XML 147 R103.htm IDEA: XBRL DOCUMENT v3.5.0.2
Changes in Accumulated Other Comprehensive Income - Reclassification out of Accumulated Other Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Revenues $ 9,002 $ 7,401 $ 23,486 $ 22,746
Income before income taxes 871 703 1,597 2,767
Income taxes (340) (115) (625) (805)
Net income 526 587 956 1,959
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 562 619 1,052 2,047
Other, net 120 (244) 377 (179)
Equity in (losses) earnings of unconsolidated affiliates     (15) (3)
Interest Expense 506 243 1,148 724
Reclassification out of Accumulated Other Comprehensive Income [Member]        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Income before income taxes [1] (5)   (5)  
Income taxes [1] 0   0  
Net income [1] (5) (46) (5) (152)
Other, net (5)   (5)  
Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member]        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Income before income taxes [1]   (4) 5 (35)
Income taxes [1]   1 (2) 13
Net income [1]   (3) 3 (22)
Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | Energy Related Derivative [Member]        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Revenues [1]       2
Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | Cash Flow Hedging [Member]        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Income taxes [1]     2 10
Interest Expense     5 (11)
Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | Interest Rate Swap [Member]        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Other, net [1]       (26)
Accumulated Defined Benefit Plans Adjustment [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member]        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Income before income taxes [1] (57) (71) (170) (213)
Income taxes 22 [1] 28 [1] 66 [1] 83
Net income [1] (35) (43) (104) (130)
Prior service benefit reclassified to periodic benefit cost 19 19 57 57
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI, Pension and Other Postretirement Benefit Plans, for Net Gain (Loss), before Tax [1],[2] (76) (90) (227) (270)
Accumulated Net Unrealized Investment Gain (Loss) [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member]        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Net income [1]     (106)  
Exelon Generation Co L L C [Member]        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Revenues 5,035 4,768 13,363 14,841
Income before income taxes 450 297 865 1,583
Income taxes (173) 36 (293) (371)
Net income 271 332 556 1,208
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 275 319 558 1,184
Other, net 185 (257) 395 (193)
Equity in (losses) earnings of unconsolidated affiliates     (16) (4)
Interest Expense 67 56 243 236
Exelon Generation Co L L C [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member]        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Income before income taxes [1] (5)   (5)  
Income taxes [1] 0   0  
Net income [1] (5) (3) (5) (6)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [1] (5)      
Other, net (5)   (5)  
Exelon Generation Co L L C [Member] | Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member]        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Income before income taxes [1]   (4) 5 (9)
Income taxes   1 [1] (2) [1] (3)
Net income [1]   (3) 3 (6)
Exelon Generation Co L L C [Member] | Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | Energy Related Derivative [Member]        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Revenues [1]       2
Exelon Generation Co L L C [Member] | Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | Cash Flow Hedging [Member]        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Interest Expense     5 (11)
Exelon Generation Co L L C [Member] | Accumulated Defined Benefit Plans Adjustment [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member]        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Net income [1]     (2)  
PEPCO Holdings Inc [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member]        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Net income   (1)   (5)
PEPCO Holdings Inc [Member] | Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | Energy Related Derivative [Member]        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Revenues       0
Income before income taxes   (1) 0 (1)
Income taxes   0 0 0
Net income   (1) 0 (1)
PEPCO Holdings Inc [Member] | Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member] | Cash Flow Hedging [Member]        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Revenues     0  
Interest Expense   (1)   (1)
PEPCO Holdings Inc [Member] | Accumulated Defined Benefit Plans Adjustment [Member] | Reclassification out of Accumulated Other Comprehensive Income [Member]        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Income before income taxes   (2) (1) (7)
Income taxes   (2) 0 3
Net income   0 (1) (4)
Prior service benefit reclassified to periodic benefit cost   0 0  
Other Comprehensive Income (Loss), Reclassification Adjustment from AOCI, Pension and Other Postretirement Benefit Plans, for Net Gain (Loss), before Tax   (2) (1) (7)
Potomac Electric Power Company [Member]        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Revenues 635 592 1,695 1,641
Income before income taxes 114 92 54 190
Income taxes (35) (32) (34) (62)
Net income 79 60 20 128
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 79 60 20 128
Other, net 12 8 28 21
Equity in (losses) earnings of unconsolidated affiliates     0 0
Interest Expense 30 31 98 92
Delmarva Power and Light Company [Member]        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Revenues 331 314 974 1,004
Income before income taxes 63 24 2 89
Income taxes (19) (9) (18) (34)
Net income 44 15 (16) 55
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 44 15 (16) 55
Other, net 3 4 9 8
Equity in (losses) earnings of unconsolidated affiliates     0 0
Interest Expense 12 12 37 37
Atlantic City Electric Company [Member]        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Revenues 421 386 982 1,003
Income before income taxes 70 36 (58) 60
Income taxes (23) (14) 8 (23)
Net income 47 22 (50) 37
Comprehensive Income (Loss), Net of Tax, Attributable to Parent 47 22 (50) 37
Other, net 2 1 8 4
Equity in (losses) earnings of unconsolidated affiliates     0 0
Interest Expense $ 15 16 $ 47 $ 48
Interest Expense [Member] | Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member]        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Interest Expense   (4)    
Interest Expense [Member] | Exelon Generation Co L L C [Member] | Accumulated Net Gain (Loss) from Designated or Qualifying Cash Flow Hedges [Member]        
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items]        
Interest Expense   $ (4)    
[1] Amounts in parenthesis represent a decrease in net income.
[2] This AOCI component is included in the computation of net periodic pension and OPEB cost (see Note 13 — Retirement Benefits for additional details).