XML 56 R6.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statement of Changes in Shareholders Equity (Unaudited) - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Noncontrolling Interest [Member]
Preference Stock Not Subject To Mandatory Redemption [Member]
PECO Energy Co [Member]
PECO Energy Co [Member]
Common Stock [Member]
PECO Energy Co [Member]
Retained Earnings [Member]
PECO Energy Co [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Exelon Generation Co L L C [Member]
Exelon Generation Co L L C [Member]
Undistributed Earnings [Member]
Exelon Generation Co L L C [Member]
Membership Interest [Member]
Exelon Generation Co L L C [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Exelon Generation Co L L C [Member]
Noncontrolling Interest [Member]
Baltimore Gas and Electric Company [Member]
Baltimore Gas and Electric Company [Member]
Common Stock [Member]
Baltimore Gas and Electric Company [Member]
Nonredeemable Preferred Stock [Member]
Baltimore Gas and Electric Company [Member]
Retained Earnings [Member]
Pepco Holdings, LLC [Member]
Pepco Holdings, LLC [Member]
Additional Paid-in Capital [Member]
Pepco Holdings, LLC [Member]
Common Stock [Member]
Pepco Holdings, LLC [Member]
Membership Interest [Member]
Pepco Holdings, LLC [Member]
Retained Earnings [Member]
Pepco Holdings, LLC [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Pepco Holdings, LLC [Member]
Common Stock Including Additional Paid in Capital [Member]
Potomac Electric Power Company [Member]
Potomac Electric Power Company [Member]
Common Stock [Member]
Potomac Electric Power Company [Member]
Retained Earnings [Member]
Delmarva Power and Light Company [Member]
Delmarva Power and Light Company [Member]
Common Stock [Member]
Delmarva Power and Light Company [Member]
Retained Earnings [Member]
Atlantic City Electric Company [Member]
Atlantic City Electric Company [Member]
Common Stock [Member]
Atlantic City Electric Company [Member]
Retained Earnings [Member]
Commonwealth Edison Co [Member]
Commonwealth Edison Co [Member]
Common Stock [Member]
Commonwealth Edison Co [Member]
Other Additional Capital [Member]
Commonwealth Edison Co [Member]
Retained Earnings, Unappropriated [Member]
Commonwealth Edison Co [Member]
Retained Earnings, Appropriated [Member]
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                                  
Accumulated other comprehensive loss, net [1] $ (2,684)             $ 1       $ (36)                                                          
Other Comprehensive Income (Loss), Net of Tax | Predecessor [Member]                                         $ 1                                        
Other Comprehensive Income (Loss), Net of Tax [1] 11                     (17)                                                          
Net income | Predecessor [Member]                                         53                                        
Net income 738             139       485         $ 109                     $ 26     $ 32     $ 9     $ 90        
Accumulated other comprehensive loss, net [1] (2,673)             1       (53)                                                          
Common Stock, Value, Issued | Predecessor [Member]                                             $ 3                                    
Common Stock, Value, Issued 18,676             2,455                 1,367                     1,122     612     773     1,588        
Retained Earnings (Accumulated Deficit) | Predecessor [Member]                                         617       $ 617                                
Retained Earnings (Accumulated Deficit) 12,068             780       2,701 $ 2,701       1,320                           625     227     978        
Accumulated other comprehensive loss, net | Predecessor [Member]                                         (36)         $ (36)                              
Accumulated other comprehensive loss, net (2,624) [1]             1 [1]       (63) [1]     $ (63) $ 1,307                                                  
Limited Liability Company (LLC) Members' Equity, Including Portion Attributable to Noncontrolling Interest | Predecessor [Member]                                         4,413                                        
Limited Liability Company (LLC) Members' Equity, Including Portion Attributable to Noncontrolling Interest                       12,942                                                          
Additional Paid in Capital | Predecessor [Member]                                           $ 3,829                                      
Additional Paid in Capital                                                       1,118                 5,677        
Derivative Asset, Noncurrent $ 758                     733                                                          
Beginning Balance (in shares) at Dec. 31, 2015 954,668                                                                                
Beginning Balance at Dec. 31, 2015 $ 27,294 $ 18,676 $ (2,327) $ 12,068 $ (2,624) $ 1,308 $ 193                   2,877                     2,240                          
Beginning Balance at Dec. 31, 2015 25,793             3,236 $ 2,455 $ 780 $ 1           2,687 $ 1,367 $ 190 $ 1,320               2,240 $ 1,122 $ 1,118 1,237 $ 612 $ 625 1,000 $ 773 $ 227 8,243 $ 1,588 $ 5,677 $ (1,639) $ 2,617
Beginning Balance (Predecessor [Member]) at Dec. 31, 2015                                         3,832     $ 3,832                                  
Beginning Balance at Dec. 31, 2015                       8,997   $ 8,997                                                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                                  
Other Comprehensive Income (Loss), Net of Tax 28 [1]                     (1) [1]     (1)                                                    
Stock Issued During Period, Value, Employee Stock Purchase Plan $ 9 9                                                                              
Stock Issued During Period, Shares, Employee Stock Purchase Plans 351                                                                                
Net income $ 123     173   (53) 3 124   124   257 310   0 (53) 101   0 101               (108)   (108) (72)   (72) (100)   (100) 115     115  
Distribution Made to Limited Liability Company (LLC) Member, Cash Distributions Declared                       55 55       (7) (7)   0                                          
Noncontrolling Interest, Increase from Sale of Parent Equity Interest                       10                                                          
Long-term incentive plan activity (in shares) 1,783                                                                                
Long-term incentive plan activity $ 17 17                                                                              
Employee stock purchase plan issuances (in shares) 351                                                                                
Employee stock purchase plan issuances $ 9 9                                                                              
Appropriation of retained earnings for future dividends                                                                         0     (115) 115
Tax benefit on stock compensation (16) (16)                                                                              
Common stock dividends (287)     (287)     (3) (69)   (69)             (45)   0 45                     38   38 11   11 (91)       (91)
Contribution from parent                       170   170     21 21   0                                 39   39    
Dividends                                                       (39)   (39)                      
Allocation of tax benefit from parent                                                                         1   1    
Minority Interest Increase From Acquisition 2         2           2       2                                                  
Preferred security dividends (3)                               (3)   0 (3)                                          
Temporary Equity, Other Changes                       19       (19)                                                  
Other comprehensive loss, net of income taxes of $53 28       28               0     0                                                  
Ending Balance at Mar. 31, 2016 $ 27,186 18,686 (2,327) 11,954 (2,596) 1,276 193                   2,944                     2,093                          
Ending Balance (in shares) at Mar. 31, 2016 956,802                                                                                
Ending Balance at Mar. 31, 2016 $ 25,717             3,291 2,455 835 1           2,754 1,381 190 1,373               2,093 1,122 971 1,127 612 515 889 773 116 8,307 1,588 5,717 (1,639) 2,641
Beginning Balance (in shares) at Dec. 31, 2015 954,668                                                                                
Beginning Balance at Dec. 31, 2015 $ 27,294 18,676 (2,327) 12,068 (2,624) 1,308 193                   2,877                     2,240                          
Beginning Balance at Dec. 31, 2015 25,793             3,236 2,455 780 1           2,687 1,367 190 1,320               2,240 1,122 1,118 1,237 612 625 1,000 773 227 8,243 1,588 5,677 (1,639) 2,617
Beginning Balance (Predecessor [Member]) at Dec. 31, 2015                                         3,832     $ 3,832                                  
Beginning Balance at Dec. 31, 2015                       8,997   $ 8,997                                                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                                  
Other Comprehensive Income (Loss), Net of Tax | Predecessor [Member]                                         1         1                              
Stock Issued During Period, Value, Employee Stock Purchase Plan | Predecessor [Member]                                         3                                        
Net income | Predecessor [Member]                                         19       19                                
Employee stock purchase plan issuances | Predecessor [Member]                                         3                                        
Other comprehensive loss, net of income taxes of $53 | Predecessor [Member]                                         1                                        
Ending Balance (Predecessor [Member]) at Mar. 23, 2016                                         4,439       636 (35) $ 3,838                            
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                                  
Other Comprehensive Income (Loss), Net of Tax | Successor [Member]                                         0                                        
Net income | Successor [Member]                                         (309)       (309)                                
Ending Balance at Mar. 31, 2016 $ 27,186 $ 18,686 $ (2,327) $ 11,954 $ (2,596) $ 1,276 $ 193                   2,944                     2,093                          
Ending Balance (in shares) at Mar. 31, 2016 956,802                                                                                
Ending Balance at Mar. 31, 2016 $ 25,717             3,291 $ 2,455 $ 835 $ 1           2,754 $ 1,381 $ 190 $ 1,373               2,093 $ 1,122 $ 971 1,127 $ 612 $ 515 889 $ 773 $ 116 8,307 $ 1,588 $ 5,717 $ (1,639) $ 2,641
Common Stock, Value, Issued | Predecessor [Member]                                         3   $ 3                                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                                                                  
Additional Paid in Capital | Predecessor [Member]                                           $ 3,835                                      
Common Stock, Value, Issued 18,686             2,455                 1,381                     1,122     612     773     1,588        
Retained Earnings (Accumulated Deficit) | Successor [Member]                                         (309)       $ (309)                                
Retained Earnings (Accumulated Deficit) 11,954             835       2,956 $ 2,956       $ 1,373                           $ 515     $ 116     1,002        
Accumulated other comprehensive loss, net | Successor [Member]                                         0         $ 0                              
Accumulated other comprehensive loss, net (2,596) [1]             $ 1 [1]       (64) [1]     $ (64) $ 1,275                                                  
Limited Liability Company (LLC) Members' Equity, Including Portion Attributable to Noncontrolling Interest | Successor [Member]                                         6,672                                        
Limited Liability Company (LLC) Members' Equity, Including Portion Attributable to Noncontrolling Interest                       13,334                                                          
Business Combination, Contingent Consideration, Asset | Successor [Member]                                         (235)                                        
Business Combination, Contingent Consideration, Asset 235                                                                                
Other Additional Capital | Successor [Member]                                         (29)                                        
Additional Paid in Capital                                                       $ 971                 $ 5,717        
Business Combination, Separately Recognized Transactions, Assets Recognized | Successor [Member]                                         $ 45                                        
Fresh-Start Adjustment, Increase (Decrease), Deferred Income Tax Liabilities, Noncurrent 59                                                                                
Derivative Asset, Noncurrent $ 841                     $ 799                                                          
[1] All amounts are net of tax. Amounts in parenthesis represent a decrease in AOCI.