XML 159 R116.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Financial Information - Cash Flow (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Mar. 31, 2016
Jun. 30, 2016
Jun. 30, 2016
Mar. 23, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Mar. 24, 2016
Depreciation, Amortization and Accretion [Abstract]                
Depreciation [1]           $ 1,432 $ 1,087  
Regulatory assets [1]           166 101  
Amortization of intangible assets, net [1]           28 24  
Amortization of energy contract assets and liabilities [2]           (7) 0  
Nuclear fuel [3]           557 552  
Total depreciation, amortization and accretion           2,396 1,957  
Other Non-Cash Operating Activities [Abstract]                
Pension and Other Postretirement Benefit Expense   $ 160     $ 160 297 317  
Gain (loss) on equity method investments           10 2  
Provision for uncollectible accounts           51 80  
Stock-based compensation costs           67 79  
Other Decommissioning Related Activity [4]           (123) (50)  
Energy-related options [5]           (17) 27  
Amortization of regulatory asset related to debt costs           4 0  
Amortization of rate stabilization deferral           (34) (40)  
Amortization of debt fair value adjustment           (6) (37)  
Discrete impacts from EIMA [6]           (21) 77  
Amortization of debt costs           (14) (35)  
Merger related commitments [7],[8]           503    
Severance Obligation Severance Charges           122    
Inventory Write-down           68    
InventoryLCMReservePeriodCharge           36 13  
Other           17 (4)  
Total other noncash operating activities           1,056 579  
Changes In Other Assets and Liabilities [Abstract]                
Total changes in other assets and liabilities           (593) (156)  
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Non cash Fair Value Adjustment for CENG           0 95  
Payments to Acquire Businesses, Gross           6,642 28  
Capital Expenditures Incurred but Not yet Paid           (364)    
Capitalized Costs, Asset Retirement Costs   471 $ 471     471    
Asset Retirement Obligation, Accretion Expense [9]           220 193  
Capital Project [Member]                
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Noncash or Part Noncash Acquisition, Fixed Assets Acquired           60    
Exelon Generation Co L L C [Member]                
Depreciation, Amortization and Accretion [Abstract]                
Depreciation [1]           674 485  
Amortization of intangible assets, net [1]           23 24  
Amortization of energy contract assets and liabilities [2]           (7) 1  
Nuclear fuel [3]           557 552  
Total depreciation, amortization and accretion           1,467 1,255  
Other Non-Cash Operating Activities [Abstract]                
Pension and Other Postretirement Benefit Expense   55     68 109 133  
Gain (loss) on equity method investments           11 3  
Provision for uncollectible accounts           13 11  
Stock-based compensation costs           0 0  
Other Decommissioning Related Activity [4]           (123) (50)  
Energy-related options [5]           (17) 27  
Amortization of regulatory asset related to debt costs           0 0  
Amortization of rate stabilization deferral           0 0  
Amortization of debt fair value adjustment           (6) (6)  
Discrete impacts from EIMA           0 0  
Amortization of debt costs           (10) (8)  
Merger related commitments [8]           3    
Severance Obligation Severance Charges           50    
Inventory Write-down           66    
InventoryLCMReservePeriodCharge           36 13  
Other           17 (5)  
Total other noncash operating activities           169 134  
Changes In Other Assets and Liabilities [Abstract]                
Total changes in other assets and liabilities           (217) (155)  
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Non cash Fair Value Adjustment for CENG [8]           119    
Payments to Acquire Businesses, Gross           1 28  
Capital Expenditures Incurred but Not yet Paid           (317)    
Capitalized Costs, Asset Retirement Costs   471 471     471    
Asset Retirement Obligation, Accretion Expense [9]           220 193  
Exelon Generation Co L L C [Member] | Capital Project [Member]                
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Noncash or Part Noncash Acquisition, Fixed Assets Acquired           60    
Commonwealth Edison Co [Member]                
Depreciation, Amortization and Accretion [Abstract]                
Depreciation [1]           345 312  
Regulatory assets [1]           34 40  
Total depreciation, amortization and accretion           379 352  
Other Non-Cash Operating Activities [Abstract]                
Pension and Other Postretirement Benefit Expense   42     51 83 103  
Gain (loss) on equity method investments           0 0  
Provision for uncollectible accounts           18 35  
Stock-based compensation costs           0 0  
Other Decommissioning Related Activity           0 0  
Energy-related options           0 0  
Amortization of regulatory asset related to debt costs           2 0  
Amortization of rate stabilization deferral           0 0  
Amortization of debt fair value adjustment           0 0  
Discrete impacts from EIMA [6]           (21) 77  
Amortization of debt costs           (2) (2)  
Inventory Write-down           2    
InventoryLCMReservePeriodCharge             0  
Other           (3) 5  
Total other noncash operating activities           83 222  
Changes In Other Assets and Liabilities [Abstract]                
Total changes in other assets and liabilities           38 26  
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Non cash Fair Value Adjustment for CENG           0 0  
Capital Expenditures Incurred but Not yet Paid           (21)    
Capitalized Costs, Asset Retirement Costs   0 0     0    
Commonwealth Edison Co [Member] | Indemnification Agreement [Member]                
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Contribution of Property [10]           5 3  
PECO Energy Co [Member]                
Depreciation, Amortization and Accretion [Abstract]                
Depreciation [1]           121 119  
Regulatory assets [1]           13 12  
Total depreciation, amortization and accretion           134 131  
Other Non-Cash Operating Activities [Abstract]                
Pension and Other Postretirement Benefit Expense   8     10 17 19  
Gain (loss) on equity method investments           0 0  
Provision for uncollectible accounts           10 24  
Stock-based compensation costs           0 0  
Other Decommissioning Related Activity           0 0  
Energy-related options           0 0  
Amortization of regulatory asset related to debt costs           1 0  
Amortization of rate stabilization deferral           0 0  
Amortization of debt fair value adjustment           0 0  
Discrete impacts from EIMA           0 0  
Amortization of debt costs           (1) (1)  
Inventory Write-down           0    
InventoryLCMReservePeriodCharge             0  
Other           (2) 1  
Total other noncash operating activities           27 45  
Changes In Other Assets and Liabilities [Abstract]                
Total changes in other assets and liabilities           (96) (60)  
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Non cash Fair Value Adjustment for CENG           0    
Capital Expenditures Incurred but Not yet Paid           (12)    
Capitalized Costs, Asset Retirement Costs   0 0     0    
Baltimore Gas and Electric Company [Member]                
Depreciation, Amortization and Accretion [Abstract]                
Depreciation [1]           150 143  
Regulatory assets [1]           56 49  
Total depreciation, amortization and accretion           206 192  
Other Non-Cash Operating Activities [Abstract]                
Pension and Other Postretirement Benefit Expense   18     17 33 33  
Gain (loss) on equity method investments           0 0  
Provision for uncollectible accounts           3 11  
Stock-based compensation costs           0 0  
Other Decommissioning Related Activity           0 0  
Energy-related options           0 0  
Amortization of regulatory asset related to debt costs           0 0  
Amortization of rate stabilization deferral           (34) (40)  
Amortization of debt fair value adjustment           0 0  
Discrete impacts from EIMA           0 0  
Amortization of debt costs           (2) (1)  
Inventory Write-down           0    
InventoryLCMReservePeriodCharge             0  
Other           (12) (9)  
Total other noncash operating activities           60 76  
Changes In Other Assets and Liabilities [Abstract]                
Total changes in other assets and liabilities           (3) 61  
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Non cash Fair Value Adjustment for CENG           0    
Capital Expenditures Incurred but Not yet Paid           2    
Capitalized Costs, Asset Retirement Costs   0 0     0    
Asset Retirement Obligation, Accretion Expense           0    
Potomac Electric Power Company [Member]                
Depreciation, Amortization and Accretion [Abstract]                
Depreciation [1]           85 81  
Regulatory assets [1]           59 44  
Amortization of intangible assets, net [1]           0 0  
Amortization of energy contract assets and liabilities [2]           0 0  
Nuclear fuel [3]           0 0  
Total depreciation, amortization and accretion           144 125  
Other Non-Cash Operating Activities [Abstract]                
Pension and Other Postretirement Benefit Expense [11]   7     7 16 15  
Gain (loss) on equity method investments           0 0  
Provision for uncollectible accounts           8 9  
Stock-based compensation costs           0 0  
Other Decommissioning Related Activity           0 0  
Energy-related options           0 0  
Amortization of regulatory asset related to debt costs           1 1  
Amortization of rate stabilization deferral           2 (8)  
Amortization of debt fair value adjustment           0 0  
Discrete impacts from EIMA           0 0  
Amortization of debt costs           0 0  
Merger related commitments [8]           138    
Inventory Write-down           1    
Other           (4) 0  
Total other noncash operating activities           158 33  
Changes In Other Assets and Liabilities [Abstract]                
Total changes in other assets and liabilities           (47) (36)  
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Non cash Fair Value Adjustment for CENG           0    
Capital Expenditures Incurred but Not yet Paid           11    
Asset Retirement Obligation, Accretion Expense [9]           0 0  
Delmarva Power and Light Company [Member]                
Depreciation, Amortization and Accretion [Abstract]                
Depreciation [1]           55 50  
Regulatory assets [1]           21 24  
Amortization of intangible assets, net [1]           0 0  
Amortization of energy contract assets and liabilities [2]           0 0  
Nuclear fuel [3]           0 0  
Asset retirement obligation accretion           4    
Total depreciation, amortization and accretion           76 74  
Other Non-Cash Operating Activities [Abstract]                
Pension and Other Postretirement Benefit Expense [11]   4     4 9 8  
Gain (loss) on equity method investments           0 0  
Provision for uncollectible accounts           8 12  
Stock-based compensation costs           0 0  
Other Decommissioning Related Activity           0 0  
Energy-related options           0 0  
Amortization of regulatory asset related to debt costs           0 0  
Amortization of rate stabilization deferral           (2) (1)  
Amortization of debt fair value adjustment           0 0  
Discrete impacts from EIMA           0 0  
Amortization of debt costs           0 0  
Merger related commitments [8]           100    
Inventory Write-down           1    
Other           (3) 1  
Total other noncash operating activities           121 22  
Changes In Other Assets and Liabilities [Abstract]                
Total changes in other assets and liabilities           (51) (4)  
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Non cash Fair Value Adjustment for CENG           0    
Capital Expenditures Incurred but Not yet Paid           (9)    
Asset Retirement Obligation, Accretion Expense [9]           0 0  
Asset Retirement Obligation, Revision of Estimate           (4)    
Atlantic City Electric Company [Member]                
Depreciation, Amortization and Accretion [Abstract]                
Depreciation [1]           40 38  
Regulatory assets [1]           41 48  
Amortization of intangible assets, net [1]           0 0  
Amortization of energy contract assets and liabilities [2]           0 0  
Nuclear fuel [3]           0 0  
Asset retirement obligation accretion           2    
Total depreciation, amortization and accretion           81 86  
Other Non-Cash Operating Activities [Abstract]                
Pension and Other Postretirement Benefit Expense [11]   4     4 8 8  
Gain (loss) on equity method investments           0 0  
Provision for uncollectible accounts           10 9  
Stock-based compensation costs           0 0  
Other Decommissioning Related Activity           0 0  
Energy-related options           0 0  
Amortization of regulatory asset related to debt costs           0 0  
Amortization of rate stabilization deferral           0 0  
Amortization of debt fair value adjustment           0 0  
Discrete impacts from EIMA           0 0  
Amortization of debt costs           0 0  
Merger related commitments [8]           120    
Inventory Write-down           1    
Other           (3) 0  
Total other noncash operating activities           138 17  
Changes In Other Assets and Liabilities [Abstract]                
Total changes in other assets and liabilities           (110) (24)  
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Non cash Fair Value Adjustment for CENG           0    
Capital Expenditures Incurred but Not yet Paid           6    
Asset Retirement Obligation, Accretion Expense [9]           0 0  
Asset Retirement Obligation, Revision of Estimate           $ (2)    
Pepco Holdings LLC [Member]                
Other Non-Cash Operating Activities [Abstract]                
Pension and Other Postretirement Benefit Expense   $ 27 31          
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Non cash Fair Value Adjustment for CENG       $ 0        
Capital Expenditures Incurred but Not yet Paid       11        
Pepco Holdings LLC [Member] | Predecessor [Member]                
Depreciation, Amortization and Accretion [Abstract]                
Depreciation [1]       94     193  
Regulatory assets [1]       58     114  
Amortization of intangible assets, net [1]       0     0  
Amortization of energy contract assets and liabilities [2]       0     0  
Nuclear fuel [3]       0     0  
Total depreciation, amortization and accretion       152     307  
Other Non-Cash Operating Activities [Abstract]                
Pension and Other Postretirement Benefit Expense       23 $ 24   48  
Gain (loss) on equity method investments       0        
Provision for uncollectible accounts       16     30  
Stock-based compensation costs       3     6  
Other Decommissioning Related Activity       0     0  
Energy-related options       0     0  
Amortization of regulatory asset related to debt costs       1     2  
Amortization of rate stabilization deferral       (5)     (9)  
Amortization of debt fair value adjustment       0     0  
Discrete impacts from EIMA       0     0  
Amortization of debt costs       0     (1)  
Inventory Write-down       1     1  
Other       (3)     4  
Total other noncash operating activities       46     101  
Changes In Other Assets and Liabilities [Abstract]                
Total changes in other assets and liabilities       (9)     (63)  
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Asset Retirement Obligation, Accretion Expense [9]       $ 0     $ 0  
Pepco Holdings LLC [Member] | Successor [Member]                
Depreciation, Amortization and Accretion [Abstract]                
Depreciation [1] $ 111              
Regulatory assets [1] 63              
Amortization of intangible assets, net [1] 0              
Amortization of energy contract assets and liabilities [2] 0              
Nuclear fuel [3] 0              
Total depreciation, amortization and accretion 174   174          
Other Non-Cash Operating Activities [Abstract]                
Pension and Other Postretirement Benefit Expense     31          
Gain (loss) on equity method investments     0          
Provision for uncollectible accounts     7          
Stock-based compensation costs     0          
Other Decommissioning Related Activity     0          
Energy-related options     0          
Amortization of regulatory asset related to debt costs     1          
Amortization of rate stabilization deferral     0          
Amortization of debt fair value adjustment     0          
Discrete impacts from EIMA     0          
Amortization of debt costs     0          
Merger related commitments [8]     358          
Severance Obligation Severance Charges     54          
Inventory Write-down     0          
Other     (7)          
Total other noncash operating activities     444          
Changes In Other Assets and Liabilities [Abstract]                
Total changes in other assets and liabilities     (237)          
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Non cash Fair Value Adjustment for CENG     127          
Business Combination, Contingent Consideration, Liability, Noncurrent               $ 53
Capital Expenditures Incurred but Not yet Paid     (4)          
Asset Retirement Obligation, Accretion Expense [9] 0              
Pepco Holdings LLC [Member] | Successor [Member]                
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Payments to Acquire Businesses, Gross     62          
Deferred Compensation, Share-based Payments [Member] | Pepco Holdings LLC [Member] | Successor [Member]                
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]                
Payments to Acquire Businesses, Gross $ 29   $ 29          
[1] (a)Included in Depreciation and amortization on the Registrants' Consolidated Statements of Operations and Comprehensive Income.
[2] (b)Included in Operating revenues or Purchased power and fuel expense on the Registrants’ Consolidated Statements of Operations and Comprehensive Income
[3] Included in Purchased power and fuel expense on the Registrants’ Consolidated Statements of Operations and Comprehensive Income
[4] Includes the elimination of NDT fund activity for the Regulatory Agreement Units, including the elimination of operating revenues, ARO accretion, ARC amortization, investment income and income taxes related to all NDT fund activity for these units. See Note 16 - Asset Retirement Obligations of the Exelon 2015 Form 10-K for additional information regarding the accounting for nuclear decommissioning
[5] Includes option premiums reclassified to realized at the settlement of the underlying contracts and recorded
[6] Reflects the change in distribution rates pursuant to EIMA, which allows for the recovery of costs by a utility through a pre-established performance-based formula rate tariff. See Note 5 — Regulatory Matters for more information
[7] (e)Excludes $5 million of forgiveness of Accounts receivable related to merger commitments recorded in connection with the PHI Merger, the balance is included within Provision for uncollectible accounts.
[8] See Note 4 — Mergers, Acquisitions and Dispositions for additional information related to the merger with PHI.
[9] Included in Operating and maintenance expense on the Registrants’ Consolidated Statements of Operations and Comprehensive Income
[10] See Note 11— Income Taxes for discussion of the like-kind exchange tax position
[11] Pepco's, DPL's, ACE's and PHISCO's pension and postretirement benefit costs for the six months ended June 30, 2016 include $7 million, $4 million, $3 million and $9 million, respectively, of costs incurred prior to the closing of Exelon’s merger with PHI on March 23, 2016.