XML 52 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Operations and Comprehensive Income (Unaudited) - USD ($)
shares in Millions, $ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2016
Mar. 23, 2016
Mar. 31, 2015
Operating revenues [Abstract]        
Electrical Generation Revenue   $ 4,473   $ 5,632
Gas Domestic Regulated Revenue   444   624
Regulated Operating Revenue   3,100   3,198
Electric Revenue   2,657   2,574
Revenues   7,573   8,830
Operating expenses        
Purchased power   2,440   3,426
Purchased power and fuel   814   1,044
Operating and maintenance   2,835   2,081
Depreciation and amortization   685   610
Taxes other than income   325   304
Total operating expenses   7,099   7,465
Equity in (losses) earnings of unconsolidated affiliates   3    
Gain (Loss) on Sale of Assets and Asset Impairment Charges   9   1
Operating income   483   1,366
Other income and (deductions)        
Interest expense, net   (277)   (335)
Interest expense to affiliates, net   (10)   (10)
Other, net   (114)   (80)
Total other income and (deductions)   (173)   (265)
Income before income taxes   310   1,101
Income taxes   184   363
Income (Loss) from Equity Method Investments, Net of Dividends or Distributions   (3)   0
Net income   123   738
Net (loss) income attributable to noncontrolling interest and preference stock dividends   (50)   45
Net income attributable to common shareholders   173   693
Pension and non-pension postretirement benefit plans:        
Prior service benefit reclassified to periodic benefit cost   (12)   (11)
Actuarial loss reclassified to periodic benefit cost   46   54
Pension and non-pension postretirement benefit plan valuation adjustment   (1)   (26)
Unrealized (loss) gain on cash flow hedges   (7)   6
Unrealized loss on equity investments   (3)   0
Unrealized loss on marketable securities   (1)   0
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax   6   (12)
Other comprehensive income [1]   28   11
Comprehensive income   $ 151   $ 749
Average shares of common stock outstanding:        
Weighted average common shares outstanding — basic   923   862
Average common shares outstanding — diluted   925   867
Earnings per average common share:        
Earnings per share - basic (in usd per share)   $ 0.19   $ 0.80
Earnings per average common share - diluted        
Earnings per share - diluted (in usd per share)   0.19   0.80
Dividends per common share (in usd per share)   $ 0.31   $ 0.31
Exelon Generation Co L L C [Member]        
Operating revenues [Abstract]        
Electrical Generation Revenue   $ 4,471   $ 5,629
Operating revenues from affiliates   268   211
Revenues   4,739   5,840
Operating expenses        
Purchased power and fuel   2,440   3,426
Purchased power and fuel from affiliates   2   7
Operating and maintenance   1,296   1,162
Operating and maintenance from affiliates   171   149
Depreciation and amortization   289   254
Taxes other than income   126   122
Total operating expenses   4,324   5,120
Equity in (losses) earnings of unconsolidated affiliates   3    
Gain (Loss) on Sale of Assets and Asset Impairment Charges   0   (1)
Operating income   415   719
Other income and (deductions)        
Interest expense, net   (87)   (90)
Interest expense to affiliates, net   (10)   (12)
Other, net   (93)   (94)
Total other income and (deductions)   (4)   (8)
Income before income taxes   411   711
Income taxes   151   226
Income (Loss) from Equity Method Investments, Net of Dividends or Distributions   (3)   0
Net income   257   485
Net (loss) income attributable to noncontrolling interests   (53)   42
Net income attributable to membership interest   310   443
Pension and non-pension postretirement benefit plans:        
Unrealized (loss) gain on cash flow hedges   (5)   (5)
Unrealized loss on equity investments   (2)   0
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Gain (Loss) Arising During Period, Net of Tax   6   (12)
Other comprehensive income [1]   (1)   (17)
Comprehensive income   256   468
Commonwealth Edison Co [Member]        
Operating revenues [Abstract]        
Operating revenues   1,244   1,184
Operating revenues from affiliates   5   1
Revenues   1,249   1,185
Operating expenses        
Purchased power and fuel   343   318
Purchased power and fuel from affiliates   5   9
Operating and maintenance   305   333
Operating and maintenance from affiliates   63   45
Depreciation and amortization   189   175
Taxes other than income   75   75
Total operating expenses   980   955
Equity in (losses) earnings of unconsolidated affiliates   0    
Gain (Loss) on Sale of Assets and Asset Impairment Charges   5   0
Operating income   274   230
Other income and (deductions)        
Interest expense, net   (83)   (81)
Interest expense to affiliates, net   (3)   (3)
Other, net   (4)   (3)
Total other income and (deductions)   (82)   (81)
Income before income taxes   192   149
Income taxes   77   59
Net income   115   90
Pension and non-pension postretirement benefit plans:        
Comprehensive income   115   90
PECO Energy Co [Member]        
Operating revenues [Abstract]        
Gas Domestic Regulated Revenue   197   308
Operating revenues from affiliates   1   0
Electric Revenue   643   677
Revenues   841   985
Operating expenses        
Utilities Operating Expense, Purchased Power   166   216
Purchased power and fuel from affiliates   78   62
Utilities Operating Expense, Purchased Power   77   160
Operating and maintenance   177   197
Operating and maintenance from affiliates   38   25
Depreciation and amortization   67   62
Taxes other than income   42   41
Total operating expenses   645   763
Gain (Loss) on Disposition of Other Assets   0   1
Equity in (losses) earnings of unconsolidated affiliates   0    
Operating income   196   223
Other income and (deductions)        
Interest expense, net   (28)   (25)
Interest expense to affiliates, net   (3)   (3)
Other, net   (2)   (2)
Total other income and (deductions)   (29)   (26)
Income before income taxes   167   197
Income taxes   43   58
Net income   124   139
Pension and non-pension postretirement benefit plans:        
Comprehensive income   124   139
Baltimore Gas and Electric Company [Member]        
Operating revenues [Abstract]        
Gas Domestic Regulated Revenue   246   315
Operating revenues from affiliates   5   7
Electric Revenue   678   714
Revenues   929   1,036
Operating expenses        
Utilities Operating Expense, Purchased Power   127   208
Purchased power and fuel from affiliates   171   137
Utilities Operating Expense, Purchased Power   75   142
Operating and maintenance   168   156
Operating and maintenance from affiliates   34   26
Depreciation and amortization   109   106
Taxes other than income   58   57
Total operating expenses   742   832
Equity in (losses) earnings of unconsolidated affiliates   0    
Operating income   187   204
Other income and (deductions)        
Interest expense, net   (20)   (21)
Interest expense to affiliates, net   (4)   (4)
Other, net   (4)   (4)
Total other income and (deductions)   (20)   (21)
Income before income taxes   167   183
Income taxes   66   74
Net income   101   109
Preferred security dividends and redemption   3   3
Net income attributable to common shareholders   98   106
Pension and non-pension postretirement benefit plans:        
Comprehensive income   101   109
Pepco Holdings, LLC [Member] | Predecessor [Member]        
Electric and Gas Revenue     $ 1,096 1,268
Operating revenues [Abstract]        
Gas Domestic Regulated Revenue     57 86
Operating revenues from affiliates     0 0
Revenues     1,153 1,354
Operating expenses        
Purchased power and fuel     471 588
Utilities Operating Expense, Purchased Power     26 51
Operating and maintenance     294 300
Operating and maintenance from affiliates     0 0
Depreciation and amortization     152 155
Taxes other than income     105 118
Total operating expenses     1,048 1,212
Operating income     105 142
Other income and (deductions)        
Interest expense, net     (65) (68)
Other, net     4 (9)
Total other income and (deductions)     (69) (59)
Income before income taxes     36 83
Income taxes     17 30
Net income     19 53
Pension and non-pension postretirement benefit plans:        
Actuarial loss reclassified to periodic benefit cost     1 1
Other comprehensive income     1 1
Comprehensive income     $ 20 54
Pepco Holdings, LLC [Member] | Successor [Member]        
Electric and Gas Revenue $ 90      
Operating revenues [Abstract]        
Gas Domestic Regulated Revenue 3      
Operating revenues from affiliates 12      
Revenues 105      
Operating expenses        
Purchased power and fuel 26      
Utilities Operating Expense, Purchased Power 1      
Operating and maintenance 447      
Costs and Expenses, Related Party 2      
Operating and maintenance from affiliates 11      
Depreciation and amortization 14      
Taxes other than income 15      
Total operating expenses 516      
Operating income (411)      
Other income and (deductions)        
Interest expense, net (6)      
Other, net (2)      
Total other income and (deductions) (4)      
Income before income taxes (415)      
Income taxes (106)      
Net income (309)      
Pension and non-pension postretirement benefit plans:        
Actuarial loss reclassified to periodic benefit cost 0      
Other comprehensive income 0      
Comprehensive income $ (309)      
Potomac Electric Power Company [Member]        
Operating revenues [Abstract]        
Operating revenues from affiliates   1   1
Electric Revenue   550   544
Revenues   551   545
Operating expenses        
Purchased power and fuel   191   211
Purchased power and fuel from affiliates   6   0
Operating and maintenance   288   112
Operating and maintenance from affiliates   2   1
Depreciation and amortization   75   62
Taxes other than income   94   96
Total operating expenses   656   482
Equity in (losses) earnings of unconsolidated affiliates   0    
Operating income   (105)   63
Other income and (deductions)        
Interest expense, net   (37)   (30)
Other, net   (9)   (5)
Total other income and (deductions)   (28)   (25)
Income before income taxes   (133)   38
Income taxes   (25)   12
Net income   (108)   26
Pension and non-pension postretirement benefit plans:        
Comprehensive income   (108)   26
Delmarva Power and Light Company [Member]        
Operating revenues [Abstract]        
Gas Domestic Regulated Revenue   59   86
Operating revenues from affiliates   2   2
Electric Revenue   301   333
Revenues   362   421
Operating expenses        
Utilities Operating Expense, Purchased Power   147   178
Purchased power and fuel from affiliates       0
Utilities Operating Expense, Purchased Power   25   47
Operating and maintenance   204   81
Operating and maintenance from affiliates   4    
Depreciation and amortization   39   39
Taxes other than income   15   13
Total operating expenses   434   358
Equity in (losses) earnings of unconsolidated affiliates   0    
Operating income   (72)   63
Other income and (deductions)        
Interest expense, net   (12)   (12)
Other, net   (3)   (2)
Total other income and (deductions)   (9)   (10)
Income before income taxes   (81)   53
Income taxes   (9)   21
Net income   (72)   32
Pension and non-pension postretirement benefit plans:        
Comprehensive income   (72)   32
Atlantic City Electric Company [Member]        
Operating revenues [Abstract]        
Operating revenues from affiliates   1   1
Electric Revenue   290   333
Revenues   291   334
Operating expenses        
Purchased power and fuel   157   191
Purchased power and fuel from affiliates   1   0
Operating and maintenance   211   68
Operating and maintenance from affiliates   1   1
Depreciation and amortization   40   43
Taxes other than income   2   2
Total operating expenses   412   305
Equity in (losses) earnings of unconsolidated affiliates   0    
Operating income   (121)   29
Other income and (deductions)        
Interest expense, net   (16)   (16)
Other, net   (4)   (1)
Total other income and (deductions)   (12)   (15)
Income before income taxes   (133)   14
Income taxes   (33)   5
Net income   (100)   9
Pension and non-pension postretirement benefit plans:        
Comprehensive income   $ (100)   $ 9
[1] All amounts are net of tax. Amounts in parenthesis represent a decrease in AOCI.