XML 172 R122.htm IDEA: XBRL DOCUMENT v3.4.0.3
Supplemental Financial Information - Cash Flow (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2016
Mar. 23, 2016
Dec. 31, 2015
Mar. 31, 2015
Depreciation, Amortization and Accretion [Abstract]          
Property, plant and equipment   $ 606     $ 540
Regulatory assets   65     58
Amortization of intangible assets, net   14     12
Amortization of energy contract assets and liabilities [1]   (14)     (31)
Nuclear fuel [2]   283     272
Asset retirement obligation accretion [3]   109     97
Total depreciation, amortization and accretion   1,063     948
Other Non-Cash Operating Activities [Abstract]          
Pension and Other Postretirement Benefit Expense   136     159
Gain (loss) on equity method investments   (3)      
Provision for uncollectible accounts   41     84
Stock-based compensation costs   44     39
Other Decommissioning Related Activity [4]   (55)     (44)
Energy-related options [5]   (9)     9
Amortization of regulatory asset related to debt costs   1     3
Amortization of rate stabilization deferral   20     25
Amortization of debt fair value adjustment   (3)     (9)
Discrete impacts from EIMA [6]   14     (46)
Amortization of debt costs   8     18
Merger related commitments [7],[8]   503      
Severance Obligation Severance Charges   69      
Inventory Write-down   1     10
Other   23     4
Inventory Adjustments $ 36 36      
Total other noncash operating activities   804     344
Changes In Other Assets and Liabilities [Abstract]          
Total changes in other assets and liabilities   (311)     (250)
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Non cash Fair Value Adjustment for CENG   0      
Capital Expenditures Incurred but Not yet Paid   (290)      
Capitalized Costs, Asset Retirement Costs 62 62   $ 56  
Gains (Losses) on Extinguishment of Debt   (2)      
Capital Project [Member]          
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Noncash or Part Noncash Acquisition, Fixed Assets Acquired   31      
Successor [Member]          
Other Non-Cash Operating Activities [Abstract]          
Merger related commitments [8] 358        
Exelon Generation Co L L C [Member]          
Depreciation, Amortization and Accretion [Abstract]          
Property, plant and equipment   278     242
Amortization of intangible assets, net   11     12
Amortization of energy contract assets and liabilities [1]   (14)     (32)
Nuclear fuel [2]   283     272
Asset retirement obligation accretion [3]   109     97
Total depreciation, amortization and accretion   667     591
Other Non-Cash Operating Activities [Abstract]          
Pension and Other Postretirement Benefit Expense   54 [9]   67 [9] 67
Gain (loss) on equity method investments   (3)      
Provision for uncollectible accounts   6     4
Stock-based compensation costs   0     0
Other Decommissioning Related Activity [4]   (55)     (44)
Energy-related options [5]   (9)     9
Amortization of regulatory asset related to debt costs   0     0
Amortization of rate stabilization deferral   0     0
Amortization of debt fair value adjustment   (3)     (4)
Discrete impacts from EIMA   0     0
Amortization of debt costs   4     4
Merger related commitments [8]   3      
Severance Obligation Severance Charges   4      
Inventory Write-down   1     10
Other   7     (1)
Inventory Adjustments 36 36      
Total other noncash operating activities   51     45
Changes In Other Assets and Liabilities [Abstract]          
Total changes in other assets and liabilities   (148)     (232)
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Non cash Fair Value Adjustment for CENG [8]   119      
Capital Expenditures Incurred but Not yet Paid   (234)      
Capitalized Costs, Asset Retirement Costs 62 62   56  
Gains (Losses) on Extinguishment of Debt   (2)      
Exelon Generation Co L L C [Member] | Capital Project [Member]          
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Noncash or Part Noncash Acquisition, Fixed Assets Acquired   31      
Commonwealth Edison Co [Member]          
Depreciation, Amortization and Accretion [Abstract]          
Property, plant and equipment   170     154
Regulatory assets   19     21
Total depreciation, amortization and accretion   189     175
Other Non-Cash Operating Activities [Abstract]          
Pension and Other Postretirement Benefit Expense   41   52 52
Gain (loss) on equity method investments   0      
Provision for uncollectible accounts   9     22
Stock-based compensation costs   0     0
Other Decommissioning Related Activity   0     0
Energy-related options   0     0
Amortization of regulatory asset related to debt costs   1     2
Amortization of rate stabilization deferral   0     0
Amortization of debt fair value adjustment   0     0
Discrete impacts from EIMA [6]   14     (46)
Amortization of debt costs   1     1
Inventory Write-down   0     0
Other   (6)     3
Total other noncash operating activities   32     126
Changes In Other Assets and Liabilities [Abstract]          
Total changes in other assets and liabilities   14     9
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Non cash Fair Value Adjustment for CENG   0      
Capital Expenditures Incurred but Not yet Paid   25      
Capitalized Costs, Asset Retirement Costs 0 0   0  
Commonwealth Edison Co [Member] | Indemnification Agreement [Member]          
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Contribution of Property [10]   1     2
PECO Energy Co [Member]          
Depreciation, Amortization and Accretion [Abstract]          
Property, plant and equipment   60     58
Regulatory assets   7     4
Total depreciation, amortization and accretion   67     62
Other Non-Cash Operating Activities [Abstract]          
Pension and Other Postretirement Benefit Expense   8   10 10
Gain (loss) on equity method investments   0      
Provision for uncollectible accounts   16     33
Stock-based compensation costs   0     0
Other Decommissioning Related Activity   0     0
Energy-related options   0     0
Amortization of regulatory asset related to debt costs   0     1
Amortization of rate stabilization deferral   0     0
Amortization of debt fair value adjustment   0     0
Discrete impacts from EIMA   0     0
Amortization of debt costs   1     1
Inventory Write-down   0     0
Other   (1)     (1)
Total other noncash operating activities   24     44
Changes In Other Assets and Liabilities [Abstract]          
Total changes in other assets and liabilities   (95)     (70)
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Non cash Fair Value Adjustment for CENG   0      
Capital Expenditures Incurred but Not yet Paid   (65)      
Capitalized Costs, Asset Retirement Costs 0 0      
Baltimore Gas and Electric Company [Member]          
Depreciation, Amortization and Accretion [Abstract]          
Property, plant and equipment   75     71
Regulatory assets   34     35
Asset retirement obligation accretion   0      
Total depreciation, amortization and accretion   109     106
Other Non-Cash Operating Activities [Abstract]          
Pension and Other Postretirement Benefit Expense   16   17 16
Gain (loss) on equity method investments   0      
Provision for uncollectible accounts   12     25
Stock-based compensation costs   0     0
Other Decommissioning Related Activity   0     0
Energy-related options   0     0
Amortization of regulatory asset related to debt costs   0     0
Amortization of rate stabilization deferral   20     25
Amortization of debt fair value adjustment   0     0
Discrete impacts from EIMA   0     0
Amortization of debt costs   1     1
Inventory Write-down   0     0
Other   (5)     (3)
Total other noncash operating activities   44     64
Changes In Other Assets and Liabilities [Abstract]          
Total changes in other assets and liabilities   (30)     99
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Non cash Fair Value Adjustment for CENG   0      
Capital Expenditures Incurred but Not yet Paid   (4)      
Capitalized Costs, Asset Retirement Costs 0 0   0  
Potomac Electric Power Company [Member]          
Depreciation, Amortization and Accretion [Abstract]          
Property, plant and equipment   42     40
Regulatory assets   33     22
Amortization of intangible assets, net   0     0
Amortization of energy contract assets and liabilities [1]   0     0
Nuclear fuel [2]   0     0
Asset retirement obligation accretion [3]   0     0
Total depreciation, amortization and accretion   75     62
Other Non-Cash Operating Activities [Abstract]          
Pension and Other Postretirement Benefit Expense   8     8
Gain (loss) on equity method investments   0      
Provision for uncollectible accounts   5     4
Stock-based compensation costs   0     0
Other Decommissioning Related Activity   0     0
Energy-related options   0     0
Amortization of regulatory asset related to debt costs   1     1
Amortization of rate stabilization deferral   1     10
Amortization of debt fair value adjustment   0     0
Discrete impacts from EIMA   0     0
Amortization of debt costs   0     0
Merger related commitments [8]   138      
Inventory Write-down   1     0
Other   (1)     0
Total other noncash operating activities   153     23
Changes In Other Assets and Liabilities [Abstract]          
Total changes in other assets and liabilities   (9)     (18)
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Non cash Fair Value Adjustment for CENG   0      
Capital Expenditures Incurred but Not yet Paid   9      
Capitalized Costs, Asset Retirement Costs       0  
PEPCO Holdings Inc [Member]          
Other Non-Cash Operating Activities [Abstract]          
Severance Obligation Severance Charges 52        
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Non cash Fair Value Adjustment for CENG 127   $ 0    
Capital Expenditures Incurred but Not yet Paid (7)   11    
PEPCO Holdings Inc [Member] | Predecessor [Member]          
Depreciation, Amortization and Accretion [Abstract]          
Property, plant and equipment     94   96
Regulatory assets     58   59
Amortization of intangible assets, net     0   0
Amortization of energy contract assets and liabilities [1]     0   0
Nuclear fuel [2]     0   0
Asset retirement obligation accretion [3]     0   0
Total depreciation, amortization and accretion     152   155
Other Non-Cash Operating Activities [Abstract]          
Pension and Other Postretirement Benefit Expense     23   24
Gain (loss) on equity method investments     0    
Provision for uncollectible accounts     16   16
Stock-based compensation costs     3   3
Other Decommissioning Related Activity     0   0
Energy-related options     0   0
Amortization of regulatory asset related to debt costs     1   1
Amortization of rate stabilization deferral     5   11
Amortization of debt fair value adjustment     0   0
Discrete impacts from EIMA     0   0
Amortization of debt costs     0   0
Inventory Write-down     1   0
Other     (3)   2
Total other noncash operating activities     $ 46   57
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Capitalized Costs, Asset Retirement Costs       0  
PEPCO Holdings Inc [Member] | Successor [Member]          
Depreciation, Amortization and Accretion [Abstract]          
Property, plant and equipment 9        
Regulatory assets 5        
Amortization of intangible assets, net 0        
Amortization of energy contract assets and liabilities [1] 0        
Nuclear fuel [2] 0        
Asset retirement obligation accretion [3] 0        
Total depreciation, amortization and accretion 14        
Other Non-Cash Operating Activities [Abstract]          
Pension and Other Postretirement Benefit Expense 3        
Gain (loss) on equity method investments 0        
Provision for uncollectible accounts (2)        
Stock-based compensation costs 0        
Other Decommissioning Related Activity 0        
Energy-related options 0        
Amortization of regulatory asset related to debt costs 0        
Amortization of rate stabilization deferral 0        
Amortization of debt fair value adjustment 0        
Discrete impacts from EIMA 0        
Amortization of debt costs 0        
Inventory Write-down 0        
Other (1)        
Total other noncash operating activities 410        
Delmarva Power and Light Company [Member]          
Depreciation, Amortization and Accretion [Abstract]          
Property, plant and equipment   27     25
Regulatory assets   12     14
Amortization of intangible assets, net   0     0
Amortization of energy contract assets and liabilities [1]   0     0
Nuclear fuel [2]   0     0
Asset retirement obligation accretion [3]   0     0
Total depreciation, amortization and accretion   39     39
Other Non-Cash Operating Activities [Abstract]          
Pension and Other Postretirement Benefit Expense   5     4
Gain (loss) on equity method investments   0      
Provision for uncollectible accounts   5     7
Stock-based compensation costs   0     0
Other Decommissioning Related Activity   0     0
Energy-related options   0     0
Amortization of regulatory asset related to debt costs   0     0
Amortization of rate stabilization deferral   4     1
Amortization of debt fair value adjustment   0     0
Discrete impacts from EIMA   0     0
Amortization of debt costs   0     0
Merger related commitments [8]   100      
Inventory Write-down   1     0
Other   (1)     0
Total other noncash operating activities   118     12
Changes In Other Assets and Liabilities [Abstract]          
Total changes in other assets and liabilities   (9)     14
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Non cash Fair Value Adjustment for CENG   0      
Capital Expenditures Incurred but Not yet Paid   8      
Capitalized Costs, Asset Retirement Costs 4 4   0  
Atlantic City Electric Company [Member]          
Depreciation, Amortization and Accretion [Abstract]          
Property, plant and equipment   20     19
Regulatory assets   20     24
Amortization of intangible assets, net   0     0
Amortization of energy contract assets and liabilities [1]   0     0
Nuclear fuel [2]   0     0
Asset retirement obligation accretion [3]   0     0
Total depreciation, amortization and accretion   40     43
Other Non-Cash Operating Activities [Abstract]          
Pension and Other Postretirement Benefit Expense   4     4
Gain (loss) on equity method investments   0      
Provision for uncollectible accounts   7     5
Stock-based compensation costs   0     0
Other Decommissioning Related Activity   0     0
Energy-related options   0     0
Amortization of regulatory asset related to debt costs   0     0
Amortization of rate stabilization deferral   0     0
Amortization of debt fair value adjustment   0     0
Discrete impacts from EIMA   0     0
Amortization of debt costs   0     0
Merger related commitments [8]   120      
Inventory Write-down   1     0
Other   (2)     (1)
Total other noncash operating activities   132     8
Changes In Other Assets and Liabilities [Abstract]          
Total changes in other assets and liabilities   (3)     $ 20
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]          
Non cash Fair Value Adjustment for CENG   0      
Capital Expenditures Incurred but Not yet Paid   (9)      
Capitalized Costs, Asset Retirement Costs $ 2 $ 2   $ 0  
[1] Included in Operating revenues or Purchased power and fuel expense on the Registrants’ Consolidated Statements of Operations and Comprehensive Income
[2] Included in Purchased power and fuel expense on the Registrants’ Consolidated Statements of Operations and Comprehensive Income
[3] Included in Operating and maintenance expense on the Registrants’ Consolidated Statements of Operations and Comprehensive Income
[4] Includes the elimination of NDT fund activity for the Regulatory Agreement Units, including the elimination of operating revenues, ARO accretion, ARC amortization, investment income and income taxes related to all NDT fund activity for these units. See Note 16 - Asset Retirement Obligations of the Exelon 2015 Form 10-K for additional information regarding the accounting for nuclear decommissioning
[5] Includes option premiums reclassified to realized at the settlement of the underlying contracts and recorded to results of operations
[6] Reflects the change in distribution rates pursuant to EIMA, which allows for the recovery of costs by a utility through a pre-established performance-based formula rate tariff. See Note 5 — Regulatory Matters for more information
[7] (e)Excludes $5 million of forgiveness of Accounts receivable related to merger commitments recorded in connection with the PHI Merger, the balance is included within Provision for uncollectible accounts.
[8] See Note 4 — Mergers, Acquisitions and Dispositions for additional information related to the merger with PHI.
[9] {F|ahBzfndlYmZpbGluZ3MtaHJkcmoLEgZYTUxEb2MiXlhCUkxEb2NHZW5JbmZvOmI4M2MxNDE3MDYxODRkNzQ5ZTcwNzJlZThlYmU3MWU2fFRleHRTZWxlY3Rpb246N0QzMjIzMURGRDVBNjNBQTgzRjZGQkE2NTU2RDY2MjkM}
[10] See Note 11— Income Taxes for discussion of the like-kind exchange tax position