EX-12.2 6 d248451dex122.htm EX-12.2 EX-12.2

Exhibit 12.2

 

Exelon Generation Company, LLC

SEC Ratio of Earnings to Fixed Charges

For the Six Months Ended June 30, 2016

      
     Six Months Ended
June 30, 2016
 

Pre-tax income (loss) from continuing operations after adjustment for income or loss from equity investees, minority interest, capitalized interest and preference security dividend requirements

  

Income from continuing operations before income taxes and minority interest

     416   

Plus amortization of capitalized interest

     —     

Plus (income) loss from equity investees

     —     

Less capitalized interest

     (50

Less preference security dividend requirements of consolidated subsidiaries

     —     

Less minority interest of in pre-tax income of subs that have not incurred fixed charges

     —     
     

 

 

 
     366   

Fixed charges:

  

Interest expense and amortization of debt discount and premium on all indebtness

     240   

Interest component of rental expense

     108   

Distributions on mandatorily redeemable preferred securities

     —     

Preferred stock dividend requirements of consolidated subsidiaries

     —     
  

 

 

 
     348   

Pre-tax income (loss) from continuing operations after adjustment for income or loss from equity investees, capitalized interest and preference security dividend requirements plus fixed charges

     714   
  

Ratio of earnings to fixed charges

     2.1