EX-12.3 7 d248451dex123.htm EX-12.3 EX-12.3

Exhibit 12.3

 

ComEd

SEC Ratio of Earnings to Fixed Charges

For the Six Months Ended June 30, 2016

     
    Six Months Ended June  
    30, 2016  

Pre-tax income (loss) from continuing operations after adjustment for income or loss from equity investees, minority interest,

 

Income from continuing operations before income taxes and minority interest

    428   

Plus amortization of capitalized interest

    —     

Plus (income) loss from equity investees

    —     

Less capitalized interest

    (3

Less preference security dividend requirements of consolidated subsidiaries

    —     

Less minority interest of in pre-tax income of subs that have not incurred fixed charges

    —     
 

 

 

 
    425   

Fixed charges:

 

Interest expense and amortization of debt discount and premium on all indebtness

    178   

Interest component of rental expense

    3   

Distributions on mandatorily redeemable preferred securities

    —     

Preferred stock dividend requirements of consolidated subsidiaries

    —     
 

 

 

 
    181   

Pre-tax income (loss) from continuing operations after adjustment for income or loss from equity investees, capitalized interest

    606   

Ratio of earnings to fixed charges

    3.4