XML 91 R41.htm IDEA: XBRL DOCUMENT v3.4.0.3
Income Taxes (Tables)
3 Months Ended
Mar. 31, 2016
Income Tax Disclosure [Abstract]  
Effective Income Tax Rate Reconciliation
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Successor
 
 
Predecessor
 
Three Months Ended March 31, 2016
 
March 24, 2016 to March 31, 2016
 
 
January 1, 2016 to March 23, 2016
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
Pepco(a)
 
DPL(a)
 
ACE(a)
 
PHI(a)
 
 
PHI
U.S. Federal statutory rate
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
 
35.0%
Increase (decrease) due to:
 
 
 
 
 
 
 
 
 
 

 

 

 
 
 
 
 
State income taxes, net of Federal income tax benefit (b)
(1.1)
 
3.7
 
5.1
 
1.0
 
5.2
 
(2.5)
 
(2.7)
 
5.9
 
5.4
 
 
11.9
Qualified nuclear decommissioning trust fund income
5.6
 
4.2
 
 
 
 
 
 
 
 
 
Domestic production activities deduction
 
 
 
 
 
 
 
 
 
 
Health care reform legislation
 
 
 
 
 
 
 
 
 
 
Amortization of investment tax credit, including deferred taxes on basis difference
(1.6)
 
(1.0)
 
(0.3)
 
(0.1)
 
(0.1)
 
 
0.1
 
0.2
 
 
 
(0.9)
Plant basis differences
(5.5)
 
 
(0.1)
 
(9.3)
 
(0.6)
 
2.8
 
0.7
 
0.6
 
 
 
(13.5)
Production tax credits and other credits
(5.1)
 
(3.9)
 
 
 
 
 
 
 
 
 
Non-controlling interest
0.5
 
0.3
 
 
 
 
 
 
 
 
 
Merger expenses
33.6
 
 
 
 
 
(16.5)
 
(22.1)
 
(17.0)
 
(15.1)
 
 
11.1
Other
(2.0)
 
(1.6)
 
0.4
 
(0.9)
 
 
 
0.1
 
0.1
 
0.2
 
 
3.6
Effective income tax rate
59.4%
 
36.7%
 
40.1%
 
25.7%
 
39.5%
 
18.8%
 
11.1%
 
24.8%
 
25.5%
 
 
47.2%

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
Predecessor
 
 
 
 
 
 
 
Exelon
 
Generation
 
ComEd
 
PECO
 
BGE
 
PHI
 
Pepco
 
DPL
 
ACE
U.S. Federal statutory rate
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
 
35.0%
Increase (decrease) due to:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
State income taxes, net of Federal income tax benefit
2.6
 
2.7
 
5.0
 
1.2
 
5.3
 
7.2
 
5.3
 
5.7
 
5.9
Qualified nuclear decommissioning trust fund income
1.9
 
3.0
 
 
 
 
 
 
 
Domestic production activities deduction
(2.2)
 
(3.4)
 
 
 
 
 
 
 
Health care reform legislation
 
 
 
 
0.2
 
 
 
 
Amortization of investment tax credit, including deferred taxes on basis difference
(0.9)
 
(1.4)
 
(0.3)
 
(0.1)
 
 
(0.5)
 
(0.1)
 
(0.2)
 
(1.4)
Plant basis differences
(1.3)
 
 
(0.3)
 
(6.7)
 
(0.3)
 
(4.9)
 
(8.5)
 
(0.9)
 
(2.8)
Production tax credits and other credits
(1.8)
 
(2.8)
 
 
 
 
 
 
 
Non-controlling interest
(0.7)
 
(1.1)
 
 
 
 
 
 
 
Other
0.4
 
(0.2)
 
0.2
 
 
0.2
 
(0.7)
 
(0.1)
 
 
(1.0)
Effective income tax rate
33.0%
 
31.8%
 
39.6%
 
29.4%
 
40.4%
 
36.1%
 
31.6%
 
39.6%
 
35.7%