XML 70 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (All Registrants)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Segment Information (All Registrants)
20.    Segment Information (All Registrants)

Operating segments for each of the Registrants are determined based on information used by the chief operating decision maker(s) (CODM) in deciding how to evaluate performance and allocate resources at each of the Registrants.
In the first quarter of 2016, following the consummation of the PHI Merger, three new reportable segments were added: Pepco, DPL and ACE. As a result, Exelon has twelve reportable segments, which include ComEd, PECO, BGE, PHI's three reportable segments consisting of Pepco, DPL, and ACE, and Generation’s six power marketing reportable segments consisting of the Mid-Atlantic, Midwest, New England, New York, ERCOT and all other power regions referred to collectively as “Other Power Regions”, which includes activities in the South, West and Canada. ComEd, PECO, BGE, Pepco, DPL and ACE each represent a single reportable segment, and as such, no separate segment information is provided for these Registrants. Exelon, ComEd, PECO, BGE, Pepco, DPL and ACE's CODMs evaluate the performance of and allocate resources to ComEd, PECO, BGE, Pepco, DPL and ACE based on net income and return on equity.
Effective with the consummation of the PHI Merger, PHI's reportable segments have changed based on the information used by the CODM to evaluate performance and allocate resources. PHI's reportable segments consist of Pepco, DPL and ACE. PHI's Predecessor periods' segment information has been recast to conform to the current presentation. The reclassification of the segment information did not impact PHI's reported consolidated revenues or net income. PHI's CODM evaluates the performance of and allocates resources to Pepco, DPL and ACE based on net income and return on equity.

The basis for Generation's reportable segments is the integrated management of its electricity business that is located in different geographic regions, and largely representative of the footprints of ISO/RTO and/or NERC regions, which utilize multiple supply sources to provide electricity through various distribution channels (wholesale and retail). Generation's hedging strategies and risk metrics are also aligned to these same geographic regions. Descriptions of each of Generation’s six reportable segments are as follows:

Mid-Atlantic represents operations in the eastern half of PJM, which includes New Jersey, Maryland, Virginia, West Virginia, Delaware, the District of Columbia and parts of Pennsylvania and North Carolina.

Midwest represents operations in the western half of PJM, which includes portions of Illinois, Pennsylvania, Indiana, Ohio, Michigan, Kentucky and Tennessee, and the United States footprint of MISO, excluding MISO’s Southern Region, which covers all or most of North Dakota, South Dakota, Nebraska, Minnesota, Iowa, Wisconsin, the remaining parts of Illinois, Indiana, Michigan and Ohio not covered by PJM, and parts of Montana, Missouri and Kentucky.

New England represents the operations within ISO-NE covering the states of Connecticut, Maine, Massachusetts, New Hampshire, Rhode Island and Vermont.

New York represents operations within ISO-NY, which covers the state of New York in its entirety.

ERCOT represents operations within Electric Reliability Council of Texas, covering most of the state of Texas.

Other Power Regions:

South represents operations in the FRCC, MISO’s Southern Region, and the remaining portions of the SERC not included within MISO or PJM, which includes all or most of Florida, Arkansas, Louisiana, Mississippi, Alabama, Georgia, Tennessee, North Carolina, South Carolina and parts of Missouri, Kentucky and Texas. Generation’s South region also includes operations in the SPP, covering Kansas, Oklahoma, most of Nebraska and parts of New Mexico, Texas, Louisiana, Missouri, Mississippi and Arkansas.

West represents operations in the WECC, which includes California ISO, and covers the states of California, Oregon, Washington, Arizona, Nevada, Utah, Idaho, Colorado and parts of New Mexico, Wyoming and South Dakota.

Canada represents operations across the entire country of Canada and includes AESO, OIESO and the Canadian portion of MISO.

The CODMs for Exelon and Generation evaluate the performance of Generation’s power marketing activities and allocate resources based on revenue net of purchased power and fuel expense (RNF). Generation believes that RNF is a useful measurement of operational performance. RNF is not a presentation defined under GAAP and may not be comparable to other companies’ presentations or deemed more useful than the GAAP information provided elsewhere in this report. Generation’s operating revenues include all sales to third parties and affiliated sales to the Utility Registrants. Purchased power costs include all costs associated with the procurement and supply of electricity including capacity, energy and ancillary services. Fuel expense includes the fuel costs for Generation’s owned generation and fuel costs associated with tolling agreements. The results of Generation's other business activities are not regularly reviewed by the CODM and are therefore not classified as operating segments or included in the regional reportable segment amounts. These activities include natural gas, as well as other miscellaneous business activities that are not significant to Generation's overall operating revenues or results of operations. Further, Generation’s unrealized mark-to-market gains and losses on economic hedging activities and its amortization of certain intangible assets and liabilities relating to commodity contracts recorded at fair value from mergers and acquisitions are also not included in the regional reportable segment amounts. Exelon and Generation do not use a measure of total assets in making decisions regarding allocating resources to or assessing the performance of these reportable segments.
An analysis and reconciliation of the Registrants’ reportable segment information to the respective information in the consolidated financial statements for the three and nine months ended September 30, 2016 and 2015 is as follows:

Three Months Ended September 30, 2016 and 2015
 
 
 
 
 
 
 
 
 
Successor
 
 
 
 
 
 
 
Generation(a)
 
ComEd
 
PECO
 
BGE
 
PHI(b)
 
Other(c)
 
Intersegment
Eliminations
 
Exelon
Operating revenues(d):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive businesses electric revenues
$
4,322

 
$

 
$

 
$

 
$

 
$

 
$
(499
)
 
$
3,823

Competitive businesses natural gas revenues
326

 

 

 

 

 

 

 
326

Competitive businesses other revenues
387

 

 

 

 

 

 
(1
)
 
386

Rate-regulated electric revenues

 
1,497

 
740

 
735

 
1,366

 

 
(8
)
 
4,330

Rate-regulated natural gas revenues

 

 
48

 
77

 
17

 

 
(5
)
 
137

Shared service and other revenues

 

 

 

 
11

 
362

 
(373
)
 

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive businesses electric revenues
$
4,299

 
$

 
$

 
$

 
$

 
$

 
$
(204
)
 
$
4,095

Competitive businesses natural gas revenues
347

 

 

 

 

 

 

 
347

Competitive businesses other revenues
122

 

 

 

 

 

 

 
122

Rate-regulated electric revenues

 
1,376

 
691
 
655
 

 

 
(1
)
 
2,721

Rate-regulated natural gas revenues

 

 
49
 
70
 

 

 
(3
)
 
116

Shared service and other revenues

 

 

 

 

 
348

 
(348
)
 

Intersegment revenues(e):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016
$
500

 
$
4

 
$
2

 
$
7

 
$
11

 
$
362

 
$
(885
)
 
$
1

2015
205

 
1

 
1

 
3

 

 
347

 
(555
)
 
2

Net income (loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 

2016
$
271

 
$
37

 
$
122

 
$
56

 
$
166

 
$
(125
)
 
$
(1
)
 
$
526

2015
332

 
149

 
90

 
54

 

 
(36
)
 
(2
)
 
587

Total assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 

September 30, 2016
$
47,568

 
$
28,020

 
$
11,041

 
$
8,857

 
$
21,063

 
$
9,883

 
$
(11,897
)
 
$
114,535

December 31, 2015
46,529

 
26,532

 
10,367

 
8,295

 

 
15,389

 
(11,728
)
 
95,384


 __________
(a)
Generation includes the six power marketing reportable segments shown below: Mid-Atlantic, Midwest, New England, New York, ERCOT and Other Power Regions. Intersegment revenues for Generation for the three months ended September 30, 2016 include revenue from sales to PECO of $91 million and sales to BGE of $183 million in the Mid-Atlantic region, and sales to ComEd of $20 million in the Midwest region. For the three months ended September 30, 2015, intersegment revenues for Generation include revenue from sales to PECO of $61 million and sales to BGE of $141 million in the Mid-Atlantic region, and sales to ComEd of $2 million in the Midwest region. For the Successor period of three months ended September 30, 2016, intersegment revenues for Generation include revenue from sales to Pepco of $128 million, sales to DPL of $63 million, and sales to ACE of $15 million in the Mid-Atlantic region.
(b)
Amounts included represent activity for PHI's successor period, three months ended September 30, 2016. PHI includes the three reportable segments: Pepco, DPL and ACE. See tables below for PHI's predecessor periods, including Pepco, DPL and ACE, for January 1, 2016 to March 23, 2016 and for the nine months ended September 30, 2015.
(c)
Other primarily includes Exelon’s corporate operations, shared service entities and other financing and investment activities.
(d)
Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses on the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 19Supplemental Financial Information for total utility taxes for the three months ended September 30, 2016 and 2015.
(e)
Intersegment revenues exclude sales to unconsolidated affiliates. The intersegment profit associated with Generation’s sale of certain products and services by and between Exelon’s segments is not eliminated in consolidation due to the recognition of intersegment profit in accordance with regulatory accounting guidance. For Exelon, these amounts are included in Operating revenues in the Consolidated Statements of Operations and Comprehensive Income.


Generation total revenues:

 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2016
 
Three Months Ended September 30, 2015
 
Revenues
from external
customers
(a)

Intersegment
revenues

Total
Revenues

Revenues
from external
customers
(a)(c)

Intersegment
revenues
(c)

Total
Revenues
(c)
Mid-Atlantic
$
1,813

 
$
(13
)
 
$
1,800

 
$
1,640

 
$
(8
)
 
$
1,632

Midwest
1,163

 
1

 
1,164

 
1,152

 
(1
)
 
1,151

New England
455

 
(4
)
 
451

 
520

 

 
520

New York
331

 
(8
)
 
323

 
254

 
(4
)
 
250

ERCOT
289

 
6

 
295

 
317

 
(1
)
 
316

Other Power Regions
271

 
(33
)
 
238

 
416

 
(40
)
 
376

Total Revenues for Reportable Segments
4,322

 
(51
)
 
4,271

 
4,299

 
(54
)
 
4,245

Other(b)
713

 
51

 
764

 
469

 
54

 
523

Total Generation Consolidated Operating Revenues
$
5,035

 
$

 
$
5,035

 
$
4,768

 
$

 
$
4,768


 __________
(a)
Includes all wholesale and retail electric sales to third parties and affiliated sales to the Utility Registrants.
(b)
Other represents activities not allocated to a region. See text above for a description of included activities. Includes a $21 million decrease and $3 million decrease to revenues for the amortization of intangible assets and liabilities related to commodity contracts recorded at fair value for the three months ended September 30, 2016 and 2015, respectively, unrealized mark-to-market gains of $187 million and losses of $7 million for the three months ended September 30, 2016 and 2015, respectively, and elimination of intersegment revenues.
(c)
Exelon corrected an error in the September 30, 2015 balances within Intersegment Revenue and Revenue from external customers for an overstatement of $54 million of Intersegment Revenue for Reportable Segments for the three months ended September 30, 2015, an understatement of Revenue from external customers for Reportable Segments of $54 million for the three months ended September 30, 2015, an understatement of $54 million of Intersegment Revenue for Other for the three months ended September 30, 2015, and an overstatement of Revenue from external customers for Other of $54 million for the three months ended September 30, 2015. This error is not considered material to any prior period, and there is no impact to Total Revenues.

















Generation total revenues net of purchased power and fuel expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2016
 
Three Months Ended September 30, 2015
 
RNF
from external
customers
(a)
 
Intersegment RNF
 
Total RNF
 
RNF
from external
customers
(a)(c)
 
Intersegment RNF(c)
 
Total RNF(c)
Mid-Atlantic
$
881

 
$
6

 
$
887

 
$
979

 
$
18

 
$
997

Midwest
782

 
(1
)
 
781

 
760

 
(4
)
 
756

New England
170

 
(10
)
 
160

 
148

 
(15
)
 
133

New York
195

 
(1
)
 
194

 
157

 
13

 
170

ERCOT
144

 
(51
)
 
93

 
166

 
(55
)
 
111

Other Power Regions
143

 
(66
)
 
77

 
154

 
(71
)
 
83

Total Revenues net of purchased power and fuel for Reportable Segments
2,315


(123
)

2,192


2,364


(114
)

2,250

Other(b)
131

 
123

 
254

 
(115
)
 
114

 
(1
)
Total Generation Revenues net of purchased power and fuel expense
$
2,446


$


$
2,446


$
2,249


$


$
2,249


__________
(a)
Includes purchases and sales from/to third parties and affiliated sales to the Utility Registrants.
(b)
Other represents activities not allocated to a region. See text above for a description of included activities. Includes a $22 million decrease and a $4 million decrease to RNF for the amortization of intangible assets and liabilities related to commodity contracts for the three months ended September 30, 2016 and 2015, respectively, unrealized mark-to-market gains of $88 million and losses of $139 million for the three months ended September 30, 2016 and 2015, respectively, accelerated nuclear fuel amortization associated with nuclear decommissioning as discussed in Note 7Early Nuclear Plant Retirements of the Combined Notes to Consolidated Financial Statements of $28 million for the three months ended September 30, 2016, and the elimination of intersegment revenue net of purchased power and fuel expense.
(c)
Exelon corrected an error in the September 30, 2015 balances within Intersegment RNF and RNF from external customers for an understatement of $12 million of Intersegment RNF for Reportable Segments for the three months ended September 30, 2015, and an overstatement of $12 million of Intersegment RNF for Other for the three months ended September 30, 2015. This also included an understatement of total RNF for Reportable Segments and an overstatement of total RNF for Other of $13 million for the three months ended September 30, 2015. The error is not considered material to any prior period, and there is no net impact to Generation Total RNF for 2015.


Successor and Predecessor PHI:

 
Pepco
 
DPL
 
ACE
 
Other(b)
 
Intersegment
Eliminations
 
PHI
Operating revenues(a):
Three months ended September 30, 2016 - Successor
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
635

 
$
314

 
$
421

 
$

 
$
(4
)
 
$
1,366

Rate-regulated natural gas revenues

 
17

 

 

 


 
17

Shared service and other revenues

 

 

 
11

 

 
11

Three months ended September 30, 2015 - Predecessor
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
592

 
$
295

 
$
386

 
$
44

 
$

 
$
1,317

Rate-regulated natural gas revenues

 
19

 

 

 

 
19

Shared service and other revenues

 

 

 

 

 

Intersegment revenues(e):
 
 
 
 
 
 
 
 
 
 
 
Three months ended September 30, 2016 - Successor
$
1

 
$
2

 
$
1

 
$
11

 
$
(4
)
 
$
11

Three months ended September 30, 2015 - Predecessor
1

 
1

 
1

 

 
(3
)
 

Net income (loss):
 
 
 
 
 
 
 
 
 
 
 
Three months ended September 30, 2016 - Successor
$
79

 
$
44

 
$
47

 
$
(15
)
 
$
11

 
$
166

Three months ended September 30, 2015 - Predecessor
60

 
15

 
22

 
(6
)
 

 
91

Total assets:
 
 
 
 
 
 
 
 
 
 
 
September 30, 2016 - Successor
$
7,219

 
$
4,023

 
$
3,507

 
$
11,057

 
$
(4,743
)
 
$
21,063

December 31, 2015 - Predecessor
6,908

 
3,969

 
3,387

 
7,162

 
(5,238
)
 
16,188


__________
(a)
Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses on the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 19Supplemental Financial Information for total utility taxes for the three months ended September 30, 2016 and 2015.
(b)
Other primarily includes PHI’s corporate operations, shared service entities and other financing and investment activities.  For the predecessor periods presented, Other includes the activity of PHI’s unregulated businesses which were distributed to Exelon and Generation as a result of the PHI Merger. 
 

Nine Months Ended September 30, 2016 and 2015
 
 
 
 
 
 
 
 
 
Successor
 
 
 
 
 
 
 
Generation(a)
 
ComEd
 
PECO
 
BGE
 
PHI(b)
 
Other(c)
 
Intersegment
Eliminations
 
Exelon
Operating revenues(d):
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive businesses electric revenues
$
11,677

 
$

 
$

 
$

 
$

 
$

 
$
(1,118
)
 
$
10,559

Competitive businesses natural gas revenues
1,515

 

 

 

 

 

 

 
1,515

Competitive businesses other revenues
171

 

 

 

 

 

 
(2
)
 
169

Rate-regulated electric revenues

 
4,031

 
1,971

 
1,998

 
2,485

 

 
(24
)
 
10,461

Rate-regulated natural gas revenues

 

 
322

 
423

 
46

 

 
(10
)
 
781

Shared service and other revenues

 

 

 

 
34

 
1,166

 
(1,199
)
 
1

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive businesses electric revenues
$
12,360

 
$

 
$

 
$

 
$

 
$

 
$
(564
)
 
$
11,796

Competitive businesses natural gas revenues
1,901

 

 

 

 

 

 

 
1,901

Competitive businesses other revenues
580

 

 

 

 

 

 
1

 
581

Rate-regulated electric revenues

 
3,709

 
1,950

 
1,908

 

 

 
(3
)
 
7,564

Rate-regulated natural gas revenues

 

 
436

 
480

 

 

 
(12
)
 
904

Shared service and other revenues

 

 

 

 

 
1,007

 
(1,007
)
 

Intersegment revenues(e):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016
$
1,121

 
$
12

 
$
5

 
$
16

 
$
34

 
$
1,166

 
$
(2,351
)
 
$
3

2015
567

 
3

 
1

 
10

 

 
1,003

 
(1,581
)
 
3

Net income (loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016
$
556

 
$
297

 
$
346

 
$
191

 
$
(91
)
 
$
(340
)
 
$
(3
)
 
$
956

2015
1,208

 
339

 
299

 
212

 

 
(96
)
 
(3
)
 
1,959

_________
(a)
Generation includes the six power marketing reportable segments shown below: Mid-Atlantic, Midwest, New England, New York, ERCOT and Other Power Regions. Intersegment revenues for Generation for the nine months ended September 30, 2016 include revenue from sales to PECO of $234 million and sales to BGE of $489 million in the Mid-Atlantic region, and sales to ComEd of $38 million in the Midwest region. For the nine months ended September 30, 2015, intersegment revenues for Generation include revenue from sales to PECO of $173 million and sales to BGE of $376 million in the Mid-Atlantic region, and sales to ComEd of $17 million in the Midwest region. For the Successor period of March 24, 2016 to September 30, 2016, intersegment revenues for Generation include revenue from sales to Pepco of $223 million, sales to DPL of $109 million, and sales to ACE of $28 million in the Mid-Atlantic region.
(b)
Amounts included represent activity for PHI's successor period, March 24, 2016 through September 30, 2016. PHI includes the three reportable segments: Pepco, DPL and ACE. See tables below for PHI's predecessor periods, including Pepco, DPL and ACE, for January 1, 2016 to March 23, 2016 and for the nine months ended September 30, 2015.
(c)
Other primarily includes Exelon’s corporate operations, shared service entities and other financing and investment activities.
(d)
Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses on the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 19Supplemental Financial Information for total utility taxes for the nine months ended September 30, 2016 and 2015.
(e)
Intersegment revenues exclude sales to unconsolidated affiliates. The intersegment profit associated with Generation’s sale of certain products and services by and between Exelon’s segments is not eliminated in consolidation due to the recognition of intersegment profit in accordance with regulatory accounting guidance. For Exelon, these amounts are included in Operating revenues in the Consolidated Statements of Operations and Comprehensive Income.


Generation total revenues:

 
Nine Months Ended September 30, 2016
 
Nine Months Ended September 30, 2015
 
Revenues
from external
customers
(a)
 
Intersegment
revenues
 
Total
Revenues
 
Revenues
from external
customers
(a)(c)
 
Intersegment
revenues
(c)
 
Total
Revenues
(c)
Mid-Atlantic
$
4,776

 
$
(40
)
 
$
4,736

 
$
4,560

 
$
(69
)
 
$
4,491

Midwest
3,330

 
13

 
3,343

 
3,634

 
(1
)
 
3,633

New England
1,278

 
(6
)
 
1,272

 
1,752

 
(6
)
 
1,746

New York
906

 
(33
)
 
873

 
783

 
(5
)
 
778

ERCOT
659

 
6

 
665

 
691

 
(4
)
 
687

Other Power Regions
728

 
(42
)
 
686

 
940

 
(60
)
 
880

Total Revenues for Reportable Segments
11,677


(102
)

11,575


12,360


(145
)

12,215

Other(b)
1,686

 
102

 
1,788

 
2,481

 
145

 
2,626

Total Generation Consolidated Operating Revenues
$
13,363


$


$
13,363


$
14,841


$


$
14,841

 __________
(a)
Includes all wholesale and retail electric sales to third parties and affiliated sales to the Utility Registrants.
(b)
Other represents activities not allocated to a region. See text above for a description of included activities. Includes a $10 million decrease to revenues and a $19 million increase to revenues for the amortization of intangible assets and liabilities related to commodity contracts recorded at fair value for the nine months ended September 30, 2016 and 2015, respectively, unrealized mark-to-market losses of $366 million and gains of $171 million for the nine months ended September 30, 2016 and 2015, respectively, and elimination of intersegment revenues.
(c)
Exelon corrected an error in the September 30, 2015 balances within Intersegment Revenue and Revenue from external customers for an overstatement of $144 million of Intersegment Revenue for Reportable Segments for the nine months ended September 30, 2015, an understatement of Revenue from external customers for Reportable Segments of $144 million for the nine months ended September 30, 2015, an understatement of $144 million of Intersegment Revenue for Other for the nine months ended September 30, 2015, and an overstatement of Revenue from external customers for Other of $144 million for the nine months ended September 30, 2015. This error is not considered material to any prior period, and there is no impact to Total Revenues.


Generation total revenues net of purchased power and fuel expense:

 
Nine Months Ended September 30, 2016
 
Nine Months Ended September 30, 2015
 
RNF
from external
customers(a)
 
Intersegment
RNF
 
Total
RNF
 
RNF
from external
customers(a)(c)
 
Intersegment
RNF(c)
 
Total
RNF(c)
Mid-Atlantic
$
2,541

 
$
15

 
$
2,556

 
$
2,679

 
$
(2
)
 
$
2,677

Midwest
2,225

 
4

 
2,229

 
2,220

 
(15
)
 
2,205

New England
373

 
(23
)
 
350

 
425

 
(46
)
 
379

New York
607

 
(15
)
 
592

 
462

 
40

 
502

ERCOT
335

 
(104
)
 
231

 
344

 
(109
)
 
235

Other Power Regions
357

 
(104
)
 
253

 
341

 
(148
)
 
193

Total Revenues net of purchased power and fuel expense for Reportable Segments
6,438


(227
)

6,211


6,471


(280
)

6,191

Other(b)
316

 
227

 
543

 
570

 
280

 
850

Total Generation Revenues net of purchased power and fuel expense
$
6,754


$


$
6,754


$
7,041


$


$
7,041


__________
(a)
Includes purchases and sales from/to third parties and affiliated sales to the Utility Registrants.
(b)
Other represents activities not allocated to a region. See text above for a description of included activities. Includes a $15 million decrease to RNF and a $20 million increase to RNF for the amortization of intangible assets and liabilities related to commodity contracts for the nine months ended September 30, 2016 and 2015, respectively, unrealized mark-to-market losses of $113 million and gains of $258 million for the nine months ended September 30, 2016 and 2015, respectively, accelerated nuclear fuel amortization associated with nuclear decommissioning as discussed in Note 7 - Early Nuclear Plant Retirements of the Combined Notes to Consolidated Financial Statements of $38 million for the nine months ended September 30, 2016, and the elimination of intersegment revenue net of purchased power and fuel expense.
(c)
Exelon corrected an error in the September 30, 2015 balances within Intersegment RNF and RNF from external customers for an understatement of $22 million of Intersegment RNF for Reportable Segments for the nine months ended September 30, 2015, an understatement of RNF from external customers for Reportable Segments of $6 million for the nine months ended September 30, 2015, an overstatement of $22 million of Intersegment RNF for Other for the nine months ended September 30, 2015, and an overstatement of RNF from external customers for Other of $6 million for the nine months ended September 30, 2015. This also included an understatement of total RNF for Reportable Segments and an overstatement of total RNF for Other of $28 million for the nine months ended September 30, 2015. The error is not considered material to any prior period, and there is no net impact to Generation Total RNF for 2015.


Successor and Predecessor PHI:

 
Pepco
 
DPL
 
ACE
 
Other(b)
 
Intersegment
Eliminations
 
PHI
Operating revenues(a):
 
 
 
 
 
 
 
 
 
 
 
March 24, 2016 to September 30, 2016 - Successor
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
1,184

 
$
593

 
$
714

 
$
3

 
$
(9
)
 
$
2,485

Rate-regulated natural gas revenues

 
46

 

 

 

 
46

Shared service and other revenues

 

 

 
34

 

 
34

January 1, 2016 to March 23, 2016 - Predecessor
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
511

 
$
279

 
$
268

 
$
42

 
$
(4
)
 
$
1,096

Rate-regulated natural gas revenues

 
56

 

 
1

 

 
57

Shared service and other revenues

 

 

 

 

 

Nine months ended September 30, 2015 - Predecessor
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
1,641

 
$
875

 
$
1,003

 
$
161

 
$

 
$
3,680

Rate-regulated natural gas revenues

 
129

 

 

 

 
129

Shared service and other revenues

 

 

 

 

 

Intersegment revenues:
 
 
 
 
 
 
 
 
 
 
 
March 24, 2016 to September 30, 2016 - Successor
$
2

 
$
4

 
$
2

 
$
35

 
$
(9
)
 
$
34

January 1, 2016 to March 23, 2016 - Predecessor
1

 
2

 
1

 

 
(4
)
 

Nine months ended September 30, 2015 - Predecessor
4

 
4

 
2

 

 
(10
)
 

Net income (loss):
 
 
 
 
 
 
 
 
 
 
 
March 24, 2016 to September 30, 2016 - Successor
$
(12
)
 
$
(42
)
 
$
(55
)
 
$
(16
)
 
$
34

 
$
(91
)
January 1, 2016 to March 23, 2016 - Predecessor
32

 
26

 
5

 
(44
)
 

 
19

Nine months ended September 30, 2015 - Predecessor
128

 
55

 
37

 
(23
)
 

 
197

_________
(a)
Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses on the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 19Supplemental Financial Information for total utility taxes for the nine months ended September 30, 2016 and 2015.
(b)
Other primarily includes PHI’s corporate operations, shared service entities and other financing and investment activities.  For the predecessor periods presented, Other includes the activity of PHI’s unregulated businesses which were distributed to Exelon and Generation as a result of the PHI Merger.