XML 160 R116.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Financial Information - Cash Flow (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 9 Months Ended
Jun. 30, 2016
Mar. 23, 2016
Mar. 22, 2016
Sep. 30, 2016
Sep. 30, 2016
Sep. 30, 2015
Mar. 24, 2016
Dec. 31, 2015
Depreciation, Amortization and Accretion [Abstract]                
Depreciation [1]         $ 2,490 $ 1,648    
Regulatory assets [1]         293 131    
Amortization of intangible assets, net [1]         38 39    
Amortization of energy contract assets and liabilities [2]         (7) (20)    
Nuclear fuel [3]         862 841    
Total depreciation, amortization and accretion         4,009 2,930    
Other Non-Cash Operating Activities [Abstract]                
Pension and Other Postretirement Benefit Expense         458 476    
Gain (loss) on equity method investments         15 3    
Provision for uncollectible accounts         107 114    
Stock-based compensation costs         88 102    
Other Decommissioning Related Activity [4]         (237) (31)    
Energy-related options [5]         (20) 18    
Amortization of regulatory asset related to debt costs         7 0    
Amortization of rate stabilization deferral         62 60    
Amortization of debt fair value adjustment         (9) (34)    
Discrete impacts from EIMA [6]         (36) 101    
Amortization of debt costs         26 43    
Merger related commitments [7],[8]         508      
Inventory Write-down         74 7    
InventoryLCMReservePeriodCharge         36 15    
Restructuring Costs         130      
Other         15 (18)    
Total other noncash operating activities         1,224 856    
Changes In Other Assets and Liabilities [Abstract]                
Total changes in other assets and liabilities         (537) (322)    
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Non cash Fair Value Adjustment for CENG         0 95    
Payments to Acquire Businesses, Gross         6,896 28    
Capital Expenditures Incurred but Not yet Paid         (338) (59)    
Capitalized Costs, Asset Retirement Costs       $ 476 476     $ 811
Asset Retirement Obligation, Accretion Expense [9]         333 291    
Capital Project [Member]                
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Noncash or Part Noncash Acquisition, Fixed Assets Acquired         84      
Nuclear Fuel Project [Member]                
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Noncash or Part Noncash Acquisition, Fixed Assets Acquired           0    
Exelon Generation Co L L C [Member]                
Depreciation, Amortization and Accretion [Abstract]                
Depreciation [1]         1,297 739    
Amortization of intangible assets, net [1]         32 35    
Amortization of energy contract assets and liabilities [2]         (7) (19)    
Nuclear fuel [3]         862 841    
Total depreciation, amortization and accretion         2,516 1,887    
Other Non-Cash Operating Activities [Abstract]                
Pension and Other Postretirement Benefit Expense         163 200    
Gain (loss) on equity method investments         16 4    
Provision for uncollectible accounts         14 15    
Stock-based compensation costs         0 0    
Other Decommissioning Related Activity [4]         (237) (31)    
Energy-related options [5]         (20) 18    
Amortization of regulatory asset related to debt costs         0 0    
Amortization of rate stabilization deferral         0 0    
Amortization of debt fair value adjustment         (9) (9)    
Discrete impacts from EIMA         0 0    
Amortization of debt costs         12 12    
Merger related commitments [8]         3      
Inventory Write-down         70 8    
InventoryLCMReservePeriodCharge         36 15    
Restructuring Costs         57      
Other         24 (5)    
Total other noncash operating activities         129 227    
Changes In Other Assets and Liabilities [Abstract]                
Total changes in other assets and liabilities         (204) (245)    
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Non cash Fair Value Adjustment for CENG [8]         119      
Payments to Acquire Businesses, Gross         255 28    
Capital Expenditures Incurred but Not yet Paid         (289) (48)    
Capitalized Costs, Asset Retirement Costs       476 476     811
Asset Retirement Obligation, Accretion Expense [9]         332 291    
Exelon Generation Co L L C [Member] | Capital Project [Member]                
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Noncash or Part Noncash Acquisition, Fixed Assets Acquired         84      
Exelon Generation Co L L C [Member] | Nuclear Fuel Project [Member]                
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Noncash or Part Noncash Acquisition, Fixed Assets Acquired           0    
Commonwealth Edison Co [Member]                
Depreciation, Amortization and Accretion [Abstract]                
Depreciation [1]         524 471    
Regulatory assets [1]         49 57    
Total depreciation, amortization and accretion         574 528    
Other Non-Cash Operating Activities [Abstract]                
Pension and Other Postretirement Benefit Expense         124 155    
Gain (loss) on equity method investments         0 0    
Provision for uncollectible accounts         31 46    
Stock-based compensation costs         0 0    
Other Decommissioning Related Activity         0 0    
Energy-related options         0 0    
Amortization of regulatory asset related to debt costs         3 0    
Amortization of rate stabilization deferral         0 0    
Amortization of debt fair value adjustment         0 0    
Discrete impacts from EIMA [6]         (36) 101    
Amortization of debt costs         (3) 3    
Inventory Write-down         4 0    
InventoryLCMReservePeriodCharge           0    
Other         (1) 7    
Total other noncash operating activities         122 312    
Changes In Other Assets and Liabilities [Abstract]                
Total changes in other assets and liabilities         104 34    
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Non cash Fair Value Adjustment for CENG         0 0    
Capital Expenditures Incurred but Not yet Paid         (42) (62)    
Capitalized Costs, Asset Retirement Costs       0 0     0
Asset Retirement Obligation, Accretion Expense [9]         1      
Commonwealth Edison Co [Member] | Indemnification Agreement [Member]                
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Contribution of Property [10]         157 5    
PECO Energy Co [Member]                
Depreciation, Amortization and Accretion [Abstract]                
Depreciation [1]         181 179    
Regulatory assets [1]         20 19    
Total depreciation, amortization and accretion         201 198    
Other Non-Cash Operating Activities [Abstract]                
Pension and Other Postretirement Benefit Expense         25 29    
Gain (loss) on equity method investments         0 0    
Provision for uncollectible accounts         24 37    
Stock-based compensation costs         0 0    
Other Decommissioning Related Activity         0 0    
Energy-related options         0 0    
Amortization of regulatory asset related to debt costs         1 0    
Amortization of rate stabilization deferral         0 0    
Amortization of debt fair value adjustment         0 0    
Discrete impacts from EIMA         0 0    
Amortization of debt costs         2 2    
Inventory Write-down         0 0    
InventoryLCMReservePeriodCharge           0    
Other         (3) 1    
Total other noncash operating activities         49 69    
Changes In Other Assets and Liabilities [Abstract]                
Total changes in other assets and liabilities         (49) (16)    
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Non cash Fair Value Adjustment for CENG         0 0    
Capital Expenditures Incurred but Not yet Paid         (4) 23    
Capitalized Costs, Asset Retirement Costs       0 0     0
Baltimore Gas and Electric Company [Member]                
Depreciation, Amortization and Accretion [Abstract]                
Depreciation [1]         223 216    
Regulatory assets [1]         84 55    
Total depreciation, amortization and accretion         307 271    
Other Non-Cash Operating Activities [Abstract]                
Pension and Other Postretirement Benefit Expense         50 49    
Gain (loss) on equity method investments         0 0    
Provision for uncollectible accounts         12 15    
Stock-based compensation costs         0 0    
Other Decommissioning Related Activity         0 0    
Energy-related options         0 0    
Amortization of regulatory asset related to debt costs         0 0    
Amortization of rate stabilization deferral         62 60    
Amortization of debt fair value adjustment         0 0    
Discrete impacts from EIMA         0 0    
Amortization of debt costs         3 2    
Inventory Write-down         0 0    
InventoryLCMReservePeriodCharge           0    
Other         18 15    
Total other noncash operating activities         109 111    
Changes In Other Assets and Liabilities [Abstract]                
Total changes in other assets and liabilities         (2) (28)    
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Non cash Fair Value Adjustment for CENG         0 0    
Capital Expenditures Incurred but Not yet Paid         17 (14)    
Capitalized Costs, Asset Retirement Costs       0 0     0
Asset Retirement Obligation, Accretion Expense         0      
PEPCO Holdings Inc [Member] | Predecessor [Member]                
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Capitalized Costs, Asset Retirement Costs               0
Potomac Electric Power Company [Member]                
Depreciation, Amortization and Accretion [Abstract]                
Depreciation [1]         128 122    
Regulatory assets [1]         93 69    
Amortization of intangible assets, net [1]         0 0    
Amortization of energy contract assets and liabilities [2]         0 0    
Nuclear fuel [3]         0 0    
Total depreciation, amortization and accretion         221 191    
Other Non-Cash Operating Activities [Abstract]                
Pension and Other Postretirement Benefit Expense     $ 7   24 22    
Gain (loss) on equity method investments         0 0    
Provision for uncollectible accounts         15 15    
Stock-based compensation costs         0 0    
Other Decommissioning Related Activity         0 0    
Energy-related options         0 0    
Amortization of regulatory asset related to debt costs         2 2    
Amortization of rate stabilization deferral         3 3    
Amortization of debt fair value adjustment         0 0    
Discrete impacts from EIMA         0 0    
Amortization of debt costs         0 0    
Merger related commitments [8]         125      
Inventory Write-down         1 0    
Other         (2) 0    
Total other noncash operating activities         168 42    
Changes In Other Assets and Liabilities [Abstract]                
Total changes in other assets and liabilities         (83) (94)    
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Non cash Fair Value Adjustment for CENG         0 0    
Capital Expenditures Incurred but Not yet Paid         15 1    
Capitalized Costs, Asset Retirement Costs               0
Asset Retirement Obligation, Accretion Expense [9]         0 0    
Potomac Electric Power Company [Member] | Successor [Member]                
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Payments to Acquire Businesses, Gross         33      
Delmarva Power and Light Company [Member]                
Depreciation, Amortization and Accretion [Abstract]                
Depreciation [1]         82 76    
Regulatory assets [1]         38 37    
Amortization of intangible assets, net [1]         0 0    
Amortization of energy contract assets and liabilities [2]         0 0    
Nuclear fuel [3]         0 0    
Asset retirement obligation accretion         5      
Total depreciation, amortization and accretion         120 113    
Other Non-Cash Operating Activities [Abstract]                
Pension and Other Postretirement Benefit Expense     4   13 11    
Gain (loss) on equity method investments         0 0    
Provision for uncollectible accounts         12 18    
Stock-based compensation costs         0 0    
Other Decommissioning Related Activity         0 0    
Energy-related options         0 0    
Amortization of regulatory asset related to debt costs         0 0    
Amortization of rate stabilization deferral         3 1    
Amortization of debt fair value adjustment         0 0    
Discrete impacts from EIMA         0 0    
Amortization of debt costs         0 0    
Merger related commitments [8]         73      
Inventory Write-down         1 0    
Other         (8) 1    
Total other noncash operating activities         99 31    
Changes In Other Assets and Liabilities [Abstract]                
Total changes in other assets and liabilities         (70) (22)    
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Non cash Fair Value Adjustment for CENG         0 0    
Capital Expenditures Incurred but Not yet Paid         (10) (2)    
Capitalized Costs, Asset Retirement Costs               0
Asset Retirement Obligation, Accretion Expense [9]         0 0    
Asset Retirement Obligation, Revision of Estimate         (5)      
Atlantic City Electric Company [Member]                
Depreciation, Amortization and Accretion [Abstract]                
Depreciation [1]         61 57    
Regulatory assets [1]         69 78    
Amortization of intangible assets, net [1]         0 0    
Amortization of energy contract assets and liabilities [2]         0 0    
Nuclear fuel [3]         0 0    
Asset retirement obligation accretion         2      
Total depreciation, amortization and accretion         130 135    
Other Non-Cash Operating Activities [Abstract]                
Pension and Other Postretirement Benefit Expense     $ 3   11 11    
Gain (loss) on equity method investments         0 0    
Provision for uncollectible accounts         18 15    
Stock-based compensation costs         0 0    
Other Decommissioning Related Activity         0 0    
Energy-related options         0 0    
Amortization of regulatory asset related to debt costs         1 0    
Amortization of rate stabilization deferral         0 0    
Amortization of debt fair value adjustment         0 0    
Discrete impacts from EIMA         0 0    
Amortization of debt costs         0 0    
Merger related commitments [8]         110      
Inventory Write-down         1 0    
Other         (5) 1    
Total other noncash operating activities         138 27    
Changes In Other Assets and Liabilities [Abstract]                
Total changes in other assets and liabilities         (87) 8    
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Non cash Fair Value Adjustment for CENG         0 0    
Capital Expenditures Incurred but Not yet Paid         2 0    
Capitalized Costs, Asset Retirement Costs               $ 0
Asset Retirement Obligation, Accretion Expense [9]         0 0    
Asset Retirement Obligation, Revision of Estimate         (2)      
Pepco Holdings LLC [Member]                
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Non cash Fair Value Adjustment for CENG   $ 0            
Capital Expenditures Incurred but Not yet Paid   11            
Pepco Holdings LLC [Member] | Predecessor [Member]                
Depreciation, Amortization and Accretion [Abstract]                
Depreciation [1]   94       292    
Regulatory assets [1]   58       182    
Amortization of intangible assets, net [1]   0       0    
Amortization of energy contract assets and liabilities [2]   0       0    
Nuclear fuel [3]   0       0    
Total depreciation, amortization and accretion   152       474    
Other Non-Cash Operating Activities [Abstract]                
Pension and Other Postretirement Benefit Expense   23       73    
Gain (loss) on equity method investments   0            
Provision for uncollectible accounts   16       49    
Stock-based compensation costs   3       9    
Other Decommissioning Related Activity   0       0    
Energy-related options   0       0    
Amortization of regulatory asset related to debt costs   1       4    
Amortization of rate stabilization deferral   5       3    
Amortization of debt fair value adjustment   0       0    
Discrete impacts from EIMA   0       0    
Amortization of debt costs   0       1    
Inventory Write-down   1       1    
Other   (3)       3    
Total other noncash operating activities   46       143    
Changes In Other Assets and Liabilities [Abstract]                
Total changes in other assets and liabilities   (9)       (112)    
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Non cash Fair Value Adjustment for CENG           0    
Capital Expenditures Incurred but Not yet Paid           3    
Asset Retirement Obligation, Accretion Expense [9]   $ 0       $ 0    
Pepco Holdings LLC [Member] | Successor [Member]                
Depreciation, Amortization and Accretion [Abstract]                
Depreciation [1]       215        
Regulatory assets [1]       140        
Amortization of intangible assets, net [1]       0        
Amortization of energy contract assets and liabilities [2]       0        
Nuclear fuel [3]       0        
Total depreciation, amortization and accretion       355        
Other Non-Cash Operating Activities [Abstract]                
Pension and Other Postretirement Benefit Expense       58        
Gain (loss) on equity method investments       0        
Provision for uncollectible accounts       27        
Stock-based compensation costs       0        
Other Decommissioning Related Activity       0        
Energy-related options       0        
Amortization of regulatory asset related to debt costs       2        
Amortization of rate stabilization deferral       0        
Amortization of debt fair value adjustment       0        
Discrete impacts from EIMA       0        
Amortization of debt costs       0        
Merger related commitments [8]       308        
Inventory Write-down       0        
Restructuring Costs       (53)        
Other       (7)        
Total other noncash operating activities       441        
Changes In Other Assets and Liabilities [Abstract]                
Total changes in other assets and liabilities       (248)        
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Non cash Fair Value Adjustment for CENG       129        
Business Combination, Contingent Consideration, Liability, Noncurrent             $ 53  
Capital Expenditures Incurred but Not yet Paid       (5)        
Asset Retirement Obligation, Accretion Expense [9]       0        
Pepco Holdings LLC [Member] | Successor [Member]                
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Payments to Acquire Businesses, Gross $ 33     62        
Deferred Compensation, Share-based Payments [Member] | Pepco Holdings LLC [Member]                
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Payments to Acquire Businesses, Gross         $ 29      
Deferred Compensation, Share-based Payments [Member] | Pepco Holdings LLC [Member] | Successor [Member]                
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Payments to Acquire Businesses, Gross       $ 29        
[1] (a)Included in Depreciation and amortization on the Registrants' Consolidated Statements of Operations and Comprehensive Income.
[2] (b)Included in Operating revenues or Purchased power and fuel expense on the Registrants’ Consolidated Statements of Operations and Comprehensive Income
[3] Included in Purchased power and fuel expense on the Registrants’ Consolidated Statements of Operations and Comprehensive Income
[4] Includes the elimination of NDT fund activity for the Regulatory Agreement Units, including the elimination of operating revenues, ARO accretion, ARC amortization, investment income and income taxes related to all NDT fund activity for these units. See Note 16 - Asset Retirement Obligations of the Exelon 2015 Form 10-K for additional information regarding the accounting for nuclear decommissioning
[5] Includes option premiums reclassified to realized at the settlement of the underlying contracts and recorded
[6] Reflects the change in distribution rates pursuant to EIMA, which allows for the recovery of costs by a utility through a pre-established performance-based formula rate tariff. See Note 5 — Regulatory Matters for more information
[7] (e)Excludes $5 million of forgiveness of Accounts receivable related to merger commitments recorded in connection with the PHI Merger, the balance is included within Provision for uncollectible accounts.
[8] See Note 4 — Mergers, Acquisitions and Dispositions for additional information related to the merger with PHI.
[9] Included in Operating and maintenance expense on the Registrants’ Consolidated Statements of Operations and Comprehensive Income
[10] See Note 11— Income Taxes for discussion of the like-kind exchange tax position