XML 92 R49.htm IDEA: XBRL DOCUMENT v3.5.0.2
Variable Interest Entities - Assets and Liabilities of VIES which Creditors or Beneficiaries have no Recourse (Details) - USD ($)
$ in Millions
Jun. 30, 2016
Mar. 23, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
Variable Interest Entity [Line Items]          
Cash and cash equivalents $ 1,647   $ 6,502 $ 6,014 $ 1,878
Restricted cash 201   205    
Accounts receivable, net          
Customer 3,671   3,187    
Other 988   912    
Derivative Asset, Current 759   1,365    
Inventory          
Materials and supplies 1,183   1,104    
Other current assets 1,101   752    
Total current assets 11,495   15,334    
Property, plant and equipment, net 70,693   57,439    
Nuclear decommissioning trust funds 10,737   10,342    
Goodwill 6,696   2,672    
Derivative Asset, Noncurrent 546   758    
Other noncurrent assets 1,366   1,445    
Total assets 112,778   95,384    
Short-term borrowings 951   533    
Long-term debt due within one year 2,693   1,500    
Accounts payable 2,826   2,883    
Accrued expenses 2,757   2,376    
Mark-to-market derivative liabilities (current liabilities) 152   205    
Other current liabilities 508   100    
Other 1,025   842    
Total current liabilities 11,894   9,118    
Long-term debt 31,541   23,645    
Asset retirement obligations 9,256   8,585    
Pension obligation(c) 3,767   3,385    
Energy Marketing Contract Liabilities, Noncurrent 1,011   117    
Other noncurrent liabilities 1,876   1,491    
Total liabilities [1] 85,456   68,062    
Variable Interest Entity, Primary Beneficiary [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents 138   164    
Restricted cash 53   100    
Accounts receivable, net          
Customer 253   219    
Other 44   43    
Derivative Asset, Current 41   140    
Inventory          
Materials and supplies 189   181    
Other current assets 37   35    
Total current assets 755   882    
Property, plant and equipment, net 5,147   5,160    
Nuclear decommissioning trust funds 2,100   2,036    
Goodwill 47   47    
Derivative Asset, Noncurrent 24   53    
Other noncurrent assets 167   90    
Total noncurrent assets 7,485   7,386    
Total assets 8,240   8,268    
Long-term debt due within one year 312   111    
Accounts payable 146   216    
Accrued expenses 79   115    
Mark-to-market derivative liabilities (current liabilities) 21   5    
Other current liabilities 13   12    
Other 23   13    
Total current liabilities 594   472    
Long-term debt 675   666    
Asset retirement obligations [2] 2,053   1,999    
Pension obligation(c) 9   9    
Energy Marketing Contract Liabilities, Noncurrent 31   39    
Other noncurrent liabilities 99   79    
Total deferred credits and other liabilities 2,867   2,792    
Total liabilities 3,461   3,264    
Exelon Generation Co L L C [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents 373   431 456 780
Restricted cash 98   123    
Accounts receivable, net          
Customer 2,076   2,095    
Other 325   360    
Derivative Asset, Current 759   1,365    
Inventory          
Materials and supplies 840   880    
Other current assets 735   535    
Total current assets 5,725   6,342    
Property, plant and equipment, net 26,656   25,843    
Nuclear decommissioning trust funds 10,737   10,342    
Goodwill 47   47    
Derivative Asset, Noncurrent 499   733    
Other noncurrent assets 632   627    
Total assets 46,897   46,529    
Short-term borrowings 208   29    
Long-term debt due within one year 174   90    
Accounts payable 1,271   1,583    
Accrued expenses 743   935    
Mark-to-market derivative liabilities (current liabilities) 134   182    
Other current liabilities 75   100    
Other 339   356    
Total current liabilities 4,187   4,933    
Long-term debt 7,965   7,936    
Asset retirement obligations 9,081   8,431    
Energy Marketing Contract Liabilities, Noncurrent 94   117    
Other noncurrent liabilities 634   602    
Total liabilities [3] 33,530   33,559    
Exelon Generation Co L L C [Member] | Variable Interest Entity, Primary Beneficiary [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents 138   164    
Restricted cash 26   77    
Accounts receivable, net          
Customer 253   219    
Other 44   43    
Derivative Asset, Current 41   140    
Inventory          
Materials and supplies 189   181    
Other current assets 30   30    
Total current assets 721   854    
Property, plant and equipment, net 5,147   5,160    
Nuclear decommissioning trust funds 2,100   2,036    
Goodwill 47   47    
Derivative Asset, Noncurrent 24   53    
Other noncurrent assets 133   85    
Total noncurrent assets 7,451   7,381    
Total assets 8,172   8,235    
Long-term debt due within one year 183   27    
Accounts payable 146   216    
Accrued expenses 76   113    
Mark-to-market derivative liabilities (current liabilities) 21   5    
Other current liabilities 13   12    
Other 23   13    
Total current liabilities 462   386    
Long-term debt 557   623    
Asset retirement obligations 2,053   1,999 [2]    
Pension obligation(c) 9   9    
Energy Marketing Contract Liabilities, Noncurrent 31   39    
Other noncurrent liabilities 99   79    
Total deferred credits and other liabilities 2,749   2,749    
Total liabilities 3,211   3,135    
Baltimore Gas and Electric Company [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents 5   9 24 64
Restricted cash 19   24    
Accounts receivable, net          
Customer 289   300    
Other 70   112    
Inventory          
Materials and supplies 41   33    
Other current assets 7   3    
Total current assets 714   845    
Property, plant and equipment, net 6,747   6,597    
Other noncurrent assets 9   8    
Total assets 8,325   8,295    
Short-term borrowings 208   210    
Long-term debt due within one year 380   378    
Accounts payable 222   209    
Accrued expenses 101   110    
Other 30   35    
Total current liabilities 1,165   1,134    
Long-term debt 1,440   1,480    
Asset retirement obligations 15   17    
Other noncurrent liabilities 71   61    
Total liabilities [4] 5,395   5,418    
Baltimore Gas and Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents 0   0    
Restricted cash 17   23    
Accounts receivable, net          
Customer 0   0    
Other 0   0    
Derivative Asset, Current 0   0    
Inventory          
Materials and supplies 0   0    
Other current assets 0   0    
Total current assets 17   23    
Property, plant and equipment, net 0   0    
Nuclear decommissioning trust funds 0   0    
Goodwill 0   0    
Derivative Asset, Noncurrent 0   0    
Other noncurrent assets 3   3    
Total noncurrent assets 3   3    
Total assets 20   26    
Long-term debt due within one year 81   79    
Accounts payable 0   0    
Accrued expenses 1   2    
Mark-to-market derivative liabilities (current liabilities) 0   0    
Other current liabilities 0   0    
Other 0   0    
Total current liabilities 82   81    
Long-term debt     41    
Asset retirement obligations 0   0    
Pension obligation(c) [2] 0   0    
Energy Marketing Contract Liabilities, Noncurrent 0   0    
Other noncurrent liabilities 0   0    
Total deferred credits and other liabilities 0   41    
Total liabilities 82   122    
Pepco Holdings LLC [Member] | Predecessor [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents   $ 319 26 34 15
Restricted cash     14    
Accounts receivable, net          
Customer     581    
Other     319    
Derivative Asset, Current     18    
Inventory          
Materials and supplies     122    
Other current assets     80    
Total current assets     1,474    
Property, plant and equipment, net     10,864    
Goodwill     1,406    
Derivative Asset, Noncurrent     0    
Other noncurrent assets     69    
Total assets     16,188    
Short-term borrowings     958    
Long-term debt due within one year     456    
Accounts payable     404    
Accrued expenses     266    
Mark-to-market derivative liabilities (current liabilities)     0    
Other current liabilities     0    
Other     70    
Total current liabilities     2,327    
Long-term debt     4,823    
Asset retirement obligations     8    
Pension obligation(c)     466    
Energy Marketing Contract Liabilities, Noncurrent     0    
Other noncurrent liabilities     200    
Total liabilities     11,592    
Pepco Holdings LLC [Member] | Successor [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents 294 $ 319      
Restricted cash 44        
Accounts receivable, net          
Customer 501        
Other 237        
Derivative Asset, Current 0        
Inventory          
Materials and supplies 121        
Other current assets 87        
Total current assets 2,019        
Property, plant and equipment, net 11,148        
Goodwill 4,024        
Derivative Asset, Noncurrent 0        
Other noncurrent assets 57        
Total assets 20,921        
Short-term borrowings 500        
Long-term debt due within one year 551        
Accounts payable 344        
Accrued expenses 306        
Mark-to-market derivative liabilities (current liabilities) 0        
Other current liabilities 433        
Other 31        
Total current liabilities 2,636        
Long-term debt 5,522        
Asset retirement obligations 12        
Pension obligation(c) 0        
Energy Marketing Contract Liabilities, Noncurrent 918        
Other noncurrent liabilities 280        
Total liabilities 13,150        
Pepco Holdings LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Predecessor [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents     0    
Restricted cash     12    
Accounts receivable, net          
Customer     0    
Other     0    
Derivative Asset, Current     0    
Inventory          
Materials and supplies     0    
Other current assets     0    
Total current assets     12    
Property, plant and equipment, net     0    
Nuclear decommissioning trust funds     0    
Goodwill     0    
Derivative Asset, Noncurrent     0    
Other noncurrent assets     18    
Total noncurrent assets     18    
Total assets     30    
Long-term debt due within one year     46    
Accounts payable     0    
Accrued expenses     2    
Mark-to-market derivative liabilities (current liabilities)     0    
Other current liabilities     0    
Other     0    
Total current liabilities     48    
Long-term debt     124    
Asset retirement obligations     0    
Pension obligation(c) [2]     0    
Energy Marketing Contract Liabilities, Noncurrent     0    
Other noncurrent liabilities     0    
Total deferred credits and other liabilities     124    
Total liabilities     172    
Pepco Holdings LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Successor [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents 0        
Restricted cash 10        
Accounts receivable, net          
Customer 0        
Other 0        
Derivative Asset, Current 0        
Inventory          
Materials and supplies 0        
Other current assets 4        
Total current assets 14        
Property, plant and equipment, net 0        
Nuclear decommissioning trust funds 0        
Goodwill 0        
Derivative Asset, Noncurrent 0        
Other noncurrent assets 31        
Total noncurrent assets 31        
Total assets 45        
Long-term debt due within one year 46        
Accounts payable 0        
Accrued expenses 2        
Mark-to-market derivative liabilities (current liabilities) 0        
Other current liabilities 0        
Other 0        
Total current liabilities 48        
Long-term debt 118        
Asset retirement obligations 0        
Pension obligation(c) [2] 0        
Energy Marketing Contract Liabilities, Noncurrent 0        
Other noncurrent liabilities 0        
Total deferred credits and other liabilities 118        
Total liabilities 166        
Atlantic City Electric Company [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents 151   3 $ 3 $ 2
Restricted cash 10   12    
Accounts receivable, net          
Customer 122   156    
Other 69   242    
Inventory          
Materials and supplies 23   23    
Other current assets 4   12    
Total current assets 513   546    
Property, plant and equipment, net 2,427   2,322    
Other noncurrent assets 23   19    
Total assets 3,461   3,387    
Short-term borrowings 0   5    
Long-term debt due within one year 44   48    
Accounts payable 107   96    
Accrued expenses 86   70    
Other 7   14    
Total current liabilities 375   297    
Long-term debt 1,136   1,153    
Other noncurrent liabilities 23   12    
Total liabilities 2,430   2,387    
Atlantic City Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalents 0   0    
Restricted cash 10   12    
Accounts receivable, net          
Customer 0   0    
Other 0   0    
Derivative Asset, Current 0   0    
Inventory          
Materials and supplies 0   0    
Other current assets 0   0    
Total current assets 10   12    
Property, plant and equipment, net 0   0    
Nuclear decommissioning trust funds 0   0    
Goodwill 0   0    
Derivative Asset, Noncurrent 0   0    
Other noncurrent assets 19   18    
Total noncurrent assets 19   18    
Total assets 29   30    
Long-term debt due within one year 42   46    
Accounts payable 0   0    
Accrued expenses 2   2    
Mark-to-market derivative liabilities (current liabilities) 0   0    
Other current liabilities 0   0    
Other 0   0    
Total current liabilities 44   48    
Long-term debt 106   124    
Asset retirement obligations 0   0    
Pension obligation(c) [2] 0   0    
Energy Marketing Contract Liabilities, Noncurrent 0   0    
Other noncurrent liabilities 0   0    
Total deferred credits and other liabilities 106   124    
Total liabilities $ 150   $ 172    
[1] Exelon’s consolidated assets include $8,240 million and $8,268 million at June 30, 2016 and December 31, 2015, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $3,461 million and $3,264 million at June 30, 2016 and December 31, 2015, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 3 - Variable Interest Entities.
[2] Includes the CNEG retail gas pension obligation, which is presented as a net asset balance within the Prepaid pension asset line item on Generation’s balance sheet. See Note 13 - Retirement Benefits for additional details.
[3] Generation’s consolidated assets include $8,172 million and $8,235 million at June 30, 2016 and December 31, 2015, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Generation’s consolidated liabilities include $3,211 million and $3,135 million at June 30, 2016 and December 31, 2015, respectively, of certain VIEs for which the VIE creditors do not have recourse to Generation. See Note 3 - Variable Interest Entities.
[4] BGE’s consolidated assets include $20 million and $26 million at June 30, 2016 and December 31, 2015, respectively, of BGE’s consolidated VIE that can only be used to settle the liabilities of the VIE. BGE’s consolidated liabilities include $82 million and $122 million at June 30, 2016 and December 31, 2015, respectively, of BGE’s consolidated VIE for which the VIE creditors do not have recourse to BGE. See Note 3 - Variable Interest Entities.