XML 92 R48.htm IDEA: XBRL DOCUMENT v3.5.0.2
Variable Interest Entities - Carrying Amounts and Classification of Consolidated VIE Assets and Liabilities (Details) - USD ($)
$ in Millions
Sep. 30, 2016
Dec. 31, 2015
Variable Interest Entity [Line Items]    
Current Assets [2] $ 914 [1] $ 909
Non Current Assets [2] 8,235 [1] 8,009
Total Assets [2] 9,149 [1] 8,918
Current Liabilities [2] 569 [1] 473
Non Current Liabilities [2] 3,090 [1] 2,927
Total Liabilities [2] 3,659 [1] 3,400
Assets 114,535 95,384
Total liabilities [3] 87,049 68,062
Variable Interest Entity, Primary Beneficiary [Member]    
Variable Interest Entity [Line Items]    
Assets 8,514 8,268
Total liabilities 3,438 3,264
Exelon Generation Co L L C [Member]    
Variable Interest Entity [Line Items]    
Current Assets 849 [1] 881
Non Current Assets 8,201 [1] 8,004
Total Assets 9,050 [1] 8,885
Current Liabilities 439 [1] 387
Non Current Liabilities 2,979 [1] 2,884
Total Liabilities 3,418 [1] 3,271
Assets 47,568 46,529
Total liabilities [4] 33,829 33,559
Exelon Generation Co L L C [Member] | Variable Interest Entity, Primary Beneficiary [Member]    
Variable Interest Entity [Line Items]    
Assets 8,415 8,235
Total liabilities 3,196 3,135
Baltimore Gas and Electric Company [Member]    
Variable Interest Entity [Line Items]    
Current Assets 44 23
Non Current Assets 3 3
Total Assets 47 26
Current Liabilities 84 81
Non Current Liabilities 0 41
Total Liabilities 84 122
Assets [5] 8,857 8,295
Total liabilities [5] 6,100 5,418
Baltimore Gas and Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]    
Variable Interest Entity [Line Items]    
Assets 47 26
Total liabilities 83 122
Pepco Holdings LLC [Member] | Predecessor [Member]    
Variable Interest Entity [Line Items]    
Current Assets   12
Non Current Assets   18
Total Assets   30
Current Liabilities   48
Non Current Liabilities   124
Total Liabilities   172
Assets   16,188
Total liabilities   11,592
Pepco Holdings LLC [Member] | Successor [Member]    
Variable Interest Entity [Line Items]    
Current Assets 20  
Non Current Assets 31  
Total Assets 51  
Current Liabilities 45  
Non Current Liabilities 111  
Total Liabilities 156  
Assets 21,063  
Total liabilities 13,176  
Pepco Holdings LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Predecessor [Member]    
Variable Interest Entity [Line Items]    
Assets   30
Total liabilities   172
Pepco Holdings LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Successor [Member]    
Variable Interest Entity [Line Items]    
Assets 51  
Total liabilities 156  
Atlantic City Electric Company [Member]    
Variable Interest Entity [Line Items]    
Current Assets 15 12
Non Current Assets 19 18
Total Assets 34 30
Current Liabilities 40 48
Non Current Liabilities 99 124
Total Liabilities 139 172
Assets 3,507 3,387
Total liabilities 2,442 2,387
Atlantic City Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]    
Variable Interest Entity [Line Items]    
Assets 34 30
Total liabilities $ 139 $ 172
[1] .
[2] Includes certain purchase accounting adjustments not pushed down to the BGE standalone entity.
[3] Exelon’s consolidated assets include $8,514 million and $8,268 million at September 30, 2016 and December 31, 2015, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $3,438 million and $3,264 million at September 30, 2016 and December 31, 2015, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 3 - Variable Interest Entities.
[4] Generation’s consolidated assets include $8,415 million and $8,235 million at September 30, 2016 and December 31, 2015, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Generation’s consolidated liabilities include $3,196 million and $3,135 million at September 30, 2016 and December 31, 2015, respectively, of certain VIEs for which the VIE creditors do not have recourse to Generation. See Note 3 - Variable Interest Entities.
[5] BGE’s consolidated assets include $47 million and $26 million at September 30, 2016 and December 31, 2015, respectively, of BGE’s consolidated VIE that can only be used to settle the liabilities of the VIE. BGE’s consolidated liabilities include $83 million and $122 million at September 30, 2016 and December 31, 2015, respectively, of BGE’s consolidated VIE for which the VIE creditors do not have recourse to BGE. See Note 3 - Variable Interest Entities.