EX-12.5 9 d248451dex125.htm EX-12.5 EX-12.5

Exhibit 12.5

 

BGE       
Computation of Earnings to Combined Fixed Charges    Six Months  
For the Six Months Ended June 30, 2016    Ended  
     June 30,  
     2016  

Pre-tax income (loss) from continuing operations after adjustment for income or loss from equity investees, minority interest, capitalized interest and preference stock dividend requirements

  

Income from continuing operations before income taxes and minority interest

     208   

Plus (income) loss from equity investees

     —     

Less capitalized interest

     (7

Less preference stock dividend requirements

     (9

Less minority interest in pre-tax income of subs that have not incurred fixed charges

     —     
  

 

 

 
     192   

Fixed charges:

  

Interest expense and amortization of debt discount and premium on all indebtedness

     55   

Interest component of rental expense

     2   

Distributions on mandatorily redeemable preferred securities

     —     

Preferred stock dividend requirements

     9   
  

 

 

 
     66   

Pre-tax income (loss) from continuing operations after adjustment for income or loss from equity investees, capitalized interest and preference security dividend requirements plus fixed charges

     258   

Ratio of earnings to fixed charges

     4.5