (7,142,000,000)          
PEPCO Holdings Inc [Member] | Other Investments [Member]                            
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Other Commitment       444,000,000       444,000,000 444,000,000          
ConEdision [Member]                            
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Business Combination, Consideration Transferred, Liabilities Incurred                 22,000,000          
Fitzpatrick [Member]                            
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Payments to Acquire Businesses, Gross       (110,000,000)                    
Fitzpatrick [Member] | Maximum [Member]                            
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Business Combination, Integration Related Costs     $ 250,000,000                      
Exelon Generation Co L L C [Member]                            
Business Acquisition [Line Items]                            
Revenues       5,035,000,000     4,768,000,000   13,363,000,000 14,841,000,000        
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Payments to Acquire Businesses, Gross                 (255,000,000) (28,000,000)        
Business Combination, Integration Related Costs       9,000,000     10,000,000   29,000,000 30,000,000        
Investments       $ 381,000,000       $ 381,000,000 $ 381,000,000   210,000,000      
Equity Method Investment, Ownership Percentage       50.01%       50.01% 50.01%          
Other noncurrent assets       $ 692,000,000       $ 692,000,000 $ 692,000,000   627,000,000      
Gain (Loss) on Disposition of Property Plant Equipment                 32,000,000          
Other Commitment       5,679,000,000       5,679,000,000 5,679,000,000         $ 91,000,000
Business Combination, Contingent Consideration, Asset       163,000,000       163,000,000 163,000,000          
Net income       271,000,000     332,000,000   556,000,000 1,208,000,000        
Members' Capital       9,265,000,000       9,265,000,000 9,265,000,000   8,997,000,000      
Exelon Generation Co L L C [Member] | ConEdision [Member]                            
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Payments to Acquire Businesses, Gross       (257,000,000)         (235,000,000)          
Net Working Capital       204,000,000                    
Atlantic City Electric Company [Member]                            
Business Acquisition [Line Items]                            
Revenues       421,000,000     386,000,000   982,000,000 1,003,000,000        
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Business Combination, Integration Related Costs       2,000,000     0   17,000,000 1,000,000        
Other noncurrent assets       42,000,000       42,000,000 42,000,000   19,000,000      
Other Commitment       9,000,000       9,000,000 9,000,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets       1,158,000,000       1,158,000,000 1,158,000,000          
Net income       47,000,000     22,000,000   (50,000,000) 37,000,000        
Atlantic City Electric Company [Member] | Other Investments [Member] | Scenario, Adjustment [Member]                            
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Other Commitment       10,000,000       10,000,000 10,000,000          
Atlantic City Electric Company [Member] | Pepco Holdings LLC [Member]                            
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Other Commitment       111,000,000       111,000,000 111,000,000          
Equity Contribution                 49,000,000          
Potomac Electric Power Company [Member]                            
Business Acquisition [Line Items]                            
Revenues       635,000,000     592,000,000   1,695,000,000 1,641,000,000        
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Investments       100,000,000       100,000,000 100,000,000   68,000,000      
Other noncurrent assets       4,000,000       4,000,000 4,000,000   4,000,000      
Gain (Loss) on Disposition of Property Plant Equipment                 8,000,000          
Other Commitment       15,000,000       15,000,000 15,000,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets       1,683,000,000       1,683,000,000 1,683,000,000          
Net income       79,000,000     60,000,000   20,000,000 128,000,000        
Potomac Electric Power Company [Member] | Successor [Member]                            
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Payments to Acquire Businesses, Gross                 (33,000,000)          
Potomac Electric Power Company [Member] | Other Investments [Member] | Scenario, Adjustment [Member]                            
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Other Commitment       13,000,000       13,000,000 13,000,000          
Potomac Electric Power Company [Member] | Pepco Holdings LLC [Member]                            
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Other Commitment       126,000,000       126,000,000 126,000,000          
Equity Contribution                 73,000,000          
Delmarva Power and Light Company [Member]                            
Business Acquisition [Line Items]                            
Revenues       331,000,000     314,000,000   974,000,000 1,004,000,000        
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Business Combination, Integration Related Costs       2,000,000     0   18,000,000 2,000,000        
Other noncurrent assets       7,000,000       7,000,000 7,000,000   $ 2,000,000      
Gain (Loss) on Disposition of Property Plant Equipment   $ 4,000,000                        
Other Commitment       11,000,000       11,000,000 11,000,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets       1,128,000,000       1,128,000,000 1,128,000,000          
Net income       44,000,000     15,000,000   (16,000,000) 55,000,000        
Delmarva Power and Light Company [Member] | Other Investments [Member] | Scenario, Adjustment [Member]                            
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Other Commitment       27,000,000       27,000,000 27,000,000          
Delmarva Power and Light Company [Member] | Pepco Holdings LLC [Member]                            
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Other Commitment       77,000,000       77,000,000 77,000,000          
Equity Contribution                 46,000,000          
Pepco Holdings LLC [Member]                            
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Business Combination, Integration Related Costs       3,000,000     $ 1,000,000   26,000,000 $ 3,000,000        
Goodwill, Acquired During Period           $ (4,016,000,000)                
Pepco Holdings LLC [Member] | Scenario, Adjustment [Member]                            
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Fresh-Start Adjustment, Increase (Decrease), Deferred Income Tax Liabilities, Noncurrent                         $ 59,000,000  
Pepco Holdings LLC [Member] | Successor [Member]                            
Business Acquisition [Line Items]                            
Revenues       1,394,000,000       2,565,000,000            
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Business Combination, Integration Related Costs $ 63,000,000     7,000,000                    
Investments       132,000,000       132,000,000 132,000,000          
Other noncurrent assets       76,000,000       76,000,000 76,000,000          
Business Combination, Contingent Consideration, Asset                         301,000,000  
Net income       166,000,000       (91,000,000)            
Members' Capital       7,978,000,000       7,978,000,000 7,978,000,000       $ 7,200,000,000  
Pepco Holdings LLC [Member] | Other Investments [Member] | Scenario, Adjustment [Member]                            
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Other Commitment       50,000,000       50,000,000 50,000,000          
Pepco Holdings LLC [Member] | Pepco Holdings LLC [Member]                            
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Other Commitment       314,000,000       314,000,000 314,000,000          
Constellation Energy Group LLC [Member]                            
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Total liabilities held for sale (b)       5,000,000       5,000,000 5,000,000          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment       $ 46,000,000       $ 46,000,000 $ 46,000,000          
Subsequent Event [Member] | Fitzpatrick [Member] | Minimum [Member]                            
Payments to Acquire Businesses and Interest in Affiliates [Abstract]                            
Business Combination, Integration Related Costs     $ 200,000,000