XML 103 R53.htm IDEA: XBRL DOCUMENT v3.4.0.3
Variable Interest Entities - Carrying Amounts and Classification of Consolidated VIE Assets and Liabilities (Details) - USD ($)
$ in Millions
Mar. 31, 2016
Dec. 31, 2015
Variable Interest Entity [Line Items]    
Current Assets [2] $ 928 [1] $ 909
Non Current Assets [2] 8,047 [1] 8,009
Total Assets [2] 8,975 [1] 8,918
Current Liabilities [2] 544 [1] 473
Non Current Liabilities [2] 3,050 [1] 2,927
Total Liabilities [2] 3,594 [1] 3,400
Assets 111,742 95,384
Total liabilities [3] 84,537 68,062
Variable Interest Entity, Primary Beneficiary [Member]    
Variable Interest Entity [Line Items]    
Assets 8,310 8,268
Total liabilities 3,421 3,264
Exelon Generation Co L L C [Member]    
Variable Interest Entity [Line Items]    
Current Assets 860 [1] 881
Non Current Assets 7,996 [1] 8,004
Total Assets 8,856 [1] 8,885
Current Liabilities 400 [1] 387
Non Current Liabilities 2,865 [1] 2,884
Total Liabilities 3,265 [1] 3,271
Assets 47,002 46,529
Total liabilities [4] 33,649 33,559
Exelon Generation Co L L C [Member] | Variable Interest Entity, Primary Beneficiary [Member]    
Variable Interest Entity [Line Items]    
Assets 8,190 8,235
Total liabilities 3,094 3,135
Baltimore Gas and Electric Company [Member]    
Variable Interest Entity [Line Items]    
Current Assets 44 23
Non Current Assets 3 3
Total Assets 47 26
Current Liabilities 83 81
Non Current Liabilities 41 41
Total Liabilities 124 122
Assets 8,361 8,295
Total liabilities [5] 5,417 5,418
Baltimore Gas and Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]    
Variable Interest Entity [Line Items]    
Assets 47 26
Total liabilities 124 122
Pepco Holdings, LLC [Member] | Predecessor [Member]    
Variable Interest Entity [Line Items]    
Assets   16,184
Total liabilities   11,588
Pepco Holdings, LLC [Member] | Successor [Member]    
Variable Interest Entity [Line Items]    
Assets 20,932  
Total liabilities 14,260  
PEPCO Holdings Inc [Member] | Predecessor [Member]    
Variable Interest Entity [Line Items]    
Current Assets   12
Non Current Assets   18
Total Assets   30
Current Liabilities   48
Non Current Liabilities   124
Total Liabilities   172
PEPCO Holdings Inc [Member] | Successor [Member]    
Variable Interest Entity [Line Items]    
Current Assets 22  
Non Current Assets 46  
Total Assets 68  
Current Liabilities 58  
Non Current Liabilities 142  
Total Liabilities 200  
PEPCO Holdings Inc [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Predecessor [Member]    
Variable Interest Entity [Line Items]    
Assets   30
Total liabilities   172
PEPCO Holdings Inc [Member] | Variable Interest Entity, Primary Beneficiary [Member] | Successor [Member]    
Variable Interest Entity [Line Items]    
Assets 68  
Total liabilities 200  
Atlantic City Electric Company [Member]    
Variable Interest Entity [Line Items]    
Current Assets 11 12
Non Current Assets 18 18
Total Assets 29 30
Current Liabilities 47 48
Non Current Liabilities 114 124
Total Liabilities 161 172
Assets 3,393 3,387
Total liabilities 2,504 2,387
Atlantic City Electric Company [Member] | Variable Interest Entity, Primary Beneficiary [Member]    
Variable Interest Entity [Line Items]    
Assets 29 30
Total liabilities $ 161 $ 172
[1] .
[2] Includes certain purchase accounting adjustments not pushed down to the BGE standalone entity.
[3] Exelon’s consolidated assets include $8,310 million and $8,268 million at March 31, 2016 and December 31, 2015, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Exelon’s consolidated liabilities include $3,421 million and $3,264 million at March 31, 2016 and December 31, 2015, respectively, of certain VIEs for which the VIE creditors do not have recourse to Exelon. See Note 3 - Variable Interest Entities.
[4] Generation’s consolidated assets include $8,190 million and $8,235 million at March 31, 2016 and December 31, 2015, respectively, of certain VIEs that can only be used to settle the liabilities of the VIE. Generation’s consolidated liabilities include $3,094 million and $3,135 million at March 31, 2016 and December 31, 2015, respectively, of certain VIEs for which the VIE creditors do not have recourse to Generation. See Note 3 - Variable Interest Entities.
[5] BGE’s consolidated assets include $47 million and $26 million at March 31, 2016 and December 31, 2015, respectively, of BGE’s consolidated VIE that can only be used to settle the liabilities of the VIE. BGE’s consolidated liabilities include $41 million and $41 million at March 31, 2016 and December 31, 2015, respectively, of BGE’s consolidated VIE for which the VIE creditors do not have recourse to BGE. See Note 3 - Variable Interest Entities.