XML 104 R54.htm IDEA: XBRL DOCUMENT v3.4.0.3
Variable Interest Entities - Assets and Liabilities of VIES which Creditors or Beneficiaries have no Recourse (Details) - USD ($)
$ in Millions
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Variable Interest Entity [Line Items]        
Cash and cash equivalents $ 960 $ 6,502 $ 1,825 $ 1,878
Restricted cash 218 205    
Accounts receivable, net        
Customer 3,594 3,187    
Other 1,138 912    
Derivative Asset, Current 1,185 1,365    
Inventory        
Materials and supplies 1,229 1,104    
Other current assets 1,086 752    
Total current assets 11,364 15,334    
Property, plant and equipment, net 69,406 57,439    
Nuclear decommissioning trust funds 10,526 10,342    
Goodwill 6,688 2,672    
Derivative Asset, Noncurrent 841 758    
Other noncurrent assets 1,398 1,445    
Total assets 111,742 95,384    
Short-term borrowings 3,640 533    
Long-term debt due within one year 2,058 1,500    
Accounts payable 2,874 2,883    
Accrued expenses 2,260 2,376    
Mark-to-market derivative liabilities (current liabilities) 203 205    
Other current liabilities 582 100    
Other 1,008 842    
Total current liabilities 13,770 9,118    
Long-term debt 29,314 23,645    
Asset retirement obligations 8,755 8,585    
Pension obligation(c) 3,771 3,385    
Energy Marketing Contract Liabilities, Noncurrent 1,144 117    
Other noncurrent liabilities 1,886 1,491    
Total deferred credits and other liabilities 40,812 34,658    
Total liabilities [1] 84,537 68,062    
Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 145 164    
Restricted cash 117 100    
Accounts receivable, net        
Customer 231 219    
Other 28 43    
Derivative Asset, Current 120 140    
Inventory        
Materials and supplies 186 181    
Other current assets 50 35    
Total current assets 877 882    
Property, plant and equipment, net 5,141 5,160    
Nuclear decommissioning trust funds 2,069 2,036    
Goodwill 47 47    
Derivative Asset, Noncurrent 41 53    
Other noncurrent assets 135 90    
Total noncurrent assets 7,433 7,386    
Total assets 8,310 8,268    
Long-term debt due within one year 265 111    
Accounts payable 164 216    
Accrued expenses 81 115    
Mark-to-market derivative liabilities (current liabilities) 7 5    
Other current liabilities 12 12    
Other 13 13    
Total current liabilities 542 472    
Long-term debt 743 666    
Asset retirement obligations [2] 2,016 1,999    
Pension obligation(c) 9 9    
Energy Marketing Contract Liabilities, Noncurrent 35 39    
Other noncurrent liabilities 76 79    
Total deferred credits and other liabilities 2,879 2,792    
Total liabilities 3,421 3,264    
Exelon Generation Co L L C [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 377 431 532 780
Restricted cash 119 123    
Accounts receivable, net        
Customer 1,963 2,095    
Other 434 360    
Derivative Asset, Current 1,185 1,365    
Inventory        
Materials and supplies 884 880    
Other current assets 719 535    
Total current assets 6,171 6,342    
Property, plant and equipment, net 26,166 25,843    
Nuclear decommissioning trust funds 10,526 10,342    
Goodwill 47 47    
Derivative Asset, Noncurrent 799 733    
Other noncurrent assets 650 627    
Total assets 47,002 46,529    
Short-term borrowings 1,529 29    
Long-term debt due within one year 177 90    
Accounts payable 1,290 1,583    
Accrued expenses 673 935    
Mark-to-market derivative liabilities (current liabilities) 177 182    
Other current liabilities 85 100    
Other 333 356    
Total current liabilities 4,775 4,933    
Long-term debt 7,945 7,936    
Asset retirement obligations 8,588 8,431    
Energy Marketing Contract Liabilities, Noncurrent 106 117    
Other noncurrent liabilities 637 602    
Total deferred credits and other liabilities 19,999 19,757    
Total liabilities [3] 33,649 33,559    
Exelon Generation Co L L C [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 145 164    
Restricted cash 62 77    
Accounts receivable, net        
Customer 231 219    
Other 28 43    
Derivative Asset, Current 120 140    
Inventory        
Materials and supplies 186 181    
Other current assets 36 30    
Total current assets 808 854    
Property, plant and equipment, net 5,141 5,160    
Nuclear decommissioning trust funds 2,069 2,036    
Goodwill 47 47    
Derivative Asset, Noncurrent 41 53    
Other noncurrent assets 84 85    
Total noncurrent assets 7,382 7,381    
Total assets 8,190 8,235    
Long-term debt due within one year 128 27    
Accounts payable 164 216    
Accrued expenses 75 113    
Mark-to-market derivative liabilities (current liabilities) 7 5    
Other current liabilities 12 12    
Other 13 13    
Total current liabilities 399 386    
Long-term debt 559 623    
Asset retirement obligations 2,016 1,999 [2]    
Pension obligation(c) 9 9    
Energy Marketing Contract Liabilities, Noncurrent 35 39    
Other noncurrent liabilities 76 79    
Total deferred credits and other liabilities 2,695 2,749    
Total liabilities 3,094 3,135    
Baltimore Gas and Electric Company [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 5 9 41 64
Restricted cash 44 24    
Accounts receivable, net        
Customer 328 300    
Other 77 112    
Inventory        
Materials and supplies 39 33    
Other current assets 16 3    
Total current assets 819 845    
Property, plant and equipment, net 6,684 6,597    
Other noncurrent assets 10 8    
Total assets 8,361 8,295    
Short-term borrowings 150 210    
Long-term debt due within one year 378 378    
Accounts payable 206 209    
Accrued expenses 151 110    
Other 28 35    
Total current liabilities 1,138 1,134    
Long-term debt 1,481 1,480    
Asset retirement obligations 15 17    
Other noncurrent liabilities 71 61    
Total deferred credits and other liabilities 2,546 2,552    
Total liabilities [4] 5,417 5,418    
Baltimore Gas and Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash 44 23    
Accounts receivable, net        
Customer 0 0    
Other 0 0    
Derivative Asset, Current 0 0    
Inventory        
Materials and supplies 0 0    
Other current assets 0 0    
Total current assets 44 23    
Property, plant and equipment, net 0 0    
Nuclear decommissioning trust funds 0 0    
Goodwill 0 0    
Derivative Asset, Noncurrent 0 0    
Other noncurrent assets 3 3    
Total noncurrent assets 3 3    
Total assets 47 26    
Long-term debt due within one year 79 79    
Accounts payable 0 0    
Accrued expenses 4 2    
Mark-to-market derivative liabilities (current liabilities) 0 0    
Other current liabilities 0 0    
Other 0 0    
Total current liabilities 83 81    
Long-term debt 41 41    
Asset retirement obligations 0 0    
Pension obligation(c) [2] 0 0    
Energy Marketing Contract Liabilities, Noncurrent 0 0    
Other noncurrent liabilities 0 0    
Total deferred credits and other liabilities 41 41    
Total liabilities 124 122    
PEPCO Holdings Inc [Member]        
Accounts receivable, net        
Derivative Asset, Current   18    
Inventory        
Derivative Asset, Noncurrent   0    
Mark-to-market derivative liabilities (current liabilities)   0    
PEPCO Holdings Inc [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Predecessor [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents   0    
Restricted cash   12    
Accounts receivable, net        
Customer   0    
Other   0    
Derivative Asset, Current   0    
Inventory        
Materials and supplies   0    
Other current assets   0    
Total current assets   12    
Property, plant and equipment, net   0    
Nuclear decommissioning trust funds   0    
Goodwill   0    
Derivative Asset, Noncurrent   0    
Other noncurrent assets   18    
Total noncurrent assets   18    
Total assets   30    
Long-term debt due within one year   46    
Accounts payable   0    
Accrued expenses   2    
Mark-to-market derivative liabilities (current liabilities)   0    
Other current liabilities   0    
Other   0    
Total current liabilities   48    
Long-term debt   124    
Asset retirement obligations   0    
Pension obligation(c) [2]   0    
Energy Marketing Contract Liabilities, Noncurrent   0    
Other noncurrent liabilities   0    
Total deferred credits and other liabilities   124    
Total liabilities   172    
PEPCO Holdings Inc [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Successor [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0      
Restricted cash 11      
Accounts receivable, net        
Customer 0      
Other 0      
Derivative Asset, Current 0      
Inventory        
Materials and supplies 0      
Other current assets 11      
Total current assets 22      
Property, plant and equipment, net 0      
Nuclear decommissioning trust funds 0      
Goodwill 0      
Derivative Asset, Noncurrent 0      
Other noncurrent assets 46      
Total noncurrent assets 46      
Total assets 68      
Long-term debt due within one year 56      
Accounts payable 0      
Accrued expenses 2      
Mark-to-market derivative liabilities (current liabilities) 0      
Other current liabilities 0      
Other 0      
Total current liabilities 58      
Long-term debt 142      
Asset retirement obligations 0      
Pension obligation(c) [2] 0      
Energy Marketing Contract Liabilities, Noncurrent 0      
Other noncurrent liabilities 0      
Total deferred credits and other liabilities 142      
Total liabilities 200      
Atlantic City Electric Company [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 122 3 $ 6 $ 2
Restricted cash 11 12    
Accounts receivable, net        
Customer 146 156    
Other 74 242    
Inventory        
Materials and supplies 24 23    
Other current assets 13 12    
Total current assets 485 546    
Property, plant and equipment, net 2,384 2,322    
Other noncurrent assets 22 19    
Total assets 3,393 3,387    
Short-term borrowings 0 5    
Long-term debt due within one year 47 48    
Accounts payable 101 96    
Accrued expenses 77 70    
Other 16 14    
Total current liabilities 444 297    
Long-term debt 1,144 1,153    
Other noncurrent liabilities 22 12    
Total deferred credits and other liabilities 916 937    
Total liabilities 2,504 2,387    
Atlantic City Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]        
Variable Interest Entity [Line Items]        
Cash and cash equivalents 0 0    
Restricted cash 11 12    
Accounts receivable, net        
Customer 0 0    
Other 0 0    
Derivative Asset, Current 0 0    
Inventory        
Materials and supplies 0 0    
Other current assets 0 0    
Total current assets 11 12    
Property, plant and equipment, net 0 0    
Nuclear decommissioning trust funds 0 0    
Goodwill 0 0    
Derivative Asset, Noncurrent 0 0    
Other noncurrent assets 18 18    
Total noncurrent assets 18 18    
Total assets 29 30    
Long-term debt due within one year 45 46    
Accounts payable 0 0    
Accrued expenses 2 2    
Mark-to-market derivative liabilities (current liabilities) 0 0    
Other current liabilities 0 0    
Other 0 0    
Total current liabilities 47 48    
Long-term debt 114 124    
Asset retirement obligations 0 0    
Pension obligation(c) [2] 0 0    
Energy Marketing Contract Liabilities, Noncurrent 0 0    
Other noncurrent liabilities 0 0    
Total deferred credits and other liabilities 114 124    
Total liabilities $ 161 $ 172    
[1] Exelon’s consolidated assets include $8,310 million and $8,268 million at March 31, 2016 and December 31, 2015, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $3,421 million and $3,264 million at March 31, 2016 and December 31, 2015, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 3 - Variable Interest Entities.
[2] Includes the CNEG retail gas pension obligation, which is presented as a net asset balance within the Prepaid pension asset line item on Generation’s balance sheet. See Note 13 - Retirement Benefits for additional details.
[3] Generation’s consolidated assets include $8,190 million and $8,235 million at March 31, 2016 and December 31, 2015, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Generation’s consolidated liabilities include $3,094 million and $3,135 million at March 31, 2016 and December 31, 2015, respectively, of certain VIEs for which the VIE creditors do not have recourse to Generation. See Note 3 - Variable Interest Entities.
[4] BGE’s consolidated assets include $47 million and $26 million at March 31, 2016 and December 31, 2015, respectively, of BGE’s consolidated VIE that can only be used to settle the liabilities of the VIE. BGE’s consolidated liabilities include $41 million and $41 million at March 31, 2016 and December 31, 2015, respectively, of BGE’s consolidated VIE for which the VIE creditors do not have recourse to BGE. See Note 3 - Variable Interest Entities.