XML 80 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
Income Taxes (Tables)
9 Months Ended
Sep. 30, 2016
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
 
Three Months Ended September 30, 2016
 
 
 
 
 
 
 
 
 
 
 
Successor
 
 
 
 
 
 
 
Exelon

Generation

ComEd

PECO

BGE
 
PHI
 
Pepco
 
DPL
 
ACE
U.S. Federal statutory rate
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
Increase (decrease) due to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State income taxes, net of Federal income tax benefit
3.8
 
2.6
 
7.3
 
2.4
 
5.2
 
5.6
 
5.6
 
5.2
 
6.1
Qualified nuclear decommissioning trust fund income
4.0
 
7.8
 
 
 
 
 
 
 
Domestic production activities deduction
 
 
 
 
 
 
 
 
Health care reform legislation
 
 
 
 
 
 
 
 
Amortization of investment tax credit, net deferred taxes
(0.9)
 
(1.6)
 
(0.6)
 
(0.1)
 
(0.2)
 
(0.1)
 
 
(0.2)
 
(0.1)
Plant basis differences
(3.0)
 
 
(1.9)
 
(6.7)
 
(0.5)
 
(5.0)
 
(6.7)
 
(1.3)
 
(4.6)
Production tax credits and other credits
(2.9)
 
(5.7)
 
(0.1)
 
 
 
 
 
 
Noncontrolling interests
0.2
 
0.5
 
 
 
 
 
 
 
Statute of limitations expiration
(0.1)
 
0.3
 
 
 
 
 
 
 
Penalties
4.3
 
 
27.2
 
 
 
 
 
 
Merger expenses
(0.6)
 
 
 
 
 
(5.7)
 
(2.3)
 
(8.6)
 
(2.9)
Other
(0.8)
 
(0.5)
 
0.1
 
0.1
 
(0.4)
 
(0.7)
 
(0.9)
 
0.1
 
(0.6)
Effective income tax rate
39.0%
 
38.4%
 
67.0%
 
30.7%
 
39.1%
 
29.1%
 
30.7%
 
30.2%
 
32.9%

 
Three Months Ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Predecessor
 
 
 
 
 
 
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
U.S. Federal statutory rate
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
Increase (decrease) due to:
 
 
 
 
 
 
 
 
 
 

 

 

 

State income taxes, net of Federal income tax benefit
2.7
 
2.1
 
5.0
 
1.2
 
5.3
 
6.2
 
4.8
 
7.4
 
5.4
Qualified nuclear decommissioning trust fund income
(5.4)
 
(12.5)
 
 
 
 
 
 
 
Domestic production activities deduction
(4.9)
 
(11.6)
 
 
 
 
 
 
 
Health care reform legislation
 
 
 
 
0.2
 
 
 
 
Amortization of investment tax credit, net deferred taxes
(2.3)
 
(5.2)
 
(0.3)
 
(0.1)
 
(0.2)
 
(0.2)
 
(0.1)
 
(0.6)
 
(0.3)
Plant basis differences
(1.4)
 
 
(0.1)
 
(7.0)
 
(0.6)
 
(3.7)
 
(3.5)
 
(3.5)
 
(3.1)
Production tax credits and other credits
(3.8)
 
(9.0)
 
 
 
 
(1.2)
 
 
 
   Noncontrolling interests
1.7
 
3.9
 
 
 
 
 
 
 
Statute of limitations expiration
(6.4)
 
(15.2)
 
 
 
 
 
 
 
Other
1.2
 
0.4
 
0.3
 
 
(0.4)
 
(1.1)
 
(1.4)
 
(0.8)
 
1.9
Effective income tax rate
16.4%
 
(12.1)%
 
39.9%
 
29.1%
 
39.3%
 
35.0%
 
34.8%
 
37.5%
 
38.9%

 
 
 
Successor
 
 
Predecessor
 
Nine Months Ended September 30, 2016
 
March 24, 2016 to September 30, 2016
 
 
January 1, 2016 to March 23, 2016
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
Pepco
 
DPL(a)
 
ACE(a)
 
PHI(a)
 
 
PHI
U.S. Federal statutory rate
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
 
35.0%
Increase (decrease) due to:
 
 
 
 
 
 
 
 
 
 

 

 

 
 
 
 
 
State income taxes, net of Federal income tax benefit(b)
2.5
 
2.6
 
5.4
 
1.3
 
4.8
 
23.0
 
310.5
 
5.5
 
4.4
 
 
11.9
Qualified nuclear decommissioning trust fund income
4.8
 
8.8
 
 
 
 
 
 
 
 
 
Domestic production activities deduction
 
 
 
 
 
 
 
 
 
 
Health care reform legislation
 
 
 
 
 
 
 
 
 
 
Amortization of investment tax credit, including deferred taxes on basis difference
(1.3)
 
(2.0)
 
(0.3)
 
(0.1)
 
(0.2)
 
(0.2)
 
(17.9)
 
0.5
 
0.5
 
 
(0.9)
Plant basis differences
(4.5)
 
 
(0.6)
 
(8.8)
 
(3.3)
 
(29.0)
 
(98.6)
 
7.8
 
17.5
 
 
(13.5)
Production tax credits and other credits
(4.1)
 
(7.6)
 
 
 
 
 
 
 
 
 
Noncontrolling interests
0.5
 
0.9
 
 
 
 
 
 
 
 
 
Statute of limitations expiration
(0.5)
 
(1.7)
 
 
 
 
 
 
 
 
 
 
Penalties
2.3
 
 
5.6
 
 
 
 
 
 
 
 
 
Merger expenses
6.2
 
 
 
 
 
36.7
 
635.9
 
(35.4)
 
(49.8)
 
 
11.1
Other(c)
(1.8)
 
(2.1)
 
 
(1.5)
 
 
(2.5)
 
35.1
 
0.4
 
1.4
 
 
3.6
Effective income tax rate
39.1%
 
33.9%
 
45.1%
 
25.9%
 
36.3%
 
63.0%
 
900.0%
 
13.8%
 
9.0%
 
 
47.2%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2015
 
 
 
 
 
 
 
 
 
 
 
Predecessor
 
 
 
 
 
 
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
U.S. Federal statutory rate
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
Increase (decrease) due to:
 
 
 
 
 
 
 
 
 
 

 

 

 

State income taxes, net of Federal income tax benefit
3.1
 
2.8
 
5.2
 
1.2
 
5.3
 
7.1
 
4.6
 
6.1
 
5.5
Qualified nuclear decommissioning trust fund income
(0.9)
 
(1.6)
 
 
 
 
 
 
 
Domestic production activities deduction
(2.8)
 
(4.9)
 
 
 
 
 
 
 
Health care reform legislation
 
 
 
 
0.2
 
 
 
 
Amortization of investment tax credit, including deferred taxes on basis difference
(1.2)
 
(1.9)
 
(0.3)
 
(0.1)
 
(0.1)
 
(0.3)
 
(0.1)
 
(0.4)
 
(0.5)
Plant basis differences
(1.2)
 
 
(0.1)
 
(7.3)
 
(0.4)
 
(5.0)
 
(6.2)
 
(2.0)
 
(2.5)
Production tax credits and other credits
(2.2)
 
(3.8)
 
 
 
 
(1.9)
 
 
 
Noncontrolling interests
 
0.1
 
 
 
 
 
 
 
Statute of limitations expiration
(1.6)
 
(2.9)
 
 
 
 
 
 
 
Other
0.9
 
0.6
 
0.2
 
0.2
 
(0.1)
 
(0.1)
 
(0.7)
 
(0.5)
 
0.8
Effective income tax rate
29.1%
 
23.4%
 
40.0%
 
29.0%
 
39.9%
 
34.8%
 
32.6%

38.2%

38.3%