XML 69 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (All Registrants)
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Segment Information (All Registrants)
20.    Segment Information (All Registrants)

Operating segments for each of the Registrants are determined based on information used by the chief operating decision maker(s) (CODM) in deciding how to evaluate performance and allocate resources at each of the Registrants.
In the first quarter of 2016, following the consummation of the PHI Merger, three new reportable segments were added: Pepco, DPL and ACE. As a result, Exelon has twelve reportable segments, which include ComEd, PECO, BGE, PHI's three reportable segments consisting of Pepco, DPL, and ACE, and Generation’s six power marketing reportable segments consisting of the Mid-Atlantic, Midwest, New England, New York, ERCOT and all other power regions referred to collectively as “Other Power Regions”, which includes activities in the South, West and Canada. ComEd, PECO, BGE, Pepco, DPL and ACE each represent a single reportable segment, and as such, no separate segment information is provided for these Registrants. Exelon, ComEd, PECO, BGE, Pepco, DPL and ACE's CODMs evaluate the performance of and allocate resources to ComEd, PECO, BGE, Pepco, DPL and ACE based on net income and return on equity.
Effective with the consummation of the PHI Merger, PHI's reportable segments have changed based on the information used by the CODM to evaluate performance and allocate resources. PHI's reportable segments consist of Pepco, DPL and ACE. PHI's Predecessor periods' segment information has been recast to conform to the current presentation. The reclassification of the segment information did not impact PHI's reported consolidated revenues or net income. PHI's CODM evaluates the performance of and allocates resources to Pepco, DPL and ACE based on net income and return on equity.

The basis for Generation's reportable segments is the integrated management of its electricity business that is located in different geographic regions, and largely representative of the footprints of ISO/RTO and/or NERC regions, which utilize multiple supply sources to provide electricity through various distribution channels (wholesale and retail). Generation's hedging strategies and risk metrics are also aligned to these same geographic regions. Descriptions of each of Generation’s six reportable segments are as follows:

Mid-Atlantic represents operations in the eastern half of PJM, which includes New Jersey, Maryland, Virginia, West Virginia, Delaware, the District of Columbia and parts of Pennsylvania and North Carolina.

Midwest represents operations in the western half of PJM, which includes portions of Illinois, Pennsylvania, Indiana, Ohio, Michigan, Kentucky and Tennessee, and the United States footprint of MISO, excluding MISO’s Southern Region, which covers all or most of North Dakota, South Dakota, Nebraska, Minnesota, Iowa, Wisconsin, the remaining parts of Illinois, Indiana, Michigan and Ohio not covered by PJM, and parts of Montana, Missouri and Kentucky.

New England represents the operations within ISO-NE covering the states of Connecticut, Maine, Massachusetts, New Hampshire, Rhode Island and Vermont.

New York represents operations within ISO-NY, which covers the state of New York in its entirety.

ERCOT represents operations within Electric Reliability Council of Texas, covering most of the state of Texas.

Other Power Regions:

South represents operations in the FRCC, MISO’s Southern Region, and the remaining portions of the SERC not included within MISO or PJM, which includes all or most of Florida, Arkansas, Louisiana, Mississippi, Alabama, Georgia, Tennessee, North Carolina, South Carolina and parts of Missouri, Kentucky and Texas. Generation’s South region also includes operations in the SPP, covering Kansas, Oklahoma, most of Nebraska and parts of New Mexico, Texas, Louisiana, Missouri, Mississippi and Arkansas.

West represents operations in the WECC, which includes California ISO, and covers the states of California, Oregon, Washington, Arizona, Nevada, Utah, Idaho, Colorado and parts of New Mexico, Wyoming and South Dakota.

Canada represents operations across the entire country of Canada and includes AESO, OIESO and the Canadian portion of MISO.

The CODMs for Exelon and Generation evaluate the performance of Generation’s power marketing activities and allocate resources based on revenue net of purchased power and fuel expense (RNF). Generation believes that RNF is a useful measurement of operational performance. RNF is not a presentation defined under GAAP and may not be comparable to other companies’ presentations or deemed more useful than the GAAP information provided elsewhere in this report. Generation’s operating revenues include all sales to third parties and affiliated sales to the Utility Registrants. Purchased power costs include all costs associated with the procurement and supply of electricity including capacity, energy and ancillary services. Fuel expense includes the fuel costs for Generation’s owned generation and fuel costs associated with tolling agreements. The results of Generation's other business activities are not regularly reviewed by the CODM and are therefore not classified as operating segments or included in the regional reportable segment amounts. These activities include natural gas, as well as other miscellaneous business activities that are not significant to Generation's overall operating revenues or results of operations. Further, Generation’s unrealized mark-to-market gains and losses on economic hedging activities and its amortization of certain intangible assets and liabilities relating to commodity contracts recorded at fair value from mergers and acquisitions are also not included in the regional reportable segment amounts. Exelon and Generation do not use a measure of total assets in making decisions regarding allocating resources to or assessing the performance of these reportable segments.
An analysis and reconciliation of the Registrants’ reportable segment information to the respective information in the consolidated financial statements for the three and six months ended June 30, 2016 and 2015 is as follows:

Three Months Ended June 30, 2016 and 2015
 
 
 
 
 
 
 
 
 
Successor
 
 
 
 
 
 
 
Generation(a)
 
ComEd
 
PECO
 
BGE
 
PHI(b)
 
Other(c)
 
Intersegment
Eliminations
 
Exelon
Operating revenues(d):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive businesses electric revenues
$
3,655

 
$

 
$

 
$

 
$

 
$

 
$
(354
)
 
$
3,301

Competitive businesses natural gas revenues
367

 

 

 

 

 

 

 
367

Competitive businesses other revenues
(433
)
 

 

 

 

 

 
(1
)
 
(434
)
Rate-regulated electric revenues

 
1,286

 
587

 
584

 
1,030

 

 
(7
)
 
3,480

Rate-regulated natural gas revenues

 

 
77

 
96

 
26

 

 
(2
)
 
197

Shared service and other revenues

 

 

 

 
10

 
398

 
(409
)
 
(1
)
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive businesses electric revenues
$
3,663

 
$

 
$

 
$

 
$

 
$

 
$
(151
)
 
$
3,512

Competitive businesses natural gas revenues
431

 

 

 

 

 

 

 
431

Competitive businesses other revenues
138

 

 

 

 

 

 
(1
)
 
137

Rate-regulated electric revenues

 
1,148

 
582
 
541
 

 

 
(1
)
 
2,270

Rate-regulated natural gas revenues

 

 
79
 
87
 

 

 
(1
)
 
165

Shared service and other revenues

 

 

 

 

 
340

 
(341
)
 
(1
)
Intersegment revenues(e):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016
$
355

 
$
3

 
$
2

 
$
4

 
$
10

 
$
398

 
$
(771
)
 
$
1

2015
152

 
1

 

 
1

 

 
340

 
(493
)
 
1

Net income (loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 

2016
$
28

 
$
145

 
$
100

 
$
34

 
$
52

 
$
(52
)
 
$
(1
)
 
$
306

2015
390

 
99

 
70

 
47

 

 
28

 
(1
)
 
633

Total assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 

June 30, 2016
$
46,897

 
$
28,105

 
$
10,586

 
$
8,325

 
$
20,921

 
$
10,069

 
$
(12,125
)
 
$
112,778

December 31, 2015
46,529

 
26,532

 
10,367

 
8,295

 

 
15,389

 
(11,728
)
 
95,384


 __________
(a)
Generation includes the six power marketing reportable segments shown below: Mid-Atlantic, Midwest, New England, New York, ERCOT and Other Power Regions. Intersegment revenues for Generation for the three months ended June 30, 2016 include revenue from sales to PECO of $64 million and sales to BGE of $135 million in the Mid-Atlantic region, and sales to ComEd of $13 million in the Midwest region. For the three months ended June 30, 2015, intersegment revenues for Generation include revenue from sales to PECO of $49 million and sales to BGE of $97 million in the Mid-Atlantic region, and sales to ComEd of $6 million in the Midwest region. For the Successor period of three months ended June 30, 2016, intersegment revenues for Generation include revenue from sales to Pepco of $88 million, sales to DPL of $43 million, and sales to ACE of $12 million in the Mid-Atlantic region.
(b)
Amounts included represent activity for the PHI's successor period, three months ended June 30, 2016. PHI includes the three reportable segments: Pepco, DPL and ACE. See tables below for PHI's predecessor periods, including Pepco, DPL and ACE, for January 1, 2016 to March 23, 2016 and for the six months ended June 30, 2015.
(c)
Other primarily includes Exelon’s corporate operations, shared service entities and other financing and investment activities.
(d)
Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses on the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 19Supplemental Financial Information for total utility taxes for the three months ended June 30, 2016 and 2015.
(e)
Intersegment revenues exclude sales to unconsolidated affiliates. The intersegment profit associated with Generation’s sale of certain products and services by and between Exelon’s segments is not eliminated in consolidation due to the recognition of intersegment profit in accordance with regulatory accounting guidance. For Exelon, these amounts are included in Operating revenues in the Consolidated Statements of Operations and Comprehensive Income.


Generation total revenues:

 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2016
 
Three Months Ended June 30, 2015
 
Revenues
from external
customers
(a)

Intersegment
revenues

Total
Revenues

Revenues
from external
customers
(a)(c)

Intersegment
revenues
(c)

Total
Revenues
(c)
Mid-Atlantic
$
1,432

 
$
(16
)
 
$
1,416

 
$
1,364

 
$
(18
)
 
$
1,346

Midwest
1,076

 
7

 
1,083

 
1,206

 

 
1,206

New England
352

 
(1
)
 
351

 
367

 

 
367

New York
356

 
(10
)
 
346

 
222

 
(4
)
 
218

ERCOT
207

 

 
207

 
194

 
(2
)
 
192

Other Power Regions
232

 
(9
)
 
223

 
310

 
(21
)
 
289

Total Revenues for Reportable Segments
3,655

 
(29
)
 
3,626

 
3,663

 
(45
)
 
3,618

Other(b)
(66
)
 
29

 
(37
)
 
569

 
45

 
614

Total Generation Consolidated Operating Revenues
$
3,589

 
$

 
$
3,589

 
$
4,232

 
$

 
$
4,232


 __________
(a)
Includes all wholesale and retail electric sales to third parties and affiliated sales to the Utility Registrants.
(b)
Other represents activities not allocated to a region. See text above for a description of included activities. Also includes a $9 million decrease and $17 million decrease to revenues for the amortization of intangible assets related to commodity contracts recorded at fair value for the three months ended June 30, 2016 and 2015, respectively, unrealized mark-to-market losses of $615 million and gains of $25 million for the three months ended June 30, 2016 and 2015, respectively, and elimination of intersegment revenues.
(c)
Exelon corrected an error in the June 30, 2015 balances within Intersegment Revenue and Revenue from external customers for an overstatement of $46 million of Intersegment Revenue for Reportable Segments for the three months ended June 30, 2015, an understatement of Revenue from external customers for Reportable Segments of $46 million for the three months ended June 30, 2015, an understatement of $46 million of Intersegment Revenue for Other for the three months ended June 30, 2015, and an overstatement of Revenue from external customers for Other of $46 million for the three months ended June 30, 2015. This error is not considered material to any prior period, and there is no impact to Total Revenues.

















Generation total revenues net of purchased power and fuel expense:
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2016
 
Three Months Ended June 30, 2015
 
RNF
from external
customers
(a)
 
Intersegment RNF
 
Total RNF
 
RNF
from external
customers
(a)(c)
 
Intersegment RNF(c)
 
Total RNF(c)
Mid-Atlantic
$
830

 
$
(2
)
 
$
828

 
$
891

 
$
1

 
$
892

Midwest
724

 
4

 
728

 
750

 
(5
)
 
745

New England
118

 
(8
)
 
110

 
95

 
(7
)
 
88

New York
270

 
(3
)
 
267

 
138

 
7

 
145

ERCOT
111

 
(34
)
 
77

 
91

 
(21
)
 
70

Other Power Regions
123

 
(27
)
 
96

 
113

 
(51
)
 
62

Total Revenues net of purchased power and fuel for Reportable Segments
2,176


(70
)

2,106


2,078


(76
)

2,002

Other(b)
(164
)
 
70

 
(94
)
 
305

 
76

 
381

Total Generation Revenues net of purchased power and fuel expense
$
2,012


$


$
2,012


$
2,383


$


$
2,383


__________
(a)
Includes purchases and sales from third parties and affiliated sales to the Utility Registrants.
(b)
Other represents activities not allocated to a region. See text above for a description of included activities. Also includes a $12 million decrease and a $14 million decrease to RNF for the amortization of intangible assets related to commodity contracts for the three months ended June 30, 2016 and 2015, respectively, unrealized mark-to-market losses of $304 million and gains of $235 million for the three months ended June 30, 2016 and 2015, respectively, accelerated nuclear fuel amortization associated with nuclear decommissioning as discussed at Note 7 - Early Nuclear Plant Retirements of the Combined Notes to Consolidated Financial Statements of $9 million for the three months ended June 30, 2016, and the elimination of intersegment revenue net of purchased power and fuel expense.
(c)
Exelon corrected an error in the June 30, 2015 balances within Intersegment RNF and RNF from external customers for an understatement of $6 million of Intersegment RNF for Reportable Segments for the three months ended June 30, 2015, and an overstatement of $6 million of Intersegment RNF for Other for the three months ended June 30, 2015. This also included an understatement of total RNF for Reportable Segments and an overstatement of total RNF for Other of $6 million for the three months ended June 30, 2015. The error is not considered material to any prior period, and there is no net impact to Generation Total RNF for 2015.


Successor and Predecessor PHI:

 
Pepco
 
DPL
 
ACE
 
Other(b)
 
Intersegment
Eliminations
 
PHI
Operating revenues(a):
Three months ended June 30, 2016 - Successor
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
509

 
$
255

 
$
270

 
$

 
$
(4
)
 
$
1,030

Rate-regulated natural gas revenues

 
26

 

 

 

 
26

Shared service and other revenues

 

 

 
10

 

 
10

Three months ended June 30, 2015 - Predecessor
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
504

 
$
246

 
$
285

 
$
59

 
$

 
$
1,094

Rate-regulated natural gas revenues

 
25

 

 

 

 
25

Shared service and other revenues

 

 

 

 

 

Intersegment revenues(e):
 
 
 
 
 
 
 
 
 
 
 
Three months ended June 30, 2016 - Successor
$
1

 
$
2

 
$
1

 
$
10

 
$
(4
)
 
$
10

Three months ended June 30, 2015 - Predecessor
1

 
2

 
1

 

 
(4
)
 

Net income (loss):
 
 
 
 
 
 
 
 
 
 
 
Three months ended June 30, 2016 - Successor
$
49

 
$
12

 
$
3

 
$
(22
)
 
$
10

 
$
52

Three months ended June 30, 2015 - Predecessor
42

 
8

 
6

 
(3
)
 

 
53

Total assets:
 
 
 
 
 
 
 
 
 
 
 
June 30, 2016 - Successor
$
7,099

 
$
3,971

 
$
3,461

 
$
11,042

 
$
(4,652
)
 
$
20,921

December 31, 2015 - Predecessor
6,908

 
3,969

 
3,387

 
7,162

 
(5,238
)
 
16,188


__________
(a)
Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses on the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 19Supplemental Financial Information for total utility taxes for the three months ended June 30, 2016 and 2015.
(b)
Other primarily includes PHI’s corporate operations, shared service entities and other financing and investment activities.  For the predecessor periods presented, Other includes the activity of PHI’s unregulated businesses which were distributed to Exelon and Generation as a result of the PHI Merger. 
 

Six Months Ended June 30, 2016 and 2015
 
 
 
 
 
 
 
 
 
Successor
 
 
 
 
 
 
 
Generation(a)
 
ComEd
 
PECO
 
BGE
 
PHI(b)
 
Other(c)
 
Intersegment
Eliminations
 
Exelon
Operating revenues(d):
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive businesses electric revenues
$
7,352

 
$

 
$

 
$

 
$

 
$

 
$
(620
)
 
$
6,732

Competitive businesses natural gas revenues
1,189

 

 

 

 

 

 

 
1,189

Competitive businesses other revenues
(212
)
 

 

 

 

 

 
(1
)
 
(213
)
Rate-regulated electric revenues

 
2,535

 
1,232

 
1,264

 
1,120

 

 
(15
)
 
6,136

Rate-regulated natural gas revenues

 

 
273

 
345

 
28

 

 
(5
)
 
641

Shared service and other revenues

 

 

 

 
23

 
803

 
(826
)
 

2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Competitive businesses electric revenues
$
8,059

 
$

 
$

 
$

 
$

 
$

 
$
(360
)
 
$
7,699

Competitive businesses natural gas revenues
1,555

 

 

 

 

 

 

 
1,555

Competitive businesses other revenues
460

 

 

 

 

 

 

 
460

Rate-regulated electric revenues

 
2,333

 
1,259

 
1,254

 

 

 
(2
)
 
4,844

Rate-regulated natural gas revenues

 

 
387

 
410

 

 

 
(9
)
 
788

Shared service and other revenues

 

 

 

 

 
657

 
(658
)
 
(1
)
Intersegment revenues(e):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016
$
621

 
$
8

 
$
4

 
$
9

 
$
23

 
$
803

 
$
(1,466
)
 
$
2

2015
360

 
2

 
1

 
8

 

 
656

 
(1,026
)
 
1

Net income (loss):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2016
$
285

 
$
260

 
$
224

 
$
135

 
$
(257
)
 
$
(215
)
 
$
(2
)
 
$
430

2015
875

 
189

 
209

 
157

 

 
(55
)
 
(3
)
 
1,372

_________
(a)
Generation includes the six power marketing reportable segments shown below: Mid-Atlantic, Midwest, New England, New York, ERCOT and Other Power Regions. Intersegment revenues for Generation for the six months ended June 30, 2016 include revenue from sales to PECO of $143 million and sales to BGE of $306 million in the Mid-Atlantic region, and sales to ComEd of $18 million in the Midwest region. For the six months ended June 30, 2015, intersegment revenues for Generation include revenue from sales to PECO of $112 million and sales to BGE of $235 million in the Mid-Atlantic region, and sales to ComEd of $15 million in the Midwest region. For the Successor period of March 24, 2016 to June 30, 2016, intersegment revenues for Generation include revenue from sales to Pepco of $94 million, sales to DPL of $47 million, and sales to ACE of $13 million in the Mid-Atlantic region.
(b)
Amounts included represent activity for the PHI's successor period, March 24, 2016 through June 30, 2016. PHI includes the three reportable segments: Pepco, DPL and ACE. See tables below for PHI's predecessor periods, including Pepco, DPL and ACE, for January 1, 2016 to March 23, 2016 and for the six months ended June 30, 2015.
(c)
Other primarily includes Exelon’s corporate operations, shared service entities and other financing and investment activities.
(d)
Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses on the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 19Supplemental Financial Information for total utility taxes for the three months ended June 30, 2016 and 2015.
(e)
Intersegment revenues exclude sales to unconsolidated affiliates. The intersegment profit associated with Generation’s sale of certain products and services by and between Exelon’s segments is not eliminated in consolidation due to the recognition of intersegment profit in accordance with regulatory accounting guidance. For Exelon, these amounts are included in Operating revenues in the Consolidated Statements of Operations and Comprehensive Income.


Generation total revenues:

 
Six Months Ended June 30, 2016
 
Six Months Ended June 30, 2015
 
Revenues
from external
customers
(a)
 
Intersegment
revenues
 
Total
Revenues
 
Revenues
from external
customers
(a)(c)
 
Intersegment
revenues
(c)
 
Total
Revenues
(c)
Mid-Atlantic
$
2,964

 
$
(28
)
 
$
2,936

 
$
2,920

 
$
(61
)
 
$
2,859

Midwest
2,166

 
13

 
2,179

 
2,482

 

 
2,482

New England
823

 
(2
)
 
821

 
1,232

 
(6
)
 
1,226

New York
573

 
(24
)
 
549

 
529

 
(1
)
 
528

ERCOT
370

 

 
370

 
375

 
(3
)
 
372

Other Power Regions
456

 
(9
)
 
447

 
522

 
(19
)
 
503

Total Revenues for Reportable Segments
7,352


(50
)

7,302


8,060


(90
)

7,970

Other(b)
977

 
50

 
1,027

 
2,014

 
90

 
2,104

Total Generation Consolidated Operating Revenues
$
8,329


$


$
8,329


$
10,074


$


$
10,074

 __________
(a)
Includes all wholesale and retail electric sales to third parties and affiliated sales to the Utility Registrants.
(b)
Other represents activities not allocated to a region. See text above for a description of included activities. Also includes an $11 million and a $22 million increase to revenues for the amortization of intangible assets related to commodity contracts recorded at fair value for the six months ended June 30, 2016 and 2015, respectively, unrealized mark-to-market losses of $553 million and gains of $179 million for the six months ended June 30, 2016 and 2015, respectively, and elimination of intersegment revenues.
(c)
Exelon corrected an error in the June 30, 2015 balances within Intersegment Revenue and Revenue from external customers for an overstatement of $89 million of Intersegment Revenue for Reportable Segments for the six months ended June 30, 2015, an understatement of Revenue from external customers for Reportable Segments of $89 million for the six months ended June 30, 2015, an understatement of $89 million of Intersegment Revenue for Other for the six months ended June 30, 2015, and an overstatement of Revenue from external customers for Other of $89 million for the six months ended June 30, 2015. This error is not considered material to any prior period, and there is no impact to Total Revenues.


Generation total revenues net of purchased power and fuel expense:

 
Six Months Ended June 30, 2016
 
Six Months Ended June 30, 2015
 
RNF
from external
customers(a)
 
Intersegment
RNF
 
Total
RNF
 
RNF
from external
customers(a)(c)
 
Intersegment
RNF(c)
 
Total
RNF(c)
Mid-Atlantic
$
1,661

 
$
8

 
$
1,669

 
$
1,690

 
$
(11
)
 
$
1,679

Midwest
1,443

 
6

 
1,449

 
1,454

 
(6
)
 
1,448

New England
204

 
(13
)
 
191

 
277

 
(31
)
 
246

New York
408

 
(13
)
 
395

 
306

 
28

 
334

ERCOT
192

 
(54
)
 
138

 
179

 
(54
)
 
125

Other Power Regions
211

 
(37
)
 
174

 
185

 
(77
)
 
108

Total Revenues net of purchased power and fuel expense for Reportable Segments
4,119


(103
)

4,016


4,091


(151
)

3,940

Other(b)
190

 
103

 
293

 
701

 
151

 
852

Total Generation Revenues net of purchased power and fuel expense
$
4,309


$


$
4,309


$
4,792


$


$
4,792


__________
(a)
Includes purchases and sales from third parties and affiliated sales to the Utility Registrants.
(b)
Other represents activities not allocated to a region. See text above for a description of included activities. Also includes a $7 million and a $24 million increase to RNF for the amortization of intangible assets related to commodity contracts for the six months ended June 30, 2016 and 2015, respectively, unrealized mark-to-market losses of $201 million and gains of $397 million for the six months ended June 30, 2016 and 2015, respectively, accelerated nuclear fuel amortization associated with nuclear decommissioning as discussed at Note 7 - Early Nuclear Plant Retirements of the Combined Notes to Consolidated Financial Statements of $9 million for the six months ended June 30, 2016, and the elimination of intersegment revenue net of purchased power and fuel expense.
(c)
Exelon corrected an error in the June 30, 2015 balances within Intersegment RNF and RNF from external customers for an understatement of $25 million of Intersegment RNF for Reportable Segments for the six months ended June 30, 2015, an overstatement of RNF from external customers for Reportable Segments of $10 million for the six months ended June 30, 2015, an overstatement of $25 million of Intersegment RNF for Other for the six months ended June 30, 2015, and an understatement of RNF from external customers for Other of $10 million for the six months ended June 30, 2015. This also included an understatement of total RNF for Reportable Segments and an overstatement of total RNF for Other of $15 million for the six months ended June 30, 2015. The error is not considered material to any prior period, and there is no net impact to Generation Total RNF for 2015.


Successor and Predecessor PHI:

 
Pepco
 
DPL
 
ACE
 
Other(b)
 
Intersegment
Eliminations
 
PHI
Operating revenues(a):
 
 
 
 
 
 
 
 
 
 
 
March 24, 2016 to June 30, 2016 - Successor
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
550

 
$
279

 
$
293

 
$
3

 
$
(5
)
 
$
1,120

Rate-regulated natural gas revenues

 
29

 

 
(1
)
 

 
28

Shared service and other revenues

 

 

 
23

 

 
23

January 1, 2016 to March 23, 2016 - Predecessor
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
511

 
$
279

 
$
268

 
$
42

 
$
(4
)
 
$
1,096

Rate-regulated natural gas revenues

 
56

 

 
1

 

 
57

Shared service and other revenues

 

 

 

 

 

Six months ended June 30, 2015 - Predecessor - Predecessor
 
 
 
 
 
 
 
 
 
 
 
Rate-regulated electric revenues
$
1,049

 
$
580

 
$
618

 
$
115

 
$

 
$
2,362

Rate-regulated natural gas revenues

 
111

 

 

 

 
111

Shared service and other revenues

 

 

 

 

 

Intersegment revenues:
 
 
 
 
 
 
 
 
 
 
 
March 24, 2016 to June 30, 2016 - Successor
$
2

 
$
2

 
$
1

 
$
23

 
$
(5
)
 
$
23

January 1, 2016 to March 23, 2016 - Predecessor
1

 
2

 
1

 

 
(4
)
 

Six months ended June 30, 2015 - Predecessor
2

 
3

 
2

 

 
(7
)
 

Net income (loss):
 
 
 
 
 
 
 
 
 
 
 
March 24, 2016 to June 30, 2016 - Successor
$
(92
)
 
$
(86
)
 
$
(102
)
 
$

 
$
23

 
$
(257
)
January 1, 2016 to March 23, 2016 - Predecessor
32

 
26

 
5

 
(44
)
 

 
19

Six months ended June 30, 2015 - Predecessor
68

 
40

 
15

 
(17
)
 

 
106

_________
(a)
Includes gross utility tax receipts from customers. The offsetting remittance of utility taxes to the governing bodies is recorded in expenses on the Registrants’ Consolidated Statements of Operations and Comprehensive Income. See Note 19Supplemental Financial Information for total utility taxes for the six months ended June 30, 2016 and 2015.
(b)
Other primarily includes PHI’s corporate operations, shared service entities and other financing and investment activities.  For the predecessor periods presented, Other includes the activity of PHI’s unregulated businesses which were distributed to Exelon and Generation as a result of the PHI Merger.