XML 91 R48.htm IDEA: XBRL DOCUMENT v3.5.0.2
Variable Interest Entities - Carrying Amounts and Classification of Consolidated VIE Assets and Liabilities (Details) - USD ($)
$ in Millions
Jun. 30, 2016
Dec. 31, 2015
Variable Interest Entity [Line Items]    
Current Assets [2] $ 818 [1] $ 909
Non Current Assets [2] 8,083 [1] 8,009
Total Assets [2] 8,901 [1] 8,918
Current Liabilities [2] 597 [1] 473
Non Current Liabilities [2] 3,070 [1] 2,927
Total Liabilities [2] 3,667 [1] 3,400
Assets 112,778 95,384
Total liabilities [3] 85,456 68,062
Variable Interest Entity, Primary Beneficiary [Member]    
Variable Interest Entity [Line Items]    
Assets 8,240 8,268
Total liabilities 3,461 3,264
Exelon Generation Co L L C [Member]    
Variable Interest Entity [Line Items]    
Current Assets 784 [1] 881
Non Current Assets 8,048 [1] 8,004
Total Assets 8,832 [1] 8,885
Current Liabilities 464 [1] 387
Non Current Liabilities 2,951 [1] 2,884
Total Liabilities 3,415 [1] 3,271
Assets 46,897 46,529
Total liabilities [4] 33,530 33,559
Exelon Generation Co L L C [Member] | Variable Interest Entity, Primary Beneficiary [Member]    
Variable Interest Entity [Line Items]    
Assets 8,172 8,235
Total liabilities 3,211 3,135
Baltimore Gas and Electric Company [Member]    
Variable Interest Entity [Line Items]    
Current Assets 17 23
Non Current Assets 3 3
Total Assets 20 26
Current Liabilities 82 81
Non Current Liabilities 0 41
Total Liabilities 82 122
Assets 8,325 8,295
Total liabilities [5] 5,395 5,418
Baltimore Gas and Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]    
Variable Interest Entity [Line Items]    
Assets 20 26
Total liabilities 82 122
Pepco Holdings LLC [Member] | Predecessor [Member]    
Variable Interest Entity [Line Items]    
Current Assets   12
Non Current Assets   18
Total Assets   30
Current Liabilities   48
Non Current Liabilities   124
Total Liabilities   172
Assets   16,188
Total liabilities   11,592
Pepco Holdings LLC [Member] | Successor [Member]    
Variable Interest Entity [Line Items]    
Current Assets 14  
Non Current Assets 31  
Total Assets 45  
Current Liabilities 48  
Non Current Liabilities 118  
Total Liabilities 166  
Assets 20,921  
Total liabilities 13,150  
Pepco Holdings LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Predecessor [Member]    
Variable Interest Entity [Line Items]    
Assets   30
Total liabilities   172
Pepco Holdings LLC [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Successor [Member]    
Variable Interest Entity [Line Items]    
Assets 45  
Total liabilities 166  
Atlantic City Electric Company [Member]    
Variable Interest Entity [Line Items]    
Current Assets 10 12
Non Current Assets 19 18
Total Assets 29 30
Current Liabilities 44 48
Non Current Liabilities 106 124
Total Liabilities 150 172
Assets 3,461 3,387
Total liabilities 2,430 2,387
Atlantic City Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]    
Variable Interest Entity [Line Items]    
Assets 29 30
Total liabilities $ 150 $ 172
[1] .
[2] Includes certain purchase accounting adjustments not pushed down to the BGE standalone entity.
[3] Exelon’s consolidated assets include $8,240 million and $8,268 million at June 30, 2016 and December 31, 2015, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $3,461 million and $3,264 million at June 30, 2016 and December 31, 2015, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 3 - Variable Interest Entities.
[4] Generation’s consolidated assets include $8,172 million and $8,235 million at June 30, 2016 and December 31, 2015, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Generation’s consolidated liabilities include $3,211 million and $3,135 million at June 30, 2016 and December 31, 2015, respectively, of certain VIEs for which the VIE creditors do not have recourse to Generation. See Note 3 - Variable Interest Entities.
[5] BGE’s consolidated assets include $20 million and $26 million at June 30, 2016 and December 31, 2015, respectively, of BGE’s consolidated VIE that can only be used to settle the liabilities of the VIE. BGE’s consolidated liabilities include $82 million and $122 million at June 30, 2016 and December 31, 2015, respectively, of BGE’s consolidated VIE for which the VIE creditors do not have recourse to BGE. See Note 3 - Variable Interest Entities.